XML 21 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Mar. 31, 2011
Current assets:    
Cash and cash equivalents $ 6,689,407 $ 7,977,068
Accounts receivable, net of allowance for doubtful accounts of $317,000 at June 30, 2011 and March 31, 2011 9,272,339 7,686,383
Unbilled contracts in progress 1,473,946 1,535,767
Deferred contract costs 761,038 1,177,484
Prepaid expenses and other current assets 235,188 172,970
Total current assets 18,431,918 18,549,672
Property and equipment, net 1,712,251 1,789,870
Restricted cash 500,000 500,000
Goodwill 10,052,232 10,052,232
Intangible assets - net 843,365 923,786
Other assets 443,227 425,193
Total assets 31,982,993 32,240,753
Current liabilities:    
Senior secured notes payable 2,500,000 2,500,000
Accounts payable 843,977 944,764
Accrued compensation 654,364 1,861,778
Accrued job costs 971,540 1,683,477
Other accrued liabilities 2,016,009 2,196,839
Income taxes payable   174,000
Deferred revenue 13,432,039 12,287,624
Total current liabilities 20,417,929 21,648,482
Deferred rent 1,394,786 1,456,988
Warrant derivative liability 2,680,150 2,837,143
Put option derivative 4,280 5,272
Total liabilities 24,497,145 25,947,885
Stockholders’ equity:    
Additional paid-in capital 14,404,525 14,302,693
Accumulated deficit (9,030,150) (9,993,989)
Treasury stock at cost, 37,970 shares at June 30, 2011 and March 31, 2011 (27,511) (27,511)
Total stockholders’ equity 5,355,703 4,289,783
Total liabilities and stockholders’ equity 31,982,993 32,240,753
Redeemable Convertible Preferred Stock [Member]
   
Current liabilities:    
Preferred Stock, value 2,130,145 2,003,085
Preferred Class A [Member]
   
Current liabilities:    
Preferred Stock, value 0 0
Preferred Class B [Member]
   
Current liabilities:    
Preferred Stock, value 0 0
Preferred Stock [Member]
   
Current liabilities:    
Preferred Stock, value 0 0
Common stock, par value $.001; authorized 25,000,000 shares; 8,838,815 shares issued and 8,800,845 outstanding at June 30, 2011 and 8,590,315 shares issued and 8,552,345 outstanding at March 31, 2011 $ 8,839 $ 8,590