XML 25 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Intangible Assets And Goodwill
12 Months Ended
Aug. 31, 2016
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill





3.INTANGIBLE ASSETS AND GOODWILL



Our intangible assets were comprised of the following (in thousands):



 

 

 

 

 

 



 

 

 

 

 

 



 

Gross Carrying

 

Accumulated

 

Net Carrying

AUGUST 31, 2016

 

Amount

 

Amortization

 

Amount

Definite-lived intangible assets:

 

 

 

 

 

 

License rights

$

27,000 

$

(16,790)

$

10,210 

Acquired curriculum

 

58,564 

 

(42,175)

 

16,389 

Customer lists

 

16,827 

 

(16,529)

 

298 

Internally developed software

 

2,049 

 

(2,049)

 

 -

Trade names

 

1,250 

 

(951)

 

299 



 

105,690 

 

(78,494)

 

27,196 

Indefinite-lived intangible asset:

 

 

 

 

 

 

Covey trade name

 

23,000 

 

 -

 

23,000 



$

128,690 

$

(78,494)

$

50,196 



 

 

 

 

 

 

AUGUST 31, 2015

 

 

 

 

 

 

Definite-lived intangible assets:

 

 

 

 

 

 

License rights

$

27,000 

$

(15,852)

$

11,148 

Acquired curriculum

 

58,549 

 

(40,587)

 

17,962 

Customer lists

 

16,827 

 

(16,303)

 

524 

Internally developed software

 

2,049 

 

(1,708)

 

341 

Trade names

 

1,250 

 

(776)

 

474 



 

105,675 

 

(75,226)

 

30,449 

Indefinite-lived intangible asset:

 

 

 

 

 

 

Covey trade name

 

23,000 

 

 -

 

23,000 



$

128,675 

$

(75,226)

$

53,449 



Our intangible assets are amortized over the estimated useful life of the asset.  The range of remaining estimated useful lives and weighted-average amortization period over which we are amortizing the major categories of definite-lived intangible assets at August 31, 2016 were as follows:





 

 

 

 



 

Category of Intangible Asset

 

 

Range of Remaining Estimated Useful Lives

 

Weighted Average Original Amortization Period



 

 

 

 

License rights

 

10 years

 

30 years

Curriculum

 

3 to 10 years

 

26 years

Customer lists

 

1 to 3 years

 

14 years

Internally developed software

 

None

 

3 years

Trade names

 

1 to 3 years

 

5 years



Our aggregate amortization expense from definite-lived intangible assets totaled $3.3 million, $3.7 million, and $4.0 million for the fiscal years ended August 31, 2016, 2015, and 2014.  Amortization expense from our intangible assets over the next five years is expected to be as follows (in thousands):





 

 



 

 

YEAR ENDING

 

 

AUGUST 31,

 

 

2017

$

2,883 

2018

 

2,729 

2019

 

2,489 

2020

 

2,450 

2021

 

2,449 



Our goodwill balance at August 31, 2016 was generated from the fiscal 2009 acquisition of CoveyLink Worldwide, LLC (CoveyLink), the fiscal 2013 acquisition of Ninety Five 5, LLC (Ninety Five 5), and the fiscal 2014 acquisition of Red Tree, Inc.  The previous owners of CoveyLink, which includes a brother of one of our executive officers, were entitled to earn annual contingent payments based upon earnings growth over the subsequent five years.  These contingent payments were classified as goodwill on our consolidated balance sheets when paid according to previously existing business combination guidance.  During fiscal 2015, we made a  $0.3 million final payment based on the results of a reassessment of the terms and conditions of the CoveyLink acquisition.  Our consolidated goodwill changed as follows during fiscal 2016 and 2015 (in thousands):



 

 



 

 

Balance at August 31, 2014

$

19,641 

Contingent consideration payment on

 

 

CoveyLink acquisition

 

262 

Accumulated impairments

 

 -

Balance at August 31, 2015

 

19,903 

Accumulated impairments

 

 -

Balance at August 31, 2016

$

19,903 



In connection with the reorganization or our internal reporting structure during fiscal 2016, we allocated our goodwill to the new reportable operating segments based on their relative fair values as follows (in thousands):





 

 



 

 

Direct offices

$

10,790 

Strategic markets

 

2,930 

Education practice

 

2,176 

International licensees

 

4,007 



$

19,903 



The goodwill generated by the Red Tree and Ninety Five 5 acquisitions are primarily attributable to the organization, methodologies, and curriculums that complement our existing practices and content.  All of the goodwill generated from the acquisition of Red Tree and Ninety Five 5 is expected to be deductible for income tax purposes.