XML 47 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
(3) Union Capital Financing (Detail) - (Table 1) (USD $)
1 Months Ended
Dec. 31, 2009
Proceeds:  
Closing costs $ 325,000
Allocation:  
Series D Preferred Stock 2,500,000
Allocation To UCC [Member]
 
Proceeds:  
Gross proceeds 4,265,000
Closing costs (325,000)
Reimbursement of investor costs (250,000)
Net proceeds 3,690,000
Allocation:  
Series D Preferred Stock 1,127,574
Secured Notes 1,070,519
Compound Embedded Derivatives (CED):  
Series D Preferred Stock 949,106
Secured Notes 23,842
Warrants 518,959
3,690,000
Allocation To Management Buyers [Member]
 
Proceeds:  
Gross proceeds 735,000
Net proceeds 735,000
Allocation:  
Series D Preferred Stock 233,098
Secured Notes 363,293
Compound Embedded Derivatives (CED):  
Series D Preferred Stock 167,489
Secured Notes 4,207
Warrants 183,852
Compensation Expense (216,939)
735,000
Total [Member]
 
Proceeds:  
Gross proceeds 5,000,000
Closing costs (325,000)
Reimbursement of investor costs (250,000)
Net proceeds 4,425,000
Allocation:  
Series D Preferred Stock 1,360,672
Secured Notes 1,433,812
Compound Embedded Derivatives (CED):  
Series D Preferred Stock 1,116,595
Secured Notes 28,049
Warrants 702,811
Compensation Expense (216,939)
4,425,000
Portion at Fair Value, Fair Value Disclosure [Member]
 
Allocation:  
Series D Preferred Stock 2,670,578
Secured Notes 2,536,015
Compound Embedded Derivatives (CED):  
Series D Preferred Stock 1,116,595
Secured Notes 28,049
Warrants $ 1,225,680