XML 35 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
(3) Union Capital Financing (Tables)
3 Months Ended 6 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Fair Value, by Balance Sheet Grouping [Table Text Block]  
          Allocation  
    Fair
Values
    UCC     Management
Buyers
    Total  
                         
Proceeds:                                
Gross proceeds           $ 4,265,000     $ 735,000     $ 5,000,000  
Closing costs             (325,000 )           (325,000 )
Reimbursement of investor costs             (250,000 )             (250,000 )
Net proceeds           $ 3,690,000     $ 735,000     $ 4,425,000  
                                 
                                 
Allocation:                                
Series D Preferred Stock   $ 2,670,578     $ 1,127,574     $ 233,098     $ 1,360,672  
Secured Notes   $ 2,536,015       1,070,519       363,293       1,433,812  
Compound Embedded Derivatives
(CED):
           

 

 

                 
Series D Preferred Stock   $ 1,116,595       949,106       167,489       1,116,595  
Secured Notes   $ 28,049       23,842       4,207       28,049  
Warrants   $ 1,225,680       518,959       183,852       702,811  
Compensation Expense                   (216,939 )     (216,939 )
            $ 3,690,000     $ 735,000     $ 4,425,000  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]  
    Fair Value Measurements as of March 31, 2012  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 3,005,319     $     $     $ 3,005,319  
Series D Preferred Stock     2,569,347                   2,569,347  
Total Instruments   $ 5,574,666     $     $     $ 5,574,666  
    Fair Value Measurements as of September 30, 2012  
    Total     Level 1     Level 2     Level 3  
Instruments:                                
Warrants   $ 3,813,830     $     $     $ 3,813,830  
Series D Preferred Stock     2,845,669                   2,845,669  
Total Instruments   $ 6,659,499     $     $     $ 6,659,499  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
    Total     Secured Notes     Warrants     Put Derivative     Series D Preferred Stock  
                               
Balances at, June 30, 2011   $ 7,314,575     $ 2,500,000     $ 2,680,150     $ 4,280     $ 2,130,145  
Fair value adjustments     (272,282 )           (270,576 )     (1,706 )      
Discount amortization                              
Accretion     169,863                         169,863  
Balances at, September 30, 2011   $ 7,212,156     $ 2,500,000     $ 2,409,574     $ 2,574     $ 2,300,008  
                                         
Balances at, June 30, 2012   $ 6,323,840     $     $ 3,617,021     $     $ 2,706,819  
Fair value adjustments     196,809             196,809              
Discount amortization                              
Accretion     138,850                         138,850  
Balances at, September 30, 2012   $ 6,659,499     $     $ 3,813,830     $     $ 2,845,669  
    Total     Secured Notes     Warrants     Put Derivative     Series D Preferred Stock  
                               
Balances at, March 31, 2011   $ 7,345,500     $ 2,500,000     $ 2,837,143     $ 5,272     $ 2,003,085  
Fair value adjustments     (430,267 )           (427,569 )     (2,698 )      
Discount amortization                              
Accretion     296,923                         296,923  
Balances at, September 30, 2011   $ 7,212,156     $ 2,500,000     $ 2,409,574     $ 2,574     $ 2,300,008  
                                         
Balances at, March 31, 2012   $ 5,574,666     $     $ 3,005,319     $     $ 2,569,347  
Fair value adjustments     808,511             808,511              
Discount amortization                              
Accretion     276,322                         276,322  
Balances at, September 30, 2012   $ 6,659,499     $     $ 3,813,830     $     $ 2,845,669