Segment Information (Tables)

6 Months Ended

Feb. 28, 2018

Segment Information [Abstract]

Schedule Of Segment Operations

		Sales to
Quarter Ended		External				Adjusted
February 28, 2018		Customers		Gross Profit		EBITDA
Direct offices	$	33,275	$	24,881	$	1,765
Education practice		9,007		5,163		(881)
International licensees		3,046		2,364		1,168
Total		45,328		32,408		2,052
Corporate and eliminations		1,219		336		(2,720)
Consolidated	$	46,547	$	32,744	$	(668)
Quarter Ended
February 28, 2017
Direct offices	$	30,137	$	20,862	$	1,495
Education practice		7,848		4,408		(555)
International licensees		2,937		2,262		1,394
Total		40,922		27,532		2,334
Corporate and eliminations		1,274		499		(2,701)
Consolidated	$	42,196	$	28,031	$	(367)
Two Quarters Ended
February 28, 2018
Direct offices	$	67,471	$	49,442	$	4,843
Education practice		18,183		10,593		(1,550)
International licensees		6,366		4,866		2,580
Total		92,020		64,901		5,873
Corporate and eliminations		2,459		711		(5,939)
Consolidated	$	94,479	$	65,612	$	(66)
Two Quarters Ended
February 28, 2017
Direct offices	$	56,520	$	37,799	$	(266)
Education practice		16,591		9,431		(322)
International licensees		6,369		4,913		2,893
Total		79,480		52,143		2,305
Corporate and eliminations		2,503		1,197		(5,491)
Consolidated	$	81,983	$	53,340	$	(3,186)

Reconciliation Of Adjusted EBITDA

	Quarter Ended				Two Quarters Ended
		February 28,		February 28,		February 28,		February 28,
		2018		2017		2018		2017
Segment Adjusted EBITDA	$	2,052	$	2,334	$	5,873	$	2,305
Corporate expenses		(2,720)		(2,701)		(5,939)		(5,491)
Consolidated Adjusted EBITDA		(668)		(367)		(66)		(3,186)
Stock-based compensation expense		(779)		(1,564)		(1,736)		(2,777)
Reduction (increase) in contingent
consideration liabilities		(477)		924		(652)		1,936
China office start-up costs		-		(26)		-		(505)
ERP system implementation costs		(429)		(306)		(855)		(593)
Contract termination costs		-		(1,500)		-		(1,500)
Depreciation		(1,379)		(928)		(2,280)		(1,794)
Amortization		(1,395)		(721)		(2,791)		(1,443)
Loss from operations		(5,127)		(4,488)		(8,380)		(9,862)
Interest income		54		109		115		225
Interest expense		(692)		(623)		(1,240)		(1,244)
Loss before income taxes		(5,765)		(5,002)		(9,505)		(10,881)
Income tax benefit		3,025		1,669		4,373		3,590
Net loss	$	(2,740)	$	(3,333)	$	(5,132)	$	(7,291)