XML 29 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Nov. 30, 2013
Dec. 01, 2012
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 1,719 $ 2,897
Adjustments to reconcile net income to net cash used for operating activities:    
Depreciation and amortization 1,773 1,324
Share-based compensation expense 1,262 473
Reduction in estimated earnout liability (520)  
Amortization of capitalized curriculum costs 484 471
Deferred income taxes 459 (56)
Changes in assets and liabilities:    
Decrease in accounts receivable, net 5,939 2,510
Decrease (increase) in inventories (785) 431
Decrease (increase) in receivable from related party 1,274 (510)
Increase in prepaid expenses and other assets (347) (570)
Decrease in accounts payable and accrued liabilities (11,909) (7,524)
Decrease in income taxes payable (1,405) (248)
Increase in other long-term liabilities 82 506
Net cash used for operating activities (1,974) (296)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (1,112) (970)
Curriculum development costs (2,739) (493)
Acquisition of business (1,125)  
Net cash used for investing activities (4,976) (1,463)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on notes payable financing   (625)
Principal payments on financing obligation (277) (242)
Purchases of common stock for treasury (3,214) (1,176)
Proceeds from sales of common stock held in treasury 133 104
Proceeds from exercise of common stock warrants   31
Net cash used for financing activities (3,358) (1,908)
Effect of foreign currency exchange rates on cash and cash equivalents 19 (66)
Net decrease in cash and cash equivalents (10,289) (3,733)
Cash and cash equivalents at the beginning of the period 12,291 11,011
Cash and cash equivalents at the end of the period 2,002 7,278
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 2,054 1,329
Cash paid for interest 560 597
Non-cash investing and financing activities:    
Purchases of property and equipment financed by accounts payable $ 25 $ 24