Segment Information (Tables)

12 Months Ended

Aug. 31, 2024

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Fiscal Year Ended		External				Adjusted
August 31, 2024		Customers		Gross Profit		EBITDA
Enterprise Division:
Direct offices	$	197,610	$	162,430	$	50,376
International licensees		11,229		9,971		5,647
		208,839		172,401		56,023
Education Division		73,519		47,149		9,522
Corporate and eliminations		4,875		1,522		(10,272)
Consolidated	$	287,233	$	221,072	$	55,273
Fiscal Year Ended
August 31, 2023
Enterprise Division:
Direct offices	$	194,021	$	156,915	$	44,198
International licensees		11,645		10,507		5,874
		205,666		167,422		50,072
Education Division		69,736		44,418		7,426
Corporate and eliminations		5,119		1,650		(9,432)
Consolidated	$	280,521	$	213,490	$	48,066
Fiscal Year Ended
August 31, 2022
Enterprise Division:
Direct offices	$	183,845	$	148,051	$	37,497
International licensees		10,551		9,382		4,964
		194,396		157,433		42,461
Education Division		61,852		41,206		8,408
Corporate and eliminations		6,593		3,273		(8,672)
Consolidated	$	262,841	$	201,912	$	42,197

Reconciliation Of Adjusted EBITDA

YEAR ENDED
AUGUST 31,		2024		2023		2022
Segment Adjusted EBITDA	$	65,545	$	57,498	$	50,869
Corporate expenses		(10,272)		(9,432)		(8,672)
Consolidated Adjusted EBITDA		55,273		48,066		42,197
Stock-based compensation		(10,142)		(12,520)		(8,286)
Increase in contingent
consideration liabilities		-		(7)		(68)
Restructuring costs		(3,008)		(565)		-
Impaired asset		(928)		-		-
Depreciation		(3,905)		(4,271)		(4,903)
Amortization		(4,248)		(4,342)		(5,266)
Income from operations		33,042		26,361		23,674
Interest income		1,123		1,091		65
Interest expense		(1,119)		(1,583)		(1,675)
Income before income taxes		33,046		25,869		22,064
Provision for income taxes		(9,644)		(8,088)		(3,634)
Net income	$	23,402	$	17,781	$	18,430

Schedule Of Disaggregation Revenue By Geographic Region

YEAR ENDED
AUGUST 31,		2024		2023		2022
Americas	$	242,494	$	233,479	$	218,863
Asia Pacific		26,845		28,640		26,835
Europe/Middle East/Africa		17,894		18,402		17,143
	$	287,233	$	280,521	$	262,841

Schedule Of Revenue Disaggregate By Activities

Fiscal Year Ended		Services and						Leases and
August 31, 2024		Products		Subscriptions		Royalties		Other		Consolidated
Enterprise Division:
Direct offices	$	89,774	$	105,071	$	2,765	$	-	$	197,610
International licensees		411		1,245		9,573		-		11,229
		90,185		106,316		12,338		-		208,839
Education Division		28,347		41,605		3,567		-		73,519
Corporate and eliminations		-		-		1,252		3,623		4,875
Consolidated	$	118,532	$	147,921	$	17,157	$	3,623	$	287,233
Fiscal Year Ended
August 31, 2023
Enterprise Division:
Direct offices	$	93,700	$	97,992	$	2,329	$	-	$	194,021
International licensees		428		1,327		9,890		-		11,645
		94,128		99,319		12,219		-		205,666
Education Division		26,803		39,662		3,271		-		69,736
Corporate and eliminations		-		-		1,250		3,869		5,119
Consolidated	$	120,931	$	138,981	$	16,740	$	3,869	$	280,521
Fiscal Year Ended
August 31, 2022
Enterprise Division:
Direct offices	$	93,324	$	88,055	$	2,466	$	-	$	183,845
International licensees		429		1,281		8,841		-		10,551
		93,753		89,336		11,307		-		194,396
Education Division		25,134		34,037		2,681		-		61,852
Corporate and eliminations		-		-		1,194		5,399		6,593
Consolidated	$	118,887	$	123,373	$	15,182	$	5,399	$	262,841

Long-Lived Assets By Country

AUGUST 31,		2024		2023
United States/Canada	$	28,552	$	25,538
China		1,860		1,504
Japan		831		1,024
United Kingdom		712		782
Australia		230		100
Germany, Switzerland, and Austria		115		223
	$	32,300	$	29,171