XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
3 Months Ended
Nov. 30, 2022
Segment Information [Abstract]  
Schedule Of Segment Operations

Sales to

Quarter Ended

External

Adjusted

November 30, 2022

Customers

Gross Profit

EBITDA

Enterprise Division:

Direct offices

$

50,167 

$

39,921 

$

11,250 

International licensees

3,278 

2,977 

1,831 

53,445 

42,898 

13,081 

Education practice

14,350 

9,175 

281 

Corporate and eliminations

1,574 

669 

(1,890)

Consolidated

$

69,369 

$

52,742 

$

11,472 

Quarter Ended

November 30, 2021

Enterprise Division:

Direct offices

$

45,119 

$

36,202 

$

9,954 

International licensees

2,997 

2,701 

1,671 

48,116 

38,903 

11,625 

Education practice

11,697 

7,860 

235 

Corporate and eliminations

1,446 

835 

(1,928)

Consolidated

$

61,259 

$

47,598 

$

9,932 

Reconciliation Of Adjusted EBITDA

Quarter Ended

November 30,

November 30,

2022

2021

Segment Adjusted EBITDA

$

13,362 

$

11,860 

Corporate expenses

(1,890)

(1,928)

Consolidated Adjusted EBITDA

11,472 

9,932 

Stock-based compensation

(2,735)

(1,649)

Increase in the fair value of

contingent consideration liabilities

(7)

(28)

Depreciation

(1,246)

(1,279)

Amortization

(1,092)

(1,431)

Income from operations

6,392 

5,545 

Interest income

81 

15 

Interest expense

(410)

(446)

Income before income taxes

6,063 

5,114 

Income tax provision

(1,396)

(1,302)

Net income

$

4,667

$

3,812 

Schedule Of Revenue Disaggregated By Category The following table presents our revenue disaggregated by geographic region (in thousands).

Quarter Ended

November 30,

November 30,

2022

2021

Americas

$

56,743

$

48,755 

Asia Pacific

7,458

7,797 

Europe/Middle East/Africa

5,168

4,707 

$

69,369

$

61,259 

The following table presents our revenue disaggregated by type of service (in thousands).

Quarter Ended

Services and

Leases and

November 30, 2022

Products

Subscriptions

Royalties

Other

Consolidated

Enterprise Division:

Direct offices

$

26,217

$

23,490

$

460

$

-

$

50,167

International licensees

143

352

2,783

-

3,278

26,360

23,842

3,243

-

53,445

Education practice

4,500

9,183

667

-

14,350

Corporate and eliminations

-

-

315

1,259

1,574

Consolidated

$

30,860

$

33,025

$

4,225

$

1,259

$

69,369

Quarter Ended

November 30, 2021

Enterprise Division:

Direct offices

$

23,851 

$

20,512 

$

756 

$

-

$

45,119 

International licensees

404 

-

2,593 

-

2,997 

24,255 

20,512 

3,349 

-

48,116 

Education practice

3,226 

7,844 

627 

-

11,697 

Corporate and eliminations

-

-

344 

1,102 

1,446 

Consolidated

$

27,481 

$

28,356 

$

4,320 

$

1,102 

$

61,259