XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Nov. 29, 2014
Nov. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,828us-gaap_NetIncomeLoss $ 1,719us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used for operating activities:    
Depreciation and amortization 1,917us-gaap_DepreciationDepletionAndAmortization 1,773us-gaap_DepreciationDepletionAndAmortization
Share-based compensation expense 402us-gaap_ShareBasedCompensation 1,262us-gaap_ShareBasedCompensation
Amortization of capitalized curriculum costs 932fc_AmortizationOfCapitalizedCurriculumCosts 484fc_AmortizationOfCapitalizedCurriculumCosts
Deferred income taxes 730us-gaap_IncreaseDecreaseInDeferredIncomeTaxes 459us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Reduction of estimated earn out liability (28)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (520)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Changes in assets and liabilities:    
Decrease in accounts receivable, net 7,373us-gaap_IncreaseDecreaseInAccountsReceivable 5,939us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in inventories (128)us-gaap_IncreaseDecreaseInInventories (785)us-gaap_IncreaseDecreaseInInventories
Decrease (increase) in receivable from related party (522)us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent 1,274us-gaap_IncreaseDecreaseInDueFromRelatedPartiesCurrent
Increase in prepaid expenses and other assets (209)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (347)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Decrease in accounts payable and accrued liabilities (14,155)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (11,909)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease in income taxes payable/receivable (63)us-gaap_IncreaseDecreaseInIncomeTaxes (1,405)us-gaap_IncreaseDecreaseInIncomeTaxes
Decrease in other long-term liabilities 67us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 82us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash used for operating activities (1,856)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,974)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (517)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,112)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Curriculum development costs (249)fc_PaymentsForCurriculumDevelopmentCosts (2,739)fc_PaymentsForCurriculumDevelopmentCosts
Acquisition of businesses   (1,125)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used for investing activities (766)us-gaap_NetCashProvidedByUsedInInvestingActivities (4,976)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on financing obligation (317)us-gaap_RepaymentsOfLongTermDebt (277)us-gaap_RepaymentsOfLongTermDebt
Purchases of common stock for treasury (56)us-gaap_PaymentsForRepurchaseOfCommonStock (3,214)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from sales of common stock held in treasury 162us-gaap_ProceedsFromSaleOfTreasuryStock 133us-gaap_ProceedsFromSaleOfTreasuryStock
Net cash used for financing activities (211)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,358)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rates on cash and cash equivalents (79)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 19us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (2,912)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,289)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the period 10,483us-gaap_CashAndCashEquivalentsAtCarryingValue 12,291us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period 7,571us-gaap_CashAndCashEquivalentsAtCarryingValue 2,002us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 484us-gaap_IncomeTaxesPaidNet 2,054us-gaap_IncomeTaxesPaidNet
Cash paid for interest 539us-gaap_InterestPaid 560us-gaap_InterestPaid
Non-cash investing and financing activities:    
Purchases of property and equipment financed by accounts payable $ 54fc_PurchasesOfPropertyAndEquipmentFinancedByAccountsPayable $ 25fc_PurchasesOfPropertyAndEquipmentFinancedByAccountsPayable