10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2018

or

☐ Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from                    to                  

Commission File Number: 000-20086

UNIVERSAL HOSPITAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

Delaware	41-0760940
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

6625 West 78th Street, Suite 300

Minneapolis, Minnesota 55439-2604

(Address of principal executive offices, including zip code)

(952) 893-3200

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

Number of shares of common stock outstanding as of November 6, 2018:  1,000

Universal Hospital Services, Inc. and Subsidiaries

Table of Contents

		Page
PART I -  FINANCIAL INFORMATION
ITEM 1.	Consolidated Financial Statements (unaudited)
	Consolidated Balance Sheets —September 30, 2018 and December 31, 2017	2
	Consolidated Statements of Operations—Three and nine months ended September 30, 2018 and 2017	3
	Consolidated Statements of Comprehensive Income (Loss) —Three and nine months ended September 30, 2018 and 2017	4
	Consolidated Statements of Cash Flows —Nine months ended September 30, 2018 and 2017	5
	Notes to Consolidated Financial Statements	6
ITEM 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
ITEM 3.	Quantitative and Qualitative Disclosures About Market Risk	38
ITEM 4.	Controls and Procedures	38
PART II - OTHER INFORMATION
ITEM 1.	Legal Proceedings	39
ITEM 1A.	Risk Factors	39
ITEM 2.	Unregistered Sales of Equity Securities and Use of Proceeds	39
ITEM 3.	Defaults Upon Senior Securities	39
ITEM 4.	Mine Safety Disclosures	39
ITEM 5.	Other Information	39
ITEM 6.	Exhibits	39
Signatures		40

1

PART I - FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements — Unaudited

Universal Hospital Services, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except share and per share information)

(unaudited)

	September 30,		December 31,
	2018		2017
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts of  $1,225 at September 30, 2018 and $1,234 at December 31, 2017	$	97,166	$	89,637
Inventories		11,257		9,760
Other current assets		6,928		6,836
Total current assets		115,351		106,233
Property and equipment:
Medical equipment		666,494		629,193
Property and office equipment		113,600		105,341
Accumulated depreciation		(572,400)		(536,520)
Total property and equipment, net		207,694		198,014
Other long-term assets:
Goodwill		346,168		346,168
Other intangibles, net		146,136		151,921
Other		10,789		3,109
Total assets	$	826,138	$	805,445
Liabilities and Deficit
Current liabilities:
Current portion of long-term debt	$	5,766	$	5,043
Book overdrafts		1,564		5,367
Accounts payable		33,478		36,689
Accrued compensation		26,255		21,498
Accrued interest		6,406		18,671
Other accrued expenses		19,971		17,763
Total current liabilities		93,440		105,031
Long-term debt, less current portion		691,651		698,065
Pension and other long-term liabilities		10,726		11,385
Deferred income taxes, net		35,581		35,342
Commitments and contingencies (Note 9)
Deficit
Common stock, $0.01 par value; 1,000 shares authorized, issued and outstanding at September 30, 2018 and December 31, 2017		—		—
Additional paid-in capital		251,469		250,018
Accumulated deficit		(250,907)		(287,998)
Accumulated other comprehensive loss		(6,002)		(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries deficit		(5,440)		(44,618)
Noncontrolling interest		180		240
Total deficit		(5,260)		(44,378)
Total liabilities and deficit	$	826,138	$	805,445

The accompanying notes are an integral part of the unaudited consolidated financial statements.

2

Universal Hospital Services, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands)

(unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2018		2017		2018		2017
Revenue	$	138,113	$	123,772	$	421,175	$	382,633
Cost of revenue		91,925		84,408		273,322		255,497
Gross margin		46,188		39,364		147,853		127,136
Selling, general and administrative		34,359		28,604		102,138		93,172
Gain on legal settlement		(2,817)		—		(26,291)		—
Operating income		14,646		10,760		72,006		33,964
Interest expense		13,140		13,474		40,128		40,366
Income (loss) before income taxes and noncontrolling interest		1,506		(2,714)		31,878		(6,402)
Provision for income taxes		134		393		767		888
Consolidated net income (loss)		1,372		(3,107)		31,111		(7,290)
Net income attributable to noncontrolling interest		75		125		241		295
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,297	$	(3,232)	$	30,870	$	(7,585)

The accompanying notes are an integral part of the unaudited consolidated financial statements.

3

Universal Hospital Services, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income (Loss)

(in thousands)

(unaudited)

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
	2018		2017		2018		2017
Consolidated net income (loss)	$	1,372	$	(3,107)	$	31,111	$	(7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax of $0		212		185		636		556
Total other comprehensive income		212		185		636		556
Comprehensive income (loss)		1,584		(2,922)		31,747		(6,734)
Comprehensive income attributable to noncontrolling interest		75		125		241		295
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,509	$	(3,047)	$	31,506	$	(7,029)

The accompanying notes are an integral part of the unaudited consolidated financial statements.

4

Universal Hospital Services, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

	Nine Months Ended
	September 30,
	2018		2017
Cash flows from operating activities:
Consolidated net income (loss)	$	31,111	$	(7,290)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation		51,535		53,089
Gain on legal settlement		(23,391)		—
Amortization of intangibles, contract costs, deferred financing costs and bond premium		7,369		7,692
Provision for doubtful accounts		1,654		207
Provision for inventory obsolescence		(123)		322
Non-cash share-based compensation expense		2,260		2,336
Gain on sales and disposals of equipment		(1,906)		(1,769)
Deferred income taxes		239		325
Interest on note receivable		(34)		(20)
Changes in operating assets and liabilities:
Accounts receivable		(9,183)		(278)
Inventories		(1,374)		269
Other operating assets		202		147
Accounts payable		3,709		(2,259)
Other operating liabilities		(7,232)		(19,037)
Net cash provided by operating activities		54,836		33,734
Cash flows from investing activities:
Medical equipment purchases		(34,107)		(34,552)
Property and office equipment purchases		(5,575)		(4,722)
Proceeds from disposition of property and equipment		2,911		3,132
Issuance of note receivable from officer		(581)		(936)
Acquisition and refund of escrow		—		(1,896)
Net cash used in investing activities		(37,352)		(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility		160,448		130,223
Payments under senior secured credit facility		(167,648)		(112,942)
Payments of principal under capital lease obligations		(4,747)		(4,915)
Holdback payment related to acquisition		(624)		—
Distributions to noncontrolling interests		(301)		(229)
Proceeds from exercise of parent company stock options		340		66
Contribution from Parent		—		1,900
Shares forfeited for taxes		(1,149)		—
Change in book overdrafts		(3,803)		(8,863)
Net cash (used in) provided by financing activities		(17,484)		5,240
Net change in cash and cash equivalents		—		—
Cash and cash equivalents at the beginning of period		—		—
Cash and cash equivalents at the end of period	$	—	$	—
Supplemental cash flow information:
Interest paid	$	51,630	$	51,751
Income taxes paid		842		656
Non-cash activities:
Medical equipment purchases included in accounts payable (at end of period)	$	6,471	$	6,978
Capital lease additions		6,066		4,921

The accompanying notes are an integral part of the unaudited consolidated financial statements.

5

Universal Hospital Services, Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.Basis of Presentation

The interim consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared by Universal Hospital Services, Inc. and Subsidiaries (“we”, “our”, “us”, the “Company”, or “UHS”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted, pursuant to such rules and regulations.  These consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s 2017 Annual Report on Form 10-K filed with the SEC.

The interim consolidated financial statements presented herein as of September 30, 2018, reflect, in the opinion of management, all adjustments necessary for a fair presentation of the financial position and the results of operations and cash flows for the periods presented.  These adjustments are all of a normal, recurring nature.  The results of operations for any interim period are not necessarily indicative of results for the full year.

We are required to make estimates and assumptions about future events in preparing consolidated financial statements in conformity with GAAP.  These estimates and assumptions affect the amounts of assets, liabilities, revenues and expenses at the date of the unaudited consolidated financial statements.  While we believe that our past estimates and assumptions have been materially accurate, our current estimates are subject to change if different assumptions as to the outcome of future events are made.  We evaluate our estimates and judgments on an ongoing basis and predicate those estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances.  We make adjustments to our assumptions and judgments when facts and circumstances dictate.  Since future events and their effects cannot be determined with absolute certainty, actual results may differ from the estimates used in preparing the accompanying unaudited consolidated financial statements.

A description of our significant accounting policies is included in our 2017 Annual Report on Form 10-K. There have been no material changes to these policies for the nine months ended September 30, 2018, except for the adoption of ASU 2014-09, see Note 3, Revenue Recognition.

Historically, the Company reported under three segments.  Medical Equipment Solutions included supplemental and peak needs usage solutions, customized equipment agreement solutions, 360 On-site managed solutions, specialty medical equipment sale, distribution and disposable sales.  Clinical Engineering Solutions included supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions, federal governmental services and clinical engineering capital sales.  Surgical Services included on-demand and scheduled usage solutions, on-site solutions for hospital and multi-facility health systems and disposable only sales.

Effective January 1, 2018, the Company changed its segment reporting to report its financial information under one reporting segment. The change in reporting was made to conform to the way the Company currently manages and executes the strategy and operations of the business. Specifically, the chief operating decision maker (“CODM”) makes operating decisions and assesses performance using discrete financial information from one reportable segment, as our resources and infrastructure are shared, and as its go-to-market strategy has evolved with the introduction and validation of our Equipment Value Management (“EVM”) solution strategy. Current financial information is based upon the transformation of the business model and the development of the Company’s commercial framework, EVM – an end-to-end approach to medical equipment management that helps hospitals recover cost and time that today are wasted through inefficient medical equipment processes.  EVM integrates customers supply chain, patient care and clinical engineering teams, connecting these siloed groups to streamline processes to improve stakeholder productivity and satisfaction while optimizing equipment utilization and lowering the total cost of ownership.  EVM provides the customer with the equipment they need, when they need it, with assurance that the assets serviced to the highest quality standards in the industry. EVM combines the capabilities of all our service offerings.  Further, the Company maintains a similar compliment of services, type of customer for its services, method of distribution for its services and operates within a similar regulatory environment across the United States. Accordingly, we concluded that we operate as one reporting

6

segment and one reporting unit. The Company does not aggregate any components into its reporting unit.  Finally, the Company analyzed its goodwill for potential impairment before and after the change in reporting units and concluded that there was no impairment.

The presentation of one reporting segment resulted in three disaggregated revenue categories of Equipment Solutions which includes supplemental and peak needs usage solutions, surgical services on-demand and scheduled usage solutions, specialty medical equipment sale, distribution and disposable sales, clinical engineering capital sales and surgical disposable only sales.  Clinical Engineering Solutions includes supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions and federal governmental services.  On-site Managed Services includes 360 On-site managed solutions and surgical services on-site solutions for hospital and multi-facility health systems.

The Company operates in one geographic region, the United States. As the Company now reports as one segment which equals the total Company’s results as reflected in the Consolidated Statement of Operations, prior periods presentation have been restated to conform with current period presentation.

Principles of Consolidation

The consolidated financial statements include the accounts of Universal Hospital Services, Inc and its 100%-owned subsidiaries, UHS Surgical Services, Inc. (“Surgical Services” or “SS”) and Radiographic Equipment Services, Inc. (“RES”). In addition, in accordance with guidance issued by the Financial Accounting Standards Board (“FASB”), we have accounted for our equity investments in entities in which we are the primary beneficiary under the full consolidation method. All significant intercompany transactions and balances have been eliminated through consolidation. As the primary beneficiary, we consolidate the limited liability companies (“LLCs”) referred to in Note 11, Limited Liability Companies, as we effectively receive the majority of the benefits from such entities and we provide equipment lease guarantees for such entities.

2.Recent Accounting Pronouncements

Standards Adopted

In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU replaced most existing revenue recognition guidance in GAAP when it became effective. The new standard is effective beginning after December 15, 2017 and interim periods within those years as stated in ASU 2015-14. The standard permits the use of either the full retrospective or cumulative effect (modified retrospective) transition method. We adopted this guidance on January 1, 2018 and selected the cumulative effect transition method.

We have performed a review of the requirements of the new guidance, codified by FASB in ASC Topic 606, and have applied the five-step model of the new standard to our contracts and have compared the results to our previous accounting practices under ASC Topic 605. Based on this analysis, the new standard did not have a material impact on the results of operations or cash flows of the Company. However, amendments to ASC Topic 340, Other Assets and Deferred Costs, require the capitalization of costs to obtain and fulfill customer contracts, which were previously expensed as incurred. The assets recognized for the costs to obtain and/or fulfill a contract will be amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. Accordingly, $6.2 million of prior year costs were capitalized as an asset upon adoption of this standard (effective January 1, 2018) and are being amortized over a period of five years.

In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017.  The adoption of this standard did not have a material impact on our consolidated financial statements.

7

In January 2017, the FASB issued ASU No. 2017-01 Business Combination (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. The ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on our consolidated financial statements.

In March 2017, the FASB issued ASU No. 2017-07 Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-01”). ASU 2017-07 requires that a company present service cost separately from the other components of the net benefit cost.  This ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. We adopted ASU 2017-07 on January 1, 2018 and retrospectively applied this ASU to all periods presented. As a result, $0.2 and $0.6 million of pension costs were reclassified from selling, general and administrative to interest expense for the three and nine months ended September 30, 2017.

In May 2017, the FASB issued ASU No. 2017-09 Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 clarifies what constitutes a modification of a share-based payment award. This ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on our consolidated financial statements.

Standards Not Yet Adopted

In February 2016, the FASB issued ASU No. 2016-02 on Leases (ASC Topic 842)(“ASU 2016-02”). ASU 2016-02 was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liability on the balance sheet and disclosing key information about leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheets for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide the disclosures required by the new standard for the comparative periods.

We expect to adopt the new standard on January 1, 2019 and use the effective date as our date of initial application. Consequently, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. The new standard provides a number of optional practical expedients in transition. We expect to elect the ‘package of practical expedients’, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We do not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us.

We expect that this standard will have a material impact on our consolidated balance sheets. We do not expect that this standard will have a material impact on our consolidated statements of operations and cash flows. While we are still evaluating the amount and continue to assess all of the effects of adoption, we currently believe the most significant effects relate to (1) the recognition of new ROU assets and lease liabilities on our balance sheet for our real estate operating leases; and (2) providing significant new disclosures about our leasing activities. We do not expect a significant change in our leasing activities between now and adoption. 

In February 2018, the FASB issued ASU No. 2018-02 Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”). ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax

8

effects resulting from the Tax Cuts and Jobs Act. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permitted. We expect to adopt this standard on January 1, 2019. The adoption of this standard is not expected to have a material impact on our consolidated financial statements due to our valuation allowance.

In March 2018, the FASB issued ASU No. 2018-05 Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (“ASU 2018-05”). ASU 2018-05 adds various SEC paragraphs pursuant to the issuance of SEC Staff Accounting Bulletin No. 118. See Note 12, Income Taxes.

In June 2018, the FASB issued ASU No. 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). ASU 2018-07 expands the scope of Topic 718 to include share based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permittedbut no earlier than an entity’s adoption date of Topic 606. We expect to adopt this standard on January 1, 2019. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). ASU 2018-13 modifies the disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. We expect to adopt this standard on January 1, 2020. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-14 Compensation - Retirement Benefits - Defined Benefit Plans - General (Topic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans (“ASU 2018-14”). ASU 2018-14 removes disclosures that no longer are considered cost beneficial, clarifies the specific requirements of disclosures, and adds disclosure requirements identified as relevant. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2020. Early adoption is permitted. We expect to adopt this standard on January 1, 2021. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

3.Revenue Recognition

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, effective January 1, 2018, herein referred as ASC Topic 606. ASC Topic 606 is a comprehensive new revenue recognition model that requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the company expects to receive in exchange for those goods or services. The Company adopted ASU 2014-09 using the cumulative effect (also known as the modified retrospective) method by recognizing the cumulative effect of initially applying the ASU as an adjustment to the opening balance of Accumulated Deficit at January 1, 2018. Therefore, the comparative information for the third quarter and nine months ended September 30, 2017 has not been adjusted and continues to be reported under the previous accounting standards (ASC Topic 605). The details of the changes to our accounting policies and the quantitative impact of the changes are set out below.

Customer arrangements typically have multiple performance obligations to provide equipment solutions, clinical engineering and/or on-site equipment managed services on a per use and/or over time basis.  Equipment Solutions primarily consists of supplemental, peak needs and surgical equipment usage solutions. Clinical Engineering consists of supplemental maintenance, repair and remediation solutions, health care technology solutions, and federal government services.  On-site Managed Services consists of 360 on-site managed solutions in both our historical A360 program (using UHS-owned equipment) and our newer M360 program (managing customer-owned equipment).  Consideration paid by the customer for each performance obligation is billed within the month the service is performed, and contractual prices are established within our customer arrangements that are representative of the stand-alone selling price. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that

9

are collected by the Company from a customer, are excluded from revenue. There are no differences between revenue being earned under Topic 606 and the previous standard (ASC Topic 605).

The Company reports only its portion of revenues earned under certain revenue share arrangements in accordance with ASC Topic 606-10-55-36 to 606-10-55-40 “Principal versus Agent Considerations,” because, among other factors, the equipment manufacturer retains title to the equipment, maintains general inventory and physical loss risk of equipment on rental and because we earn a fixed percentage of the billings to customers.

In the following table, revenue is disaggregated by service solution.  

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2018		2017		2018		2017
Equipment Solutions	$	60,279	$	54,152	$	185,713	$	172,845
Clinical Engineering		40,366		33,406		119,415		101,160
On-Site Managed Services		37,468		36,214		116,047		108,628
	$	138,113	$	123,772	$	421,175	$	382,633

Concurrent with the adoption of Topic 606 on January 1, 2018, the Company also adopted amendments to ASC Topic 340, Other Assets and Deferred Costs, which requires the costs to obtain and fulfill customer contracts to be capitalized, which were previously expensed as incurred. The Company incurs costs related to obtaining new contracts. Management expects those costs attributable to new revenue production are recoverable and therefore the Company capitalized them as contract costs in accordance with ASC Topic 340 and is amortizing them over the anticipated period of the new revenue production.

The Company capitalized the estimated costs to obtain a contract in the amount of $6.2 million at January 1, 2018 with a corresponding adjustment to accumulated deficit for the “Impact of Change in Accounting Policy”.  The Contract Asset included in other long-term assets in the Consolidated Balance Sheet at September 30, 2018 is $7.4 million.  Capitalized costs are amortized over the expected life of the related contracts which is estimated to be five years. Amortization is computed on a straight-line basis which coincides with the predominant expected life of the underlying contracts. Amortization costs are reflected in selling, general and administrative expenses. The amount of amortization was $0.5 and $1.4 million for the three and nine months ended September 30, 2018, respectively There was no impairment loss in relation to the costs capitalized during the three and nine months ended September 30, 2018.

4.Fair Value Measurements

Financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 are summarized in the following table by type of inputs applicable to the fair value measurements:

	Fair Value at September 30, 2018								Fair Value at December 31, 2017
(in thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Contingent Consideration	$	—	$	—	$	200	$	200	$	—	$	—	$	133	$	133

A description of the inputs used in the valuation of assets and liabilities is summarized as follows:

Level 1 — Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 — Inputs include directly or indirectly observable inputs other than Level 1 inputs such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that are considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves that are observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 — Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or

10

liabilities or related observable inputs that can be corroborated at the measurement date. Measurements of non-exchange traded derivative contract assets and liabilities are primarily based on valuation models, discounted cash flow models or other valuation techniques that are believed to be used by market participants. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities.

During 2017, we recorded a contingent consideration liability, in the form of an earn-out payment, related to our December 6, 2017 acquisition in the total amount of $0.1 million. Additionally, $0.07 million of an earn-out liability was recorded during the quarter ended June 30, 2018. The contingent consideration is based on achieving certain revenue results. The fair value of the liability was estimated using a discounted cash flow approach with significant inputs that are not observable in the market and thus represents a Level 3 fair value measurement.  The significant inputs in the Level 3 measurement not supported by market activity included our assessments of expected future cash flows during the earn-out period related to the assets acquired, appropriately discounted considering the uncertainties associated with the obligation, and calculated based on estimated revenues in accordance with the terms of the agreement. There were no earn-out payments for the three and nine months ended September 30, 2018. The earn-out is expected to be paid in the fourth quarter of 2018.

The assumptions used in preparing the discounted cash flow analyses included estimates of interest rates and the timing and amount of incremental cash flows.

A reconciliation of the beginning and ending balance for the Level 3 measurement are as follows:

(in thousands)
Balance at December 31, 2017	$	133
Addition		67
Balance at September 30, 2018	$	200

Fair Value of Other Financial Instruments

The Company considers that the carrying amount of financial instruments, including accounts receivable, accounts payable, accrued liabilities and senior secured credit facility, approximates fair value due to their short maturities. The fair value of our outstanding Original Notes and Add-on Notes (each as defined in Note 8, Long-Term Debt) as of September 30, 2018 and December 31, 2017, based on the quoted market price for the same or similar issues of debt, which represents a Level 2 fair value measurement, is approximately:

	September 30, 2018				December 31, 2017
	Carrying		Fair		Carrying		Fair
(in thousands)	Value		Value		Value		Value
Original Notes - 7.625% (1)	$	422,709	$	425,531	$	421,772	$	426,063
Add-on Notes - 7.625% (2)		223,201		220,275		224,338		220,550

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on  Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

5.Goodwill and Other Intangible Assets

Our reporting unit, which is equal to our reporting segment, has a negative carrying amount at September 30, 2018 and December 31, 2017. There were no impairments recorded in the three months and nine months ended September 30, 2018 and 2017.

11

Our other intangible assets as of September 30, 2018 and December 31, 2017 consist of the following:

	September 30, 2018								December 31, 2017
			Accumulated								Accumulated
(in thousands)	Cost		Amortization		Impairment		Net		Cost		Amortization		Impairment		Net
Finite-life intangibles
Customer relationship	$	125,828	$	(111,417)	$	—	$	14,411	$	125,828	$	(105,911)	$	—	$	19,917
Non-compete agreements		2,101		(1,476)		—		625		2,101		(1,197)		—		904
Total finite-life intangibles		127,929		(112,893)		—		15,036		127,929		(107,108)		—		20,821
Indefinite-life intangibles
Trade names		166,000		—		(34,900)		131,100		166,000		—		(34,900)		131,100
Total intangible assets	$	293,929	$	(112,893)	$	(34,900)	$	146,136	$	293,929	$	(107,108)	$	(34,900)	$	151,921

Total amortization expense related to intangible assets was $1.8 and $2.1 million for the three months ended September 30, 2018 and 2017, respectively, and $5.8 and $7.4 million for the nine months ended September 30, 2018 and 2017, respectively.

The estimated future amortization expense for identifiable intangible assets during the remainder of 2018 and the next five years is as follows:

(in thousands)
Remainder of 2018	$	1,809
2019		5,005
2020		2,765
2021		2,106
2022		1,376
2023		503

6.Deficit

The following tables represent changes in deficit that are attributable to our shareholder and noncontrolling interests for the nine month periods ended September 30, 2018 and 2017.

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2017	$	250,018	$	(287,998)	$	(6,638)	$	240	$	(44,378)
Impact of change in accounting policy		—		6,221		—		—		6,221
Net income		—		30,870		—		241		31,111
Other comprehensive income		—		—		636		—		636
Share-based compensation		2,260		—		—		—		2,260
Stock options exercised		340		—		—		—		340
Shares forfeited for taxes		(1,149)		—		—		—		(1,149)
Cash distributions to noncontrolling interests		—		—		—		(301)		(301)
Balance at September 30, 2018	$	251,469	$	(250,907)	$	(6,002)	$	180	$	(5,260)

12

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2016	$	244,986	$	(296,826)	$	(7,826)	$	181	$	(59,485)
Net (loss) income		—		(7,585)		—		295		(7,290)
Other comprehensive income		—		—		556		—		556
Contribution from Parent		1,900		—		—		—		1,900
Share-based compensation		2,336		—		—		—		2,336
Stock options exercised		66		—		—		—		66
Cash distributions to noncontrolling interests		—		—		—		(229)		(229)
Balance at September 30, 2017	$	249,288	$	(304,411)	$	(7,270)	$	247	$	(62,146)

7.Share-Based Compensation

During the nine months ended September 30, 2018, activity under the 2007 Stock Option Plan (the “2007 Stock Option Plan”), of UHS Holdco, Inc., our parent company (“Parent”), was as follows:

						Weighted
						average
		Weighted		Aggregate		remaining
	Number of	average		intrinsic		contractual
(in thousands, except exercise price and years)	options	exercise price		value		term (years)
Outstanding at December 31, 2017	37,673	$	0.79	$	40,875	6.8
Granted	715		1.87
Exercised	(475)		0.72	$	549
Forfeited or expired	(325)		0.78
Outstanding at September 30, 2018	37,588	$	0.81	$	39,971	6.1
Exercisable at September 30, 2018	23,116	$	0.75	$	25,909	6.1
Remaining authorized options available for issue	5,378

The exercise price of the stock option award is equal to the market value of Parent’s common stock on the grant date as determined reasonably and in good faith by Parent’s Board of Directors and compensation committee and based on an analysis of a variety of factors, including peer group multiples, merger and acquisition multiples, and discounted cash flow analyses.

The intrinsic value of a stock award is the amount by which the market value of the underlying stock exceeds the exercise price of the award.

We determine the fair value of stock options using the Black-Scholes option pricing model. The estimated fair value of options, including the effect of estimated forfeitures, is recognized as an expense on a straight-line basis over the options’ expected vesting periods. The following assumptions were used in determining the fair value of stock options granted during the nine months ended September 30, 2018 and 2017 under the Black-Scholes model.

	Nine Months Ended
	September 30,
	2018			2017
Risk-free interest rate		1.62	%		1.72	%
Expected volatility		29.0	%		29.0	%
Dividend yield		N/A			N/A
Expected option life (years)		4.60			4.97
Black-Scholes Value of options	$	0.50		$	0.34

Expected volatility is based on an independent valuation of the stock of companies within our peer group. Given the lack of a true comparable company, the peer group consists of selected public health care companies representing our suppliers, customers and competitors within certain product lines. The risk free-interest rate is based on the U.S. 

13

Treasury yield curve in effect at the grant date based on the expected option life. The expected option life is estimated based on foreseeable trends.

At September 30, 2018, unearned non-cash share-based compensation that we expect to recognize as expense over a weighted average period of 1.3 years totals approximately $3.1 million, net of our estimated forfeiture rate of 2.0%. The expense could be accelerated upon the sale of Parent or the Company.

In April 2015, Parent granted the Company’s Chief Executive Officer 7.0 million restricted stock units which vest over four years. Total compensation expense related to this grant was $0.3 million and $0.3 million for the three months ended September 30, 2018 and 2017, respectively, and $0.9 million and $0.9 million for the nine months ended September 30, 2018 and 2017, respectively.

Although Parent grants stock options and restricted stock units, the Company recognizes compensation cost, primarily included in Selling, General and Administrative expense, related to these options and units since the services are performed for its benefit.

On May 9, 2018, Parent adopted the 2018 Executive Management Stock Option Plan (the “2018 Plan”). Pursuant to the 2018 Plan, awards may be in the form of Non-Qualified Stock Options. The maximum number of shares for which options may be granted is 2,500,000 under the 2018 Plan. In the second quarter of 2018, 2,499,000 shares of common stock were issued to certain UHS executives, including Named Executive Officers other than the Chief Executive Officer pursuant to the 2018 Plan.

Options granted pursuant to the 2018 Plan have an exercise price of $0.71 per share and may only be exercised within 30 days after the signing of a binding agreement for the Company to undergo a Change in Control (as defined in the 2018 Plan) event.  No expense has been recorded for this plan in 2018.  Additionally, all awards of options granted pursuant to the 2018 Plan provide for a claw back of all proceeds received for such options in the event an award recipient voluntarily terminates his or her employment with the Company without Good Reason or has his or her employment terminated by the Company for Cause (as such terms are defined in the Company’s Executive Severance Pay Plan) within one year following a Change in Control of the Company.

On August 9, 2018, the board of directors of the Parent approved and adopted an amendment to the 2018 Plan to confirm that any options granted under the 2018 Plan will only be exercisable upon a Change of Control of Parent.

8.Long-Term Debt

Long-term debt consists of the following:

	September 30,		December 31,
(in thousands)	2018		2017
Original Notes - 7.625% (1)	$	422,709	$	421,772
Add-on Notes - 7.625% (2)		223,201		224,338
Senior secured credit facility (3)		32,134		38,944
Capital lease obligations		19,373		18,054
		697,417		703,108
Less: Current portion of long-term debt		(5,766)		(5,043)
Total long-term debt	$	691,651	$	698,065

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

(3) The carrying value of the senior secured credit facility is net of unamortized deferred financing costs of $0.9 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively.

14

Original Notes and Add-on Notes — 7.625%. On August 7, 2012, we issued $425.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Original Notes”) under an indenture dated as of August 7, 2012 (the “2012 Indenture”). On February 12, 2013, we issued $220.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Add-on Notes”, and along with the Original Notes, the “2012 Notes”) as “additional notes” pursuant to the 2012 Indenture. The 2012 Notes mature on August 15, 2020.

The 2012 Indenture provides that the 2012 Notes are our second lien senior secured obligations and are fully and unconditionally guaranteed on a second lien senior secured basis by our existing and certain of our future 100%-owned domestic subsidiaries.

Interest on the 2012 Notes is payable entirely in cash, semiannually, in arrears, on February 15 and August 15 of each year, beginning on February 15, 2013. We may redeem some or all of the 2012 Notes at the redemption price of 101.906% before August 15, 2018, thereafter the redemption price is 100% as set forth in the 2012 Indenture (expressed as percentage of principal amount).  If we sell certain assets or undergo certain kinds of changes of control, we must offer to repurchase the 2012 Notes.

Our 2012 Notes are subject to certain debt covenants which are described below under the heading “2012 Indenture”.

Senior Secured Credit Facility.  On November 24, 2015, we entered into a Third Amended and Restated Credit Agreement with Bank of America, N.A., as agent for the lenders, and the lenders party thereto (the “Third Amended Credit Agreement”), which amended our then-existing senior secured credit facility originally dated as of May 31, 2007 and amended and restated as of May 6, 2010 and as of July 31, 2012.  We refer to the third amended and restated senior secured credit facility as the “senior secured credit facility.” The senior secured credit facility is a first lien senior secured asset based revolving credit facility that is available for working capital and general corporate purposes, including permitted investments, capital expenditures and debt repayments, on a fully revolving basis, subject to the terms and conditions set forth in the credit documents in the form of revolving loans, swing line loans and letters of credit. The Third Amended Credit Agreement extended the maturity date of the revolving loans to the earliest of (i) November 24, 2020 and (ii) 90 days prior to the maturity of the 2012 Notes, and reduced (a) the interest rate applicable to borrowings under the Third Amended Credit Agreement to a per annum rate, determined based on our usage of the credit facility as provided in the Third Amended Credit Agreement, ranging from 1.50% to 2.00% above the adjusted LIBOR rate used by the agent or, at our option, 0.50% to 1.00% above the Base Rate as defined in the Third Amended Credit Agreement and (b) the unused line fee rate to 0.25%.  Our obligations under the Third Amended Credit Agreement are secured by a first priority security interest in substantially all of the assets of the Company, Parent, Surgical Services and RES, excluding a pledge of the Company’s and its subsidiaries’ stock, any joint ventures and certain other exceptions. Our obligations under the Third Amended Credit Agreement are unconditionally guaranteed by the Parent, Surgical Services and RES.

Our senior secured credit facility provides the aggregate amount we may borrow under revolving loans up to $235.0 million, subject to our borrowing base.

As of September 30, 2018, we had $138.5 million of availability under the senior secured credit facility based on a borrowing base of $176.8 million less borrowings of $33.0 million and after giving effect to $5.3 million used for letters of credit.

The senior secured credit facility requires our compliance with various affirmative and negative covenants. Pursuant to the affirmative covenants, we and Parent agreed to, among other things, deliver financial and other information to the administrative agent, provide notice of certain events (including events of default), pay our obligations, maintain our properties, maintain the security interest in the collateral for the benefit of the administrative agent and the lenders and maintain insurance.

Among other restrictions, and subject to certain definitions and exceptions, the senior secured credit facility restricts our ability to:

· incur indebtedness;

· create or permit liens;

· declare or pay dividends and certain other restricted payments;

· consolidate, merge or recapitalize;

15

· acquire or sell assets;

· make certain investments, loans or other advances;

· enter into transactions with affiliates;

· change our line of business; and

· enter into hedging transactions.

The senior secured credit facility also contains a financial covenant that is triggered if our available borrowing capacity is less than $20.0 million for a certain period, which consists of a minimum ratio of trailing four-quarter Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) to cash interest expense, as such terms are defined in the senior secured credit facility.

The senior secured credit facility specifies certain events of default, including, among others, failure to pay principal, interest or fees, violation of covenants, inaccuracy of representations or warranties, bankruptcy events, certain ERISA-related events, cross-defaults to other material agreements, change of control events and invalidity of guarantees or security documents.  Some events of default will be triggered only after certain cure periods have expired, or will provide for materiality thresholds.  If such a default occurs, the lenders under the senior secured credit facility would be entitled to take various actions, including all actions permitted to be taken by a secured creditor and the acceleration of amounts due under the senior secured credit facility.

At September 30, 2018, we had $33.0 million of borrowings outstanding of which $25.0 million was accruing interest at a rate of 4.1% , $2.0 million was accruing interest at a rate of 4.2% and $6.0 million was accruing interest at a rate of 6.3%.

We were in compliance with all financial debt covenants for all periods presented.

2012 Indenture. Our 2012 Notes are guaranteed, jointly and severally, on a second priority senior secured basis, by Surgical Services and RES, and are also similarly guaranteed by certain of our future 100%-owned domestic subsidiaries. The 2012 Notes are our second priority senior secured obligations and rank (i) equal in right of payment with all of our existing and future unsubordinated indebtedness, and effectively senior to any such unsecured indebtedness to the extent of the value of collateral; (ii) senior in right of payment to all of our and our guarantors’ existing and future subordinated indebtedness; (iii) effectively junior to our senior secured credit facility; and (iv) structurally subordinated to any indebtedness and other liabilities (including trade payables) of any of our future subsidiaries that are not guarantors.

The 2012 Indenture governing the 2012 Notes contains covenants that limit our and our guarantors’ ability, subject to certain definitions and exceptions, and certain of our future subsidiaries’ ability to:

· incur additional indebtedness;

· pay cash dividends or distributions on our capital stock or repurchase our capital stock or subordinated debt;

· issue redeemable stock or preferred stock;

· issue stock of subsidiaries;

· make certain investments;

· transfer or sell assets;

· create liens on our assets to secure debt;

· enter into transactions with affiliates; and

· merge or consolidate with another company.

The 2012 Indenture specifies certain events of default, including among others, failure to pay principal, interest or premium, violation of covenants and agreements, cross-defaults to other material agreements, bankruptcy events, invalidity of guarantees, and a default in the performance by us of the security documents relating to the 2012 Indenture. Some events of default will be triggered only after certain grace or cure periods have expired, or provide for materiality thresholds. In the event certain bankruptcy-related defaults occur, the 2012 Notes will become due and payable immediately. If any other default occurs, the Trustee (and in some cases the noteholders) would be entitled to take various actions, including acceleration of amounts due under the 2012 Indenture.

We were in compliance with all financial debt covenants for all periods presented.

16

9.Commitments and Contingencies

The Company, in the ordinary course of business, is subject to liability claims related to employees and the equipment that it rents and services. Asserted claims are subject to many uncertainties and the outcome of individual matters is not predictable. Certain claims where the loss is probable, a provision is recorded based on the Company’s best estimate. While the ultimate resolution of these actions may have an impact on the Company’s financial results for a particular reporting period, management believes that any such resolution would not have a material adverse effect on the financial position, results of operations or cash flows of the Company and the chance of a negative outcome on outstanding litigation is considered remote.

On January 13, 2015, the Company filed suit in the Western District of Texas against Hill-Rom Holdings, Inc., Hill-Rom Company, Inc. and Hill-Rom Services, Inc. (the “Defendants”)alleging that the Defendants violated federal and state antitrust laws and seeking actual damages, trebled damages and punitive damages. Specifically, the Company alleged that the Defendants bundled contracts for the sale of standard hospital beds with contracts for bed rental and moveable medical equipment rental. On March 7, 2018, the Company entered into a confidential settlement agreement resolving all disputes and legal claims of the parties associated with the suit filed by the Company against the Defendants. In consideration for this release, terms of the confidential settlement agreement called for the Company to receive legal title to certain medical equipment of the Defendants as specified in the agreement on May 1, 2018. The Company recorded a gain on legal settlement of approximately $26.3 million during the nine months ended September 30, 2018 based on the fair value of the assets received of $23.4 million and $2.9 million of cash. The fair value of the assets was measured using inputs of replacement cost and market data, which are considered a Level 3 fair value measurement. The gain did not result in a discrete tax charge during 2018, as the expected tax expense from the gain was offset by the reduction of our valuation allowance.

10.Related Party Transactions

On May 31, 2007, we and affiliates of Irving Place Capital (together with its affiliates, “IPC”) entered into a professional services agreement pursuant to which IPC provides general advisory and management services to us with respect to financial and operating matters.  IPC is a principal owner of Parent, and each of Robert Juneja, Bret Bowerman and Keith Zadourian are members of our board of directors and are associated with IPC. The professional services agreement requires us to pay an annual fee for ongoing advisory and management services equal to the greater of $0.5 million or 0.75% of our Adjusted EBITDA (as defined in the professional services agreement) for the immediately preceding fiscal year, payable in quarterly installments. The professional services agreement provides that IPC will be reimbursed for its reasonable out-of-pocket expenses in connection with certain activities undertaken pursuant to the professional services agreement and will be indemnified for liabilities incurred in connection with its role under the professional services agreement, other than for liabilities resulting from its gross negligence or willful misconduct. The term of the professional services agreement commenced on May 31, 2007 and will remain in effect unless and until either party notifies the other of its desire to terminate, we are sold to a third-party purchaser or we consummate a qualified initial public offering, as defined in the professional services agreement. Total professional services fees incurred to IPC were $0.3 and $0.2 million for the three month periods ended September 30, 2018 and 2017, respectively, and $0.9 and $0.7 million for the nine month periods ended September 30, 2018 and 2017, respectively.

On August 9, 2018, we and IPC entered into a Second Amended and Restated Professional Services Agreement (the “Amended PSA”).  Pursuant to the Amended PSA, in addition to the services previously provided under the original agreement, IPC will provide services related to a possible transaction resulting in a qualified public offering or change of control and will receive a fee of $10 million payable upon the consummation of such transaction.  The Amended PSA also removes the acceleration of the advisory fee in the event of a sale of the Company or qualified public offering.  Additionally, the Amended PSA amends the agreement to terminate on the earliest of (a) consummation of a qualified public offering, (b) consummation of a change in control and (c) the tenth anniversary of the date of the Amended PSA, provided, however, that if no qualified public offering or change of control has been consummated prior to such tenth anniversary, the Amended PSA will automatically extend on a year to year basis until either party provides written notice of its desire to terminate the Amended PSA or at such time as a qualified public offering or change of control has been consummated.

17

In connection with the Restricted Stock Unit Award Agreement, dated as of April 13, 2015, between an officer and the Company, we entered into promissory note agreements with the officer dated April 13, 2016 for a total amount of $1.0 million, dated April 13, 2017 for a total amount of $0.9 million and dated April 13, 2018 for a total amount of $0.6 million which are included in other long-term assets in the Consolidated Balance Sheets. These note receivables bear annual interest at 1.45%-2.72%. The principal and accrued interest of these notes are due on the earliest of (i) the seventh anniversary of the date of this loan, (ii) any event with respect to borrower, which, in any such case of the loan were to remain outstanding on and after such date, would result in violation of Section 402 of the Sarbanes-Oxley Act of 2002, (iii) and certain events of default or (iv) a change in control. Interest income for these notes was $0.013 and $0.009 million for the three month periods ended September 30, 2018 and 2017, respectively, and $0.034 and $0.020 million for the nine month periods ended September 30, 2018 and 2017, respectively.

11.Limited Liability Companies

We participate with others in the formation of LLCs in which the Company becomes a partner and shares the financial interest with the other investors. The Company is the primary beneficiary of these LLCs. These LLCs acquire certain medical equipment for use in their respective business activities, which generally focus on surgical procedures. The LLCs will acquire medical equipment for rental purposes under equipment financing leases. At September 30, 2018, the LLCs had approximately $0.7 million of total assets. The third party investors in each respective LLC generally provide the lease financing company with individual proportionate lease guarantees based on their respective ownership percentages in the LLCs. In addition, the Company will provide such financing companies with its corporate guarantee based on its respective ownership interest in each LLC. In certain instances, the Company has provided such financing companies with an overall corporate guarantee in connection with equipment financing transactions. In such instances, the individual investors in each respective LLC will generally indemnify us against losses, if any, incurred in connection with its corporate guarantee. Additionally, we provide operational and administrative support to the LLCs in which it is a partner. As of September 30, 2018, we held interests in four active LLCs.

In accordance with guidance issued by the FASB, we account for equity investments in LLCs (in which we are the primary beneficiary) under the full consolidation method whereby transactions between the Company and the LLCs have been eliminated through consolidation.

12.Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We evaluate the recoverability of our deferred tax assets by scheduling the expected reversals of deferred tax assets and liabilities in order to determine whether net operating loss carry forwards are recoverable prior to expiration and have established a valuation allowance in accordance with ASC Topic 740,  “Income Taxes”. The tax expense for the three and nine months ended September 30, 2018 primarily relates to state income taxes and tax amortization of indefinite-life intangibles. The expected tax expense from operating income during the three and nine months ended September 30, 2018 was offset by the reduction of our valuation allowance. In future reporting periods, we will continue to assess the likelihood that deferred tax assets will be realizable.

In connection with our initial analysis of the impact of the Tax Cuts and Jobs Act, we recorded a provisional income tax benefit of approximately $18.3 million at December 31, 2017 for the revaluation of our net deferred tax liability. There were no changes recorded in the third quarter of 2018 to the provisional income tax benefit.

At September 30, 2018, the Company had available unused federal net operating loss carryforwards of approximately $167.6 million. The net operating loss carryforwards will expire at various dates from 2019 through 2038.

13.Consolidating Financial Statements

In accordance with the provisions of the 2012 Indenture, as 100%-owned subsidiaries of UHS, Surgical Services and RES have jointly and severally guaranteed all the Company’s Obligations (as defined in the 2012 Indenture) on a full and unconditional basis. Consolidating financial information of UHS and the guarantors is presented on the following pages.

18

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Balance Sheets

(in thousands, except share and per share  information)

(unaudited)

	September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	83,533	$	13,633	$	—	$	97,166
Due from affiliates		25,584		—		(25,584)		—
Inventories		4,515		6,742		—		11,257
Other current assets		6,058		870		—		6,928
Total current assets		119,690		21,245		(25,584)		115,351
Property and equipment:
Medical equipment		596,406		70,088		—		666,494
Property and office equipment		99,850		13,750		—		113,600
Accumulated depreciation		(514,800)		(57,600)		—		(572,400)
Total property and equipment, net		181,456		26,238		—		207,694
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		80,966		—		(80,966)		—
Other intangibles, net		134,375		11,761		—		146,136
Other		9,163		1,626		—		10,789
Total assets	$	808,791	$	123,897	$	(106,550)	$	826,138
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	4,044	$	1,722	$	—	$	5,766
Book overdrafts		1,762		(198)		—		1,564
Due to affiliates		—		25,584		(25,584)		—
Accounts payable		26,257		7,221		—		33,478
Accrued compensation		22,759		3,496		—		26,255
Accrued interest		6,406		—		—		6,406
Other accrued expenses		19,148		823		—		19,971
Total current liabilities		80,376		38,648		(25,584)		93,440
Long-term debt, less current portion		688,211		3,440		—		691,651
Pension and other long-term liabilities		10,717		9		—		10,726
Deferred income taxes, net		34,912		669		—		35,581
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		251,484		76,003		(76,018)		251,469
Accumulated deficit		(255,855)		4,948		—		(250,907)
Accumulated loss in subsidiary		4,948		—		(4,948)		—
Accumulated other comprehensive loss		(6,002)		—		—		(6,002)
Total Universal Hospital Services, Inc. and Subsidiaries  (deficit) equity		(5,425)		80,951		(80,966)		(5,440)
Noncontrolling interest		—		180		—		180
Total (deficit) equity		(5,425)		81,131		(80,966)		(5,260)
Total liabilities and (deficit) equity	$	808,791	$	123,897	$	(106,550)	$	826,138

19

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Balance Sheets

(in thousands, except share and per share  information)

(unaudited)

	December 31, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	76,093	$	13,544	$	—	$	89,637
Due from affiliates		31,590		—		(31,590)		—
Inventories		3,800		5,960		—		9,760
Other current assets		6,127		709		—		6,836
Total current assets		117,610		20,213		(31,590)		106,233
Property and equipment:
Medical equipment		564,316		64,877		—		629,193
Property and office equipment		92,414		12,927		—		105,341
Accumulated depreciation		(485,960)		(50,560)		—		(536,520)
Total property and equipment, net		170,770		27,244		—		198,014
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		76,606		—		(76,606)		—
Other intangibles, net		136,563		15,358		—		151,921
Other		2,411		698		—		3,109
Total assets	$	787,101	$	126,540	$	(108,196)	$	805,445
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	3,451	$	1,592	$	—	$	5,043
Book overdrafts		5,345		22		—		5,367
Due to affiliates		—		31,590		(31,590)		—
Accounts payable		29,842		6,847		—		36,689
Accrued compensation		18,696		2,802		—		21,498
Accrued interest		18,671		—		—		18,671
Other accrued expenses		16,018		1,745		—		17,763
Total current liabilities		92,023		44,598		(31,590)		105,031
Long-term debt, less current portion		694,171		3,894		—		698,065
Pension and other long-term liabilities		11,384		1		—		11,385
Deferred income taxes, net		34,126		1,216		—		35,342
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		250,033		76,003		(76,018)		250,018
Accumulated deficit		(288,586)		588		—		(287,998)
Accumulated loss in subsidiary		588		—		(588)		—
Accumulated other comprehensive loss		(6,638)		—		—		(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries (deficit) equity		(44,603)		76,591		(76,606)		(44,618)
Noncontrolling interest		—		240		—		240
Total (deficit) equity		(44,603)		76,831		(76,606)		(44,378)
Total liabilities and (deficit) equity	$	787,101	$	126,540	$	(108,196)	$	805,445

20

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Three Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	112,511	$	25,602	$	—	$	138,113
Cost of revenue		74,746		17,179		—		91,925
Gross margin		37,765		8,423		—		46,188
Selling, general and administrative		28,336		6,023		—		34,359
Gain on legal settlement		(2,817)		—		—		(2,817)
Operating income		12,246		2,400		—		14,646
Equity in earnings of subsidiary		(1,271)		—		1,271		—
Interest expense		12,584		556		—		13,140
Income before income taxes and noncontrolling interest		933		1,844		(1,271)		1,506
(Benefit) provision for income taxes		(439)		573		—		134
Consolidated net income		1,372		1,271		(1,271)		1,372
Net income attributable to noncontrolling interest		—		75		—		75
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,372	$	1,196	$	(1,271)	$	1,297

21

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Three Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	100,024	$	23,748	$	—	$	123,772
Cost of revenue		69,220		15,188		—		84,408
Gross margin		30,804		8,560		—		39,364
Selling, general and administrative		22,486		6,118		—		28,604
Operating income		8,318		2,442		—		10,760
Equity in earnings of subsidiary		(1,020)		—		1,020		—
Interest expense		12,867		607		—		13,474
(Loss) income before income taxes and noncontrolling interest		(3,529)		1,835		(1,020)		(2,714)
(Benefit) provision for income taxes		(422)		815		—		393
Consolidated net (loss) income		(3,107)		1,020		(1,020)		(3,107)
Net income attributable to noncontrolling interest		—		125		—		125
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(3,107)	$	895	$	(1,020)	$	(3,232)

22

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	343,497	$	77,678	$	—	$	421,175
Cost of revenue		221,842		51,480				273,322
Gross margin		121,655		26,198		—		147,853
Selling, general and administrative		82,911		19,227		—		102,138
Gain on legal settlement		(26,291)		—		—		(26,291)
Operating income		65,035		6,971		—		72,006
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Interest expense		38,504		1,624		—		40,128
Income before income taxes and noncontrolling interest		30,230		5,347		(3,699)		31,878
(Benefit) provision for income taxes		(881)		1,648		—		767
Consolidated net income		31,111		3,699		(3,699)		31,111
Net income attributable to noncontrolling interest		—		241		—		241
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	31,111	$	3,458	$	(3,699)	$	30,870

23

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	312,758	$	69,875	$		$	382,633
Cost of revenue		210,408		45,089		—		255,497
Gross margin		102,350		24,786		—		127,136
Selling, general and administrative		74,432		18,740		—		93,172
Operating income		27,918		6,046		—		33,964
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Interest expense		38,581		1,785		—		40,366
(Loss) income before income taxes and noncontrolling interest		(8,301)		4,261		(2,362)		(6,402)
(Benefit) provision for income taxes		(1,011)		1,899		—		888
Consolidated net (loss) income		(7,290)		2,362		(2,362)		(7,290)
Net income attributable to noncontrolling interest		—		295		—		295
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(7,290)	$	2,067	$	(2,362)	$	(7,585)

24

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Comprehensive Income (Loss)

(in thousands)

(unaudited)

	Three Months Ended September 30, 2018								Nine Months Ended September 30, 2018
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		SS & RES		Adjustments		Consolidated
Consolidated net income	$	1,372	$	1,271	$	(1,271)	$	1,372	$	31,111	$	3,699	$	(3,699)	$	31,111
Other comprehensive income:
Gain on minimum pension liability, net of tax		212		—		—		212		636		—		—		636
Total other comprehensive income		212		—		—		212		636		—		—		636
Comprehensive income		1,584		1,271		(1,271)		1,584		31,747		3,699		(3,699)		31,747
Comprehensive income attributable to noncontrolling interest		—		75		—		75		—		241		—		241
Comprehensive income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,584	$	1,196	$	(1,271)	$	1,509	$	31,747	$	3,458	$	(3,699)	$	31,506

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		Surgical Services		Adjustments		Consolidated
Consolidated net (loss) income	$	(3,107)	$	1,020	$	(1,020)	$	(3,107)	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax		185		—		—		185		556		—		—		556
Total other comprehensive income		185		—		—		185		556		—		—		556
Comprehensive (loss) income		(2,922)		1,020		(1,020)		(2,922)		(6,734)		2,362		(2,362)		(6,734)
Comprehensive income attributable to noncontrolling interest		—		125		—		125		—		295		—		295
Comprehensive (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(2,922)	$	895	$	(1,020)	$	(3,047)	$	(6,734)	$	2,067	$	(2,362)	$	(7,029)

25

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Cash Flows

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net income	$	31,111	$	3,699	$	(3,699)	$	31,111
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		44,104		7,431		—		51,535
Gain on legal settlement		(23,391)		—		—		(23,391)
Amortization of intangibles, contract costs, deferred financing costs and bond premium		3,595		3,774		—		7,369
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Provision for doubtful accounts		1,485		169		—		1,654
Provision for inventory obsolescence		(65)		(58)		—		(123)
Non-cash share-based compensation expense		1,883		377		—		2,260
Gain on sales and disposals of equipment		(1,840)		(66)		—		(1,906)
Deferred income taxes		786		(547)		—		239
Interest on note receivable		(34)		—		—		(34)
Changes in operating assets and liabilities:
Accounts receivable		(8,925)		(258)		—		(9,183)
Due from affiliates		6,383		—		(6,383)		—
Inventories		(650)		(724)		—		(1,374)
Other operating assets		104		98		—		202
Accounts payable		912		2,797		—		3,709
Other operating liabilities		(7,174)		(58)		—		(7,232)
Net cash provided by operating activities		44,585		16,634		(6,383)		54,836
Cash flows from investing activities:
Medical equipment purchases		(26,473)		(7,634)		—		(34,107)
Property and office equipment purchases		(5,418)		(157)		—		(5,575)
Proceeds from disposition of property and equipment		2,711		200		—		2,911
Issuance of note receivable from officer		(581)		—		—		(581)
Net cash used in investing activities		(29,761)		(7,591)		—		(37,352)
Cash flows from financing activities:
Proceeds under senior secured credit facility		160,448		—		—		160,448
Payments under senior secured credit facility		(167,648)		—		—		(167,648)
Payments of principal under capital lease obligations		(3,232)		(1,515)		—		(4,747)
Holdback payment related to acquisition		—		(624)		—		(624)
Distributions to noncontrolling interests		—		(301)		—		(301)
Proceeds from exercise of parent company stock options		340		—		—		340
Shares forfeited for taxes		(1,149)		—		—		(1,149)
Due to affiliates		—		(6,383)		6,383		—
Change in book overdrafts		(3,583)		(220)		—		(3,803)
Net cash used in financing activities		(14,824)		(9,043)		6,383		(17,484)
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

26

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Cash Flows

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net (loss) income	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation		46,791		6,298		—		53,089
Amortization of intangibles, deferred financing costs and bond premium		3,841		3,851		—		7,692
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Provision for doubtful accounts		221		(14)		—		207
Provision for inventory obsolescence		192		130		—		322
Non-cash share-based compensation expense		1,965		371		—		2,336
Gain on sales and disposals of equipment		(1,827)		58		—		(1,769)
Deferred income taxes		1,308		(983)		—		325
Interest on note receivable		(20)		—		—		(20)
Changes in operating assets and liabilities:
Accounts receivable		(807)		529		—		(278)
Due from affiliates		(4,418)		—		4,418		—
Inventories		(97)		366		—		269
Other operating assets		451		(304)		—		147
Accounts payable		(1,230)		(1,029)		—		(2,259)
Other operating liabilities		(17,667)		(1,370)		—		(19,037)
Net cash provided by operating activities		19,051		10,265		4,418		33,734
Cash flows from investing activities:
Medical equipment purchases		(28,024)		(6,528)		—		(34,552)
Property and office equipment purchases		(4,558)		(164)		—		(4,722)
Proceeds from disposition of property and equipment		3,105		27		—		3,132
Issuance of note receivable from officer		(936)		—		—		(936)
Acquisition and refund of escrow		3,717		(5,613)		—		(1,896)
Net cash used in investing activities		(26,696)		(12,278)		—		(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility		130,223		—		—		130,223
Payments under senior secured credit facility		(112,942)		—		—		(112,942)
Payments of principal under capital lease obligations		(3,734)		(1,181)		—		(4,915)
Distributions to noncontrolling interests		—		(229)		—		(229)
Proceeds from exercise of parent company stock options		66		—		—		66
Contribution from Parent		1,900		—				1,900
Due to affiliates		—		4,418		(4,418)		—
Change in book overdrafts		(7,868)		(995)		—		(8,863)
Net cash provided by financing activities		7,645		2,013		(4,418)		5,240
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

27

14.Concentration

One customer, Memorial Hermann Health System, accounted for approximately 13% and 15% of total revenue for the nine months ended September 30, 2018 and 2017, respectively. The Company is operating under multi-year agreements with customary terms and conditions with this customer.

15.Subsequent Events

On August 13, 2018, Parent entered into an Agreement and Plan of Merger (the “Merger Agreement) to effect a business combination, by and among Parent, Federal Street Acquisition Corporation (“FSAC”) and Agiliti, Inc. (“Agiliti”). Following a series of mergers and a contribution of Parent capital stock to FSAC, FSAC will become a wholly-owned subsidiary of Agiliti, and Parent will become a wholly-owned subsidiary of FSAC. Agiliti will become a publicly traded company.

The transaction is subject to customary and other closing conditions, including regulatory approvals and FSAC stockholder approval. On October 30, 2018, FSAC convened and then adjourned, without conducting any business. The special meeting of FSAC stockholders previously scheduled to approve the business combination was rescheduled to Wednesday, November 14, 2018.

28

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following should be read in conjunction with the accompanying consolidated financial statements and notes.

BUSINESS OVERVIEW

Our Company

Universal Hospital Services, Inc. and Subsidiaries (“we”, “our”, “us”, the “Company”, or “UHS”) is a leading nationwide provider of end-to-end health care technology management and service solutions to the United States health care industry. We provide our customers access to high quality health care technology and implement comprehensive medical equipment management and service solutions to reduce capital and operating expenses, increase medical equipment and staff productivity and support improved patient safety and outcomes.

Universal Hospital Services, Inc. commenced operations in 1939, originally incorporated in Minnesota in 1954 and reincorporated in Delaware in 2001. All of our outstanding capital stock is owned by UHS Holdco, Inc. (“Parent”), which acquired the Company in a recapitalization in May 2007. Parent is  controlled by affiliates of Irving Place Capital (together with its affiliates, “IPC”).

As of September 30, 2018, we owned or managed more than 800,000 units of medical equipment consisting of over 350,000 units of owned medical equipment and over 450,000 units of customer-owned equipment. Our diverse customer base includes approximately 7,000 active national, regional and local acute care hospitals and alternate site providers (such as long-term acute care hospitals, skilled nursing facilities, surgery centers, specialty hospitals and home care providers). We also have relationships with more than 200 medical device manufacturers, many of the nation’s largest group purchasing organizations (“GPOs”) and many health system integrated delivery networks (“IDNs”).  We deliver our solutions through our nationwide network of 86 service centers and five Centers of Excellence. Our fees are paid directly by our customers rather than by direct reimbursement from third-party payors, such as private insurers, Medicare or Medicaid.

Historically, the Company reported under three segments.  Medical Equipment Solutions included supplemental and peak needs usage solutions, customized equipment agreement solutions, 360 On-site managed solutions, specialty medical equipment sale, distribution and disposable sales.  Clinical Engineering Solutions included supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions, federal governmental services and clinical engineering capital sales.  Surgical Services included on-demand and scheduled usage solutions, on-site solutions for hospital and multi-facility health systems and disposable only sales.

Effective January 1, 2018, the Company changed its segment reporting to report its financial information under one reporting segment. The change in reporting was made to conform to the way the Company currently manages and executes the strategy and operations of the business. Specifically, the chief operating decision maker (“CODM”) makes operating decisions and assesses performance using discrete financial information from one reportable segment, as our resources and infrastructure are shared, and as its go-to-market strategy has evolved with the introduction and validation of our Equipment Value Management (“EVM”) solution strategy. Current financial information is based upon the transformation of the business model and the development of the Company’s commercial framework, EVM – an end-to-end approach to medical equipment management that helps hospitals recover cost and time that today are wasted through inefficient medical equipment processes.  EVM integrates customers supply chain, patient care and clinical engineering teams, connecting these siloed groups to streamline processes to improve stakeholder productivity and satisfaction while optimizing equipment utilization and lowering the total cost of ownership.  EVM provides the customer with the equipment they need, when they need it, with assurance that the assets serviced to the highest quality standards in the industry. EVM combines the capabilities of all our service offerings.  Further, the Company maintains a similar compliment of services, type of customer for its services, method of distribution for its services and operates within a similar regulatory environment across the United States. Accordingly, the Company changed to a consolidated, single-segment reporting model that reflects its strategy and business operations. Finally, the Company analyzed its goodwill for potential impairment before and after the change in reporting units and concluded that there was no impairment.

The presentation of one reporting segment resulted in disaggregated revenue categories of Equipment Solutions which includes supplemental and peak needs usage solutions, surgical services on-demand and scheduled usage solutions,

29

specialty medical equipment sale, distribution and disposable sales, clinical engineering capital sales and surgical disposable only sales.  Clinical Engineering includes supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions and federal governmental services.  On-site Managed Services includes 360 On-site managed solutions and surgical services on-site solutions for hospital and multi-facility health systems.

The Company operates in one geographic region, the United States. As the Company now reports as one segment which equals the total Company’s results as reflected in the Consolidated Statement of Operations, restatement of prior periods was not necessary.

Our service solutions consist of Equipment Solutions, Clinical Engineering and On-site Managed Services. 

Equipment Solutions primarily consists of providing supplemental, peak need and per-case rental of general biomedical, specialty and surgical equipment to approximately 7,000 acute care hospitals and alternate site providers in the United States, including some of the nation’s premier health care institutions.  We contract for Equipment Solutions services directly with customers or through our contractual arrangements with the preeminent GPOs supplying hospital systems and alternate site facilities. We consistently achieve high customer satisfaction ratings for excellent service by delivering patient-ready equipment within our contracted equipment delivery times and by providing technical support and educational in-servicing for equipment as needed in clinical departments, including the emergency room, operating room, intensive care, rehabilitation and general patient care areas. We are committed to providing the highest quality of equipment to our customers, and we do so through the use of our comprehensive quality management system (QMS) based on the quality standards recognized worldwide for medical devices: 21 CFR 820 and ISO 13485:2016. This  commitment ensures our customers have access to patient-ready equipment in support of provider goals to ensure optimal patient safety and outcomes.

Clinical Engineering consists of maintenance, repair and remediation solutions, health care technology solutions for all types of medical equipment—including general biomedical equipment and diagnostic imaging equipment—through supplemental and outsourced offerings. Our supplemental offering helps customers manage their equipment backlog, assist with remediation and regulatory reporting and temporarily fill open positions. With our outsourced offering, the Company assumes full management, staffing and clinical engineering service responsibilities for individual or system-wide customer sites. The outsourced model deploys a dedicated, on-site team to coordinate the management of customer-owned equipment utilizing our proprietary information systems, third party vendors of services and parts, and a broad range of professional services for capital equipment planning and regulatory compliance. We can leverage more than 400 technicians technical resources from our 86 local market service centers and five Centers of Excellence to flex staff in and out of customer facilities on an as-needed basis, ensuring customers pay only for time spent directly servicing their equipment by an appropriately qualified technician. We utilize flex staffing for our supplemental clinical engineering solution, and to augment support when additional technicians are needed to supplement our outsourced solution during peak work load. We contract with acute care and alternate site facilities across the U.S., as well as with the federal government and many medical device manufacturers that require our broad logistical footprint to support large-scale service needs.

On-site Managed Services are comprehensive programs that assume full responsibility for the management, processing and logistics of medical equipment at customer facilities and IDNs, with the added benefit of enhancing equipment utilization and freeing up non-value added clinician time for patient care. This solution monitors and adjusts equipment quantities to meet fluctuations in patient census and acuity. Our employees work on-site in customer facilities, augmenting clinical support by integrating proven equipment management processes, utilizing our proprietary management software and conducting daily rounds and unit-based training to ensure equipment is being used properly to optimize day-to-day operations and care outcomes. We assume full responsibility for ensuring equipment is available when and where it is needed, removing equipment when no longer in use, and decontaminating, testing and servicing equipment as needed between each patient use. We provide On-site Managed Services in both our legacy Asset360 (A360) programs (utilizing UHS-owned equipment) and our faster growing Managed360 (M360) programs (managing customer-owned equipment).

30

RESULTS OF OPERATIONS

The following discussion addresses:

· our financial condition as of September 30, 2018;  and

· the results of operations for the three-month and nine-month periods ended September 30, 2018 and 2017.

This discussion should be read in conjunction with the consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q and the Management’s Discussion and Analysis of Financial Condition and Results of Operations section included in our 2017 Annual Report on Form 10-K, filed with the Securities and Exchange Commission.

The following table provides information on the percentages of certain items of selected financial data compared to total revenue for the three-month and nine-month periods ended September 30, 2018 and 2017.  As previously discussed in this Report, revenue, cost of revenue and selling, general and administrative expense for the first nine months of 2018 were determined in accordance with ASC Topic 606, while comparative results for the first nine months of 2017 were determined in accordance with ASC Topic 605. There are no differences for revenue and cost of revenue between ASC Topic 606 and the previous standard ASC Topic 605. For selling, general and administrative expense, the Company is now capitalizing certain contract costs that were previously expensed. See Note 3, Revenue Recognition, for discussion regarding contract costs.

	Percent to Total Revenue				Percent to Total Revenue
	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017
Revenue	100.0	%	100.0	%	100.0	%	100.0	%
Cost of revenue	66.6		68.1		64.9		66.8
Gross margin	33.4		31.9		35.1		33.2
Selling, general and administrative	24.9		23.0		24.3		24.4
Gain on legal settlement	(2.0)		—		(6.2)		—
Operating income	10.5		8.9		17.0		8.8
Interest expense	9.5		11.0		9.5		10.4
Income (loss) before income taxes and noncontrolling interest	1.0		(2.1)		7.5		(1.6)
Provision for income taxes	0.1		0.3		0.2		0.2
Consolidated net income (loss)	0.9	%	(2.4)	%	7.3	%	(1.8)	%

Consolidated Results of Operations for the three months ended September 30, 2018 compared to the three months ended September 30, 2017

Total Revenue

The following table presents revenue by service solution for the three months ended September 30, 2018 and 2017 (in thousands).

	Three Months Ended
	September 30,
	2018		2017		% Change
Equipment Solutions	$	60,279	$	54,152	11.3	%
Clinical Engineering		40,366		33,406	20.8
On-Site Managed Services		37,468		36,214	3.5
Total Revenue	$	138,113	$	123,772	11.6	%

Total revenue for the three months ended September 30, 2018 was $138.1 million, compared to $123.8 million for the three months ended September 30, 2017, an increase of $14.3 million or 11.6%.  Equipment Solutions revenue increased 11.3% primarily driven by new customer contracts signed and implemented in 2018. These new contract signings 

31

include our traditional supplemental rental services as well as our surgical solutions.  Clinical Engineering revenue increased 20.8% as we continue to see strong growth within this solution as a direct result of our continued success in signing and implementing new business contracts over the last several quarters, including the sizeable contract we signed in the third quarter of 2017.  Finally, our On-site Managed Services revenue increased 3.5% with the majority of growth coming from our managed only solution where we manage equipment owned by the customer.

Cost of Revenue

Total cost of revenue for the three months ended September 30, 2018 was $91.9 million compared to $84.4 million for the three months ended September 30, 2017, an increase of $7.5 million or 8.9%.  On a percentage of revenue basis, cost of revenue declined from 68.1% of revenue in 2017 to 66.6% in 2018.  The decline as a percentage of revenue was driven primarily from revenue growth as we were able to leverage our fixed cost infrastructure resulting in our expenses growing at a lower rate than revenue growth. We continue to make necessary investments to support the growth in our Clinical Engineering solutions and, as a result, technician labor and vendor expenses increased during the third quarter in support of our new clinical engineering programs. 

Gross Margin

Total gross margin for the three months ended September 30, 2018 was $46.2 million, or 33.4% of total revenue, compared to $39.4 million, or 31.9% of total revenue, for the three months ended September 30, 2017, an increase of $6.8 million or 17.3%.  The increase in gross margin as a percent of revenue for the quarter was primarily impacted by positive leverage from volume growth in our three revenue service solutions.

Selling, General and Administrative, Gain on Legal Settlement and Interest Expense

(in thousands)

	Three Months Ended
	September 30,
	2018		2017		Change		% Change
Selling, general and administrative	$	34,359	$	28,604	$	5,755	20.1	%
Gain on legal settlement		(2,817)		—		(2,817)	*
Interest expense		13,140		13,474		(334)	(2.5)

Selling, General and Administrative

Selling, general and administrative expense increased $5.8 million, or 20.1%, to $34.4 million for the third quarter of 2018 as compared to the same period of 2017. Selling, general and administrative expense as a percentage of total revenue was 24.9% and 23.0% for the quarters ended September 30, 2018 and 2017, respectively. The increase of $5.8 million and as a percentage of revenue was primarily due to higher incentive related costs based upon the Company’s 2018 financial performance as well as merger related costs incurred for the announced Company’s merger.

Gain on Legal Settlement

Gain on legal settlement of $2.8 million for the third quarter of 2018 was related to a  confidential litigation settlement agreement, which resolved all disputes and legal claims of the parties associated with the suit filed by UHS against Hill-Rom Holdings, Inc., Hill-Rom Company, Inc. and Hill-Rom Services, Inc. The additional amount of the gain recorded in the third quarter of 2018 was based on the fair value of the additional assets received of $1.9 million and $0.9 million of cash. The fair value of the assets was measured using inputs of replacement cost and market data, which are considered a Level 3 fair value measurement. The gain did not result in a discrete tax charge during the third quarter of 2018, as the expected tax expense from the gain was offset by the reduction of our valuation allowance.

Interest Expense

Interest expense increased $0.3 million to $13.1 million for the third quarter of 2018 as compared to the same period of 2017.

32

Income Taxes

Income taxes were an expense of $0.1 and $0.4 million for the three months ended September 30, 2018 and 2017, respectively. The tax expense for the three months ended September 30, 2018 and 2017 primarily related to state minimum fees and tax amortization of indefinite-life intangibles. The expected tax expense from operating income during the three months ended September 30, 2018 was offset by the reduction of our valuation allowance. In future reporting periods, we will continue to assess the likelihood that deferred tax assets will be realizable. See Note 12, Income Taxes. 

Consolidated Net Income

Consolidated net income increased $4.5 million to $1.4 million in the third quarter of 2018 as compared to the same period of 2017.  Net income was impacted primarily by the increase in revenue and gain on legal settlement during the third quarter of 2018.

Consolidated Results of Operations for the nine months ended September 30, 2018 compared to the nine months ended September 30, 2017

Total Revenue

The following table presents revenue by service solution for the nine months ended September 30, 2018 and 2017 (in thousands).

	Nine Months Ended
	September 30,
	2018		2017		% Change
Equipment Solutions	$	185,713	$	172,845	7.4	%
Clinical Engineering		119,415		101,160	18.0
On-Site Managed Services		116,047		108,628	6.8
Total Revenue	$	421,175	$	382,633	10.1	%

Total revenue for the nine months ended September 30, 2018 was $421.2 million, compared to $382.6 million for the nine months ended September 30, 2017, an increase of $38.6 million or 10.1%.  Equipment Solutions revenue increased 7.4% primarily driven by new customer contracts signed and implemented in the first nine months of 2018 and a favorable impact from a stronger flu season. These new contract signings include our traditional supplemental rental services as well as our surgical solutions.  Clinical Engineering revenue increased 18.0% as we continue to see strong growth within this solution as a direct result of our continued success in signing and implementing new business contracts over the last several quarters, including the sizeable contract we signed in the third quarter of 2017. Finally, our On-site Managed Services increased 6.8% with the majority of growth coming from our managed only solution where we manage equipment owned by the customer as well as a favorable impact from a stronger flu season. 

Cost of Revenue

Total cost of revenue for the nine months ended September 30, 2018 was $273.3 million compared to $255.5 million for the nine months ended September 30, 2017, an increase of $17.8 million or 7.0%.  On a percentage of revenue basis, cost of revenue declined from 66.8% of revenue in 2017 to 64.9% in 2018.  The decline as a percentage of revenue was driven primarily from revenue growth as we were able to leverage our fixed cost infrastructure resulting in our expenses growing at a lower rate than revenue growth.  In addition, as we continue to reduce our capital expenditures as a percentage of revenue, depreciation expense declined in 2018 versus the comparable period in 2017.  We continue to make necessary investments to support the growth in our Clinical Engineering solutions and, as a result, technician labor and vendor expenses increased in support of our new clinical engineering programs. 

Gross Margin

Total gross margin for the nine months ended September 30, 2018 was $147.9 million, or 35.1% of total revenue, compared to $127.1 million, or 33.2% of total revenue, for the nine months ended September 30, 2017, an increase of

33

$20.8 million or 16.4%.  The increase in gross margin as a percent of revenue for the quarter was primarily impacted by positive leverage from volume growth in our three revenue service solutions as well as from a reduction in depreciation expense as a result of our continued efforts to lower the level of capital expenditures as a percentage of revenue as we continue to shift the Company’s mix of business.

Selling, General and Administrative, Gain on Legal Settlement and Interest Expense

(in thousands)

	Nine Months Ended
	September 30,
	2018		2017		Change		% Change
Selling, general and administrative	$	102,138	$	93,172	$	8,966	9.6	%
Gain on legal settlement		(26,291)		—		(26,291)	*
Interest expense		40,128		40,366		(238)	(0.6)

*Not meaningful

Selling, General and Administrative

Selling, general and administrative expense increased $9.0 million, or 9.6%, to $102.1 million for the first nine months of 2018 as compared to the same period of 2017. The increase of $9.0 million was primarily due to higher incentive related costs based upon the Company’s actual and forecasted financial performance for 2018. Selling, general and administrative expense as a percentage of total revenue was 24.3% and 24.4% for the nine months ended September 30, 2018 and 2017, respectively.

Gain on Legal Settlement

Gain on legal settlement of $26.3 million for the first nine months of 2018 was related to a  confidential litigation settlement agreement, which resolved all disputes and legal claims of the parties associated with the suit filed by UHS against Hill-Rom Holdings, Inc., Hill-Rom Company, Inc. and Hill-Rom Services, Inc. The amount of the gain recorded was based on the fair value of the assets received of $23.4 million and $2.9 million of cash. The fair value of the assets was measured using inputs of replacement cost and market data, which are considered a Level 3 fair value measurement. The gain did not result in a discrete tax charge during the first nine month of 2018, as the expected tax expense from the gain was offset by the reduction of our valuation allowance.

Interest Expense

Interest expense increased $0.2 million to $40.1 million for the first nine months of 2018 as compared to the same period of 2017.

Income Taxes

Income taxes were an expense of $0.8 and $0.9 million for the nine months ended September 30, 2018 and 2017, respectively. The tax expense for the nine months ended September 30, 2018 and 2017 primarily related to state minimum fees and tax amortization of indefinite-life intangibles. The expected tax expense from operating income during the nine months ended September 30, 2018 was offset by the reduction of our valuation allowance. In future reporting periods, we will continue to assess the likelihood that deferred tax assets will be realizable. See Note 12, Income Taxes.

Consolidated Net Income

Consolidated net income increased $38.4 million to $31.1 million in the first nine months of 2018 as compared to the same period of 2017.  Net income was impacted primarily by the increase in revenue and gain on legal settlement.

34

Adjusted EBITDA

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”) was $113.5 and $102.5 million for the nine months ended September 30, 2018 and 2017, respectively.  Adjusted EBITDA for the nine months ended September 30, 2018 was higher primarily due to the increase in revenue.

EBITDA is defined as earnings attributable to UHS before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA excluding gain on settlement, non-cash share-based compensation expense, management, board and other nonrecurring gain, expenses or loss.  In addition to using EBITDA and Adjusted EBITDA internally as measures of operational performance, we disclose them externally to assist analysts, investors and lenders in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. UHS believes the investment community frequently uses EBITDA and Adjusted EBITDA in the evaluation of similarly situated companies. Adjusted EBITDA is also used by UHS to measure compliance with covenants, such as fixed charge coverage ratio and interest coverage ratio, under its existing credit agreement, and as a factor to determine the total amount of incentive compensation to be awarded to executive officers and other employees. EBITDA and Adjusted EBITDA, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (“GAAP”) and should not be considered as alternatives to, or more meaningful than, net income as measures of operating performance or to cash flows from operating, investing or financing activities or as measures of liquidity.  Since EBITDA and Adjusted EBITDA are not measures determined in accordance with GAAP and are thus susceptible to varying interpretations and calculations, EBITDA and Adjusted EBITDA, as presented, may not be comparable to other similarly titled measures of other companies. EBITDA and Adjusted EBITDA do not represent amounts of funds that are available for management’s discretionary use. A reconciliation of net income (loss) attributable to UHS to Adjusted EBITDA is included below:

	Nine Months Ended
	September 30,
(in thousands)	2018		2017
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$	30,870	$	(7,585)
Interest expense		40,128		40,366
Provision for income taxes		767		888
Depreciation and amortization of intangibles and contract costs		58,715		60,497
EBITDA		130,480		94,166
Gain on legal settlement		(26,291)		—
Non-cash share-based compensation expense		2,260		2,336
Management, board and other		7,007		5,972
Adjusted EBITDA	$	113,456	$	102,474
Other Financial Data:
Net cash provided by operating activities	$	54,836	$	33,734
Net cash used in investing activities		(37,352)		(38,974)
Net cash (used in) provided by financing activities		(17,484)		5,240
Other Operating Data (as of end of period):
Medical equipment (approximate number of owned outsourcing units)		249,000		242,000
District service centers		86		86
Centers of Excellence		5		5

SEASONALITY

Quarterly operating results are typically affected by seasonal factors.  Historically, our first and fourth quarters are the strongest, reflecting increased customer utilization during the fall and winter months.

35

LIQUIDITY AND CAPITAL RESOURCES

Original Notes and Add-on Notes — 7.625%. On August 7, 2012, we issued $425.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Original Notes”) under an indenture dated as of August 7, 2012 (the “2012 Indenture”).  On February 12, 2013, we issued $220.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Add-on Notes”, and along with the Original Notes, the “2012 Notes”) as “additional notes” pursuant to the 2012 Indenture. The 2012 Notes mature on August 15, 2020.

The 2012 Indenture provides that the 2012 Notes are our second lien senior secured obligations and are fully and unconditionally guaranteed on a second lien senior secured basis by our existing and certain of our future 100%-owned domestic subsidiaries.

Our principal sources of liquidity are expected to be cash flows from operating activities and borrowings under our senior secured credit facility, which provides for loans in an amount of up to $235.0 million, subject to our borrowing base. See Note 8, Long-Term Debt, for details related to our senior secured credit facility. It is anticipated that our principal uses of liquidity will be to fund capital expenditures related to purchases of medical equipment, provide working capital, meet debt service requirements and finance our strategic plans.

We require substantial cash to operate our health care technology solutions and service our debt.  Our health care technology solutions require us to invest a significant amount of cash in medical equipment purchases.  To the extent that such expenditures cannot be funded from our operating cash flow, borrowing under our senior secured credit facility or other financing sources, we may not be able to conduct our business or grow as currently planned.

If we are unable to generate sufficient cash flow from operations in order to service our debt, we will be forced to take actions, such as reducing or delaying capital expenditures, selling assets, restructuring or refinancing our debt, or seeking additional equity capital.  This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.  If we are unable to repay our debt at maturity, we may have to obtain alternative financing, which may not be available to us.

Net cash provided by operating activities was $54.8 and $33.7 million for the nine months ended September 30, 2018 and 2017, respectively. The increase in net cash provided by operating activities was primarily due to higher earnings and higher incentive accrual and accounts payable. Consolidated net income for 2018, adjusted for depreciation and the non-cash portion of the gain on legal settlement, was $59.4 million, compared to $45.8 million for 2017. The increase was impacted primarily due to the 10.1% increase in revenue and the $2.9 million cash gain from the legal settlement. The timing of accounts payable payments in the first nine months of 2018 compared to the same period in 2017 resulted in an increase in net cash provided by operations of $6.0 million. The incentive accrual increased by $7.7 million in the first nine months of 2018 compared to a decrease of $3.7 million in the first nine months of 2017, due to the Company’s financial performance year to date in 2018 compared to 2017.

Net cash used in investing activities was $37.4 and $39.0 million for the nine months ended September 30, 2018 and 2017, respectively. The decrease in net cash used in investing activities was primarily due to a previous year acquisition which resulted in a use of cash of $5.6 million. This acquisition was partially offset by cash inflows of $3.7 million related to the release of escrow funds from our acquisition in November 2016.

Net cash used in financing activities was $17.5 and $(5.2) million for the nine months ended September 30, 2018 and 2017, respectively.  The increase in net cash used in financing activities was primarily due to higher payments on our senior secured credit facility.The Company’s financial performance in 2018 has provided higher net cash from operating activities, which were used to pay down the senior secured credit facility.

Based on the level of operating performance expected in 2018, we believe our cash from operations and additional borrowings under our senior secured credit facility will meet our liquidity needs for the foreseeable future, exclusive of any borrowings that we may make to finance potential acquisitions.  However, if during that period or thereafter we are not successful in generating sufficient cash flows from operations or in raising additional capital when required in sufficient amounts and on terms acceptable to us, our business could be adversely affected.  As of September 30, 2018, we had $138.5 million of availability under the senior secured credit facility based on a borrowing base of $176.8 million less borrowings of $33.0 million and after giving effect to $5.3 million used for letters of credit.  As of September 30,

36

2017, we had $93.5 million of availability under the senior secured credit facility based on a borrowing base of $161.4 million less borrowings of $63.0 million and after giving effect to $4.9 million used for letters of credit.

Our levels of borrowing are further restricted by the financial covenants set forth in our senior secured credit facility agreement and the 2012 Indenture governing our 2012 Notes, as described in Note 8, Long-Term Debt.

The Company was in compliance with all financial covenants for all periods presented.

RECENT ACCOUNTING PRONOUNCEMENT

See Item 1 of Part I, Note 2, Recent Accounting Pronouncements.

OFF-BALANCE SHEET ARRANGEMENTS

We do not have any off-balance sheet arrangements.

SAFE HARBOR STATEMENT

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995: We believe statements in this Quarterly Report on Form 10-Q looking forward in time involve risks and uncertainties.  The following factors, among others, could adversely affect our business, operations and financial condition, causing our actual results to differ materially from those expressed in any forward-looking statements:

· our competitors’ activities;

· our customers’ patient census or service needs;

· global economic conditions’ effect on our customers;

· our ability to maintain existing contracts or contract terms and enter into new contracts with customers;

· uncertainties as to the effect of non-renewal of existing contracts;

· consolidation in the health care industry and its effect on prices;

· our relationships with key suppliers;

· our ability to change the manner in which health care providers procure medical equipment;

· the absence of long-term commitments and cancellations by or disputes with customers;

· our dependence on key personnel;

· our ability to identify and manage acquisitions;

· increases in expenses related to our pension plan;

· our cash flow fluctuation;

· the increased credit risks associated with doing business with home care providers and nursing homes;

· the risk of claims associated with medical equipment we outsource and service;

· increased costs we cannot pass through;

· the failure of any management information system;

· the inherent limitations on internal controls of our financial reporting;

· the uncertainty surrounding health care reform initiatives;

· the federal Privacy law risks;

· the federal Anti-Kickback law risks;

· changes to third-party payor reimbursement for health care items and services;

· potential other new health care laws or regulations;

· our customers operate in a highly regulated environment;

· our fleet’s risk of recalls or obsolescence;

· our substantial debt service obligations;

· our need for substantial cash to operate and expand our business as planned; and

· our history of net losses and substantial interest expense.

For further information on risks applicable to us, please see the disclosure regarding the risk factors as set forth in Item 1A of Part II of this Quarterly Report on Form 10-Q.

37

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

We are exposed to market risk arising from adverse changes in interest rates, fuel costs and pension valuation.  We do not enter into derivatives or other financial instruments for speculative purposes.

Interest Rates

We use both fixed and variable rate debt as sources of financing.  At September 30, 2018, we had approximately $701.5 million of total debt outstanding before netting with deferred financing costs, of which $33.0 million was bearing interest at variable rates. Based on variable debt levels at September 30, 2018, a 1.0 percentage point change in interest rates on variable rate debt would have resulted in annual interest expense fluctuating by approximately $0.3 million.

Fuel Costs

We are also exposed to market risks related to changes in the price of gasoline used to fuel our fleet of delivery and sales vehicles.  A hypothetical 10% increase in the first nine months of 2018 average price of unleaded gasoline, assuming gasoline usage levels for the nine months ended September 30, 2018, would lead to an annual increase in fuel costs of approximately $0.4 million.

Pension

Our pension plan assets, which were approximately $22.2 million at December 31, 2017, are subject to volatility that can be caused by fluctuations in general economic conditions. Continued market volatility and disruption could cause declines in asset values, and if this occurs, we may need to make additional pension plan contributions and our pension expense in future years may increase. A hypothetical 10% decrease in the fair value of plan assets at December 31, 2017 would lead to a decrease in the funded status of the plan of approximately $2.2 million.

Other Market Risk

As of September 30, 2018, we have no other material exposure to market risk.

Item 4.  Controls and Procedures

(a) Evaluation of disclosure controls and procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2018.

(b) Changes in internal control over financial reporting

Beginning January 1, 2018, we implemented ASU 2014-09. Although the adoption of the new revenue standard had no significant impact on our results of operations, cash flows, or financial position, we did implement changes to our controls related to revenue. These included the development of new policies based on the five-step model provided in the new revenue standard, enhanced contract review requirements and other ongoing monitoring activities. These controls were designed to provide assurance at a reasonable level of the fair presentation of our condensed consolidated financial statements and related disclosures. There was no other change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

38

PART II - OTHER INFORMATION

Item 1.Legal Proceedings

The Company, in the ordinary course of business, is subject to liability claims related to employees and the equipment that it rents and services. Asserted claims are subject to many uncertainties and the outcome of individual matters is not predictable. While the ultimate resolution of these actions may have an impact on the Company’s financial results for a particular reporting period, management believes that any such resolution would not have a material adverse effect on the financial position, results of operations or cash flows of the Company and the chance of a negative outcome on outstanding litigation is considered remote. See the additional information in Item 1 of Part I, Note 9, Commitments and Contingencies.

Item 1A.  Risk Factors 

Our business is subject to various risks and uncertainties.  Any of the risks discussed elsewhere in this Quarterly Report on Form 10-Q or our other filings with the Securities and Exchange Commission, including the risk factors set forth in our 2017 Annual Report on Form 10-K, could materially adversely affect our business, financial condition or results of operations.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.Defaults upon Senior Securities

None.

Item 4.Mine Safety Disclosures

Not applicable.

Item 5.Other Information

None.

Item 6.Exhibits

Number	Description
31.1	Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2	Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1	Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
32.2	Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
101	Financial Statements from the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2018, formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.

39

* Furnished, not filed

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date:  November 6, 2018

Universal Hospital Services, Inc.
By	/s/ Thomas J. Leonard
Thomas J. Leonard
Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
By	/s/ James B. Pekarek
James B. Pekarek
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

40

EX-31.1

Exhibit 31.1

Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Thomas J. Leonard, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Universal Hospital Services, Inc. (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2018	/s/ Thomas J. Leonard
	Thomas J. Leonard
	Chief Executive Officer
	(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, James B. Pekarek, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Universal Hospital Services, Inc. (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 6, 2018	/s/ James B. Pekarek
	James B. Pekarek
	Executive Vice President and
	Chief Financial Officer
	(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Universal Hospital Services, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2018, as filed with the Securities and Exchange Commission (the “Report”), I,  Thomas J. Leonard, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2018	/s/ Thomas J. Leonard
	Thomas J. Leonard
	Chief Executive Officer

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Universal Hospital Services, Inc. (the “Company”) on Form 10-Q for the period ended September 30, 2018, as filed with the Securities and Exchange Commission (the “Report”), I, James B. Pekarek, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 6, 2018	/s/ James B. Pekarek
	James B. Pekarek
	Executive Vice President and
	Chief Financial Officer

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2018	Nov. 06, 2018
Document and Entity Information
Entity Registrant Name	UNIVERSAL HOSPITAL SERVICES INC
Entity Central Index Key	0000886171
Document Type	10-Q
Document Period End Date	Sep. 30, 2018
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		1,000
Document Fiscal Year Focus	2018
Document Fiscal Period Focus	Q3

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017	Sep. 30, 2017	Dec. 31, 2016
Current assets:
Accounts receivable, less allowance for doubtful accounts of $1,225 at September 30, 2018 and $1,234 at December 31, 2017	$ 97,166	$ 89,637
Inventories	11,257	9,760
Other current assets	6,928	6,836
Total current assets	115,351	106,233
Property and equipment:
Medical equipment	666,494	629,193
Property and office equipment	113,600	105,341
Accumulated depreciation	(572,400)	(536,520)
Total property and equipment, net	207,694	198,014
Other long-term assets:
Goodwill	346,168	346,168
Other intangibles, net	146,136	151,921
Other	10,789	3,109
Total assets	826,138	805,445
Current liabilities:
Current portion of long-term debt	5,766	5,043
Book overdrafts	1,564	5,367
Accounts payable	33,478	36,689
Accrued compensation	26,255	21,498
Accrued interest	6,406	18,671
Other accrued expenses	19,971	17,763
Total current liabilities	93,440	105,031
Long-term debt, less current portion	691,651	698,065
Pension and other long-term liabilities	10,726	11,385
Deferred income taxes, net	35,581	35,342
Commitments and contingencies (Note 9)
Deficit
Common stock, $0.01 par value; 1,000 shares authorized, issued and outstanding at September 30, 2018 and December 31, 2017
Additional paid-in capital	251,469	250,018
Accumulated deficit	(250,907)	(287,998)
Accumulated other comprehensive loss	(6,002)	(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries deficit	(5,440)	(44,618)
Noncontrolling interest	180	240
Total deficit	(5,260)	(44,378)	$ (62,146)	$ (59,485)
Total liabilities and deficit	$ 826,138	$ 805,445

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017
Consolidated Balance Sheets
Accounts receivable, allowance for doubtful accounts (in dollars)	$ 1,225	$ 1,234
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized	1,000	1,000
Common stock, shares issued	1,000	1,000
Common stock, shares outstanding	1,000	1,000

XML

Consolidated Statements of Operations - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Consolidated Statements of Operations
Revenue	$ 138,113	$ 123,772	$ 421,175	$ 382,633
Cost of revenue	91,925	84,408	273,322	255,497
Gross margin	46,188	39,364	147,853	127,136
Selling, general and administrative	34,359	28,604	102,138	93,172
Gain on settlement	(2,817)		(26,291)
Operating income	14,646	10,760	72,006	33,964
Interest expense	13,140	13,474	40,128	40,366
Income (loss) before income taxes and noncontrolling interest	1,506	(2,714)	31,878	(6,402)
Provision for income taxes	134	393	767	888
Consolidated net income (loss)	1,372	(3,107)	31,111	(7,290)
Net income attributable to noncontrolling interest	75	125	241	295
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$ 1,297	$ (3,232)	$ 30,870	$ (7,585)

XML

Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Consolidated Statements of Comprehensive Income (Loss)
Consolidated net income (loss)	$ 1,372	$ (3,107)	$ 31,111	$ (7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax of $0	212	185	636	556
Total other comprehensive income	212	185	636	556
Comprehensive income (loss)	1,584	(2,922)	31,747	(6,734)
Comprehensive income attributable to noncontrolling interest	75	125	241	295
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$ 1,509	$ (3,047)	$ 31,506	$ (7,029)

XML

Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Consolidated Statements of Comprehensive Income (Loss)
Gain on minimum pension liability, tax	$ 0	$ 0	$ 0	$ 0

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Consolidated net income (loss)	$ 31,111	$ (7,290)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation	51,535	53,089
Gain on legal settlement	(23,391)
Amortization of intangibles, contract costs, deferred financing costs and bond premium	7,369	7,692
Provision for doubtful accounts	1,654	207
Provision for inventory obsolescence	(123)	322
Non-cash share-based compensation expense	2,260	2,336
Gain on sales and disposals of equipment	(1,906)	(1,769)
Deferred income taxes	239	325
Interest on note receivable	(34)	(20)
Changes in operating assets and liabilities:
Accounts receivable	(9,183)	(278)
Inventories	(1,374)	269
Other operating assets	202	147
Accounts payable	3,709	(2,259)
Other operating liabilities	(7,232)	(19,037)
Net cash provided by operating activities	54,836	33,734
Cash flows from investing activities:
Medical equipment purchases	(34,107)	(34,552)
Property and office equipment purchases	(5,575)	(4,722)
Proceeds from disposition of property and equipment	2,911	3,132
Issuance of note receivable from officer	(581)	(936)
Acquisitions and refund of escrow		(1,896)
Net cash used in investing activities	(37,352)	(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility	160,448	130,223
Payments under senior secured credit facility	(167,648)	(112,942)
Payments of principal under capital lease obligations	(4,747)	(4,915)
Holdback payment related to acquisition	(624)
Distributions to noncontrolling interests	(301)	(229)
Proceed from exercise of parent company stock options	340	66
Contribution from Parent		1,900
Shares forfeited for taxes	(1,149)
Change in book overdrafts	(3,803)	(8,863)
Net cash (used in) provided by financing activities	(17,484)	5,240
Net change in cash and cash equivalents	0	0
Cash and cash equivalents at the beginning of period	0	0
Cash and cash equivalents at the end of period	0	0
Supplemental cash flow information:
Interest paid	51,630	51,751
Income taxes paid	842	656
Non-cash activities:
Medical equipment purchases included in accounts payable (at end of period)	6,471	6,978
Capital lease additions	$ 6,066	$ 4,921

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2018

Basis of Presentation

Basis of Presentation

1.Basis of Presentation

The interim consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared by Universal Hospital Services, Inc. and Subsidiaries (“we”, “our”, “us”, the “Company”, or “UHS”) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted, pursuant to such rules and regulations.  These consolidated financial statements should be read in conjunction with the financial statements and related notes included in the Company’s 2017 Annual Report on Form 10-K filed with the SEC.

The interim consolidated financial statements presented herein as of September 30, 2018, reflect, in the opinion of management, all adjustments necessary for a fair presentation of the financial position and the results of operations and cash flows for the periods presented.  These adjustments are all of a normal, recurring nature.  The results of operations for any interim period are not necessarily indicative of results for the full year.

We are required to make estimates and assumptions about future events in preparing consolidated financial statements in conformity with GAAP.  These estimates and assumptions affect the amounts of assets, liabilities, revenues and expenses at the date of the unaudited consolidated financial statements.  While we believe that our past estimates and assumptions have been materially accurate, our current estimates are subject to change if different assumptions as to the outcome of future events are made.  We evaluate our estimates and judgments on an ongoing basis and predicate those estimates and judgments on historical experience and on various other factors that we believe to be reasonable under the circumstances.  We make adjustments to our assumptions and judgments when facts and circumstances dictate.  Since future events and their effects cannot be determined with absolute certainty, actual results may differ from the estimates used in preparing the accompanying unaudited consolidated financial statements.

A description of our significant accounting policies is included in our 2017 Annual Report on Form 10-K. There have been no material changes to these policies for the nine months ended September 30, 2018, except for the adoption of ASU 2014-09, see Note 3, Revenue Recognition.

Historically, the Company reported under three segments.  Medical Equipment Solutions included supplemental and peak needs usage solutions, customized equipment agreement solutions, 360 On-site managed solutions, specialty medical equipment sale, distribution and disposable sales.  Clinical Engineering Solutions included supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions, federal governmental services and clinical engineering capital sales.  Surgical Services included on-demand and scheduled usage solutions, on-site solutions for hospital and multi-facility health systems and disposable only sales.

Effective January 1, 2018, the Company changed its segment reporting to report its financial information under one reporting segment. The change in reporting was made to conform to the way the Company currently manages and executes the strategy and operations of the business. Specifically, the chief operating decision maker (“CODM”) makes operating decisions and assesses performance using discrete financial information from one reportable segment, as our resources and infrastructure are shared, and as its go-to-market strategy has evolved with the introduction and validation of our Equipment Value Management (“EVM”) solution strategy. Current financial information is based upon the transformation of the business model and the development of the Company’s commercial framework, EVM – an end-to-end approach to medical equipment management that helps hospitals recover cost and time that today are wasted through inefficient medical equipment processes.  EVM integrates customers supply chain, patient care and clinical engineering teams, connecting these siloed groups to streamline processes to improve stakeholder productivity and satisfaction while optimizing equipment utilization and lowering the total cost of ownership.  EVM provides the customer with the equipment they need, when they need it, with assurance that the assets serviced to the highest quality standards in the industry. EVM combines the capabilities of all our service offerings.  Further, the Company maintains a similar compliment of services, type of customer for its services, method of distribution for its services and operates within a similar regulatory environment across the United States. Accordingly, we concluded that we operate as one reporting segment and one reporting unit. The Company does not aggregate any components into its reporting unit.  Finally, the Company analyzed its goodwill for potential impairment before and after the change in reporting units and concluded that there was no impairment.

The presentation of one reporting segment resulted in three disaggregated revenue categories of Equipment Solutions which includes supplemental and peak needs usage solutions, surgical services on-demand and scheduled usage solutions, specialty medical equipment sale, distribution and disposable sales, clinical engineering capital sales and surgical disposable only sales.  Clinical Engineering Solutions includes supplemental maintenance, repair and remediation solutions, on-site biomed services, health care technology solutions and federal governmental services.  On-site Managed Services includes 360 On-site managed solutions and surgical services on-site solutions for hospital and multi-facility health systems.

The Company operates in one geographic region, the United States. As the Company now reports as one segment which equals the total Company’s results as reflected in the Consolidated Statement of Operations, prior periods presentation have been restated to conform with current period presentation.

Principles of Consolidation

The consolidated financial statements include the accounts of Universal Hospital Services, Inc and its 100%-owned subsidiaries, UHS Surgical Services, Inc. (“Surgical Services” or “SS”) and Radiographic Equipment Services, Inc. (“RES”). In addition, in accordance with guidance issued by the Financial Accounting Standards Board (“FASB”), we have accounted for our equity investments in entities in which we are the primary beneficiary under the full consolidation method. All significant intercompany transactions and balances have been eliminated through consolidation. As the primary beneficiary, we consolidate the limited liability companies (“LLCs”) referred to in Note 11, Limited Liability Companies, as we effectively receive the majority of the benefits from such entities and we provide equipment lease guarantees for such entities.

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2018

Recent Accounting Pronouncements

Recent Accounting Pronouncements

2.Recent Accounting Pronouncements

Standards Adopted

In May 2014, the FASB issued ASU No. 2014-09 Revenue from Contracts with Customers (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU replaced most existing revenue recognition guidance in GAAP when it became effective. The new standard is effective beginning after December 15, 2017 and interim periods within those years as stated in ASU 2015-14. The standard permits the use of either the full retrospective or cumulative effect (modified retrospective) transition method. We adopted this guidance on January 1, 2018 and selected the cumulative effect transition method.

We have performed a review of the requirements of the new guidance, codified by FASB in ASC Topic 606, and have applied the five-step model of the new standard to our contracts and have compared the results to our previous accounting practices under ASC Topic 605. Based on this analysis, the new standard did not have a material impact on the results of operations or cash flows of the Company. However, amendments to ASC Topic 340, Other Assets and Deferred Costs, require the capitalization of costs to obtain and fulfill customer contracts, which were previously expensed as incurred. The assets recognized for the costs to obtain and/or fulfill a contract will be amortized on a systematic basis that is consistent with the transfer of the services to which the asset relates. Accordingly, $6.2 million of prior year costs were capitalized as an asset upon adoption of this standard (effective January 1, 2018) and are being amortized over a period of five years.

In August 2016, the FASB issued ASU No. 2016-15 Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). ASU 2016-15 addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. The ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017.  The adoption of this standard did not have a material impact on our consolidated financial statements.

In January 2017, the FASB issued ASU No. 2017-01 Business Combination (Topic 805): Clarifying the Definition of a Business (“ASU 2017-01”). ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill and consolidation. The ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on our consolidated financial statements.

In March 2017, the FASB issued ASU No. 2017-07 Compensation – Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost (“ASU 2017-01”). ASU 2017-07 requires that a company present service cost separately from the other components of the net benefit cost.  This ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. We adopted ASU 2017-07 on January 1, 2018 and retrospectively applied this ASU to all periods presented. As a result, $0.2 and $0.6 million of pension costs were reclassified from selling, general and administrative to interest expense for the three and nine months ended September 30, 2017.

In May 2017, the FASB issued ASU No. 2017-09 Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting (“ASU 2017-09”). ASU 2017-09 clarifies what constitutes a modification of a share-based payment award. This ASU became effective for annual and interim periods for fiscal years beginning after December 15, 2017. The adoption of this standard did not have a material impact on our consolidated financial statements.

Standards Not Yet Adopted

In February 2016, the FASB issued ASU No. 2016-02 on Leases (ASC Topic 842)(“ASU 2016-02”). ASU 2016-02 was issued to increase transparency and comparability among organizations by recognizing lease assets and lease liability on the balance sheet and disclosing key information about leasing arrangements. Topic 842 was subsequently amended by ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheets for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered into between the date of initial application and the effective date. The entity must also recast its comparative period financial statements and provide the disclosures required by the new standard for the comparative periods.

We expect to adopt the new standard on January 1, 2019 and use the effective date as our date of initial application. Consequently, financial information will not be updated and the disclosures required under the new standard will not be provided for dates and periods before January 1, 2019. The new standard provides a number of optional practical expedients in transition. We expect to elect the ‘package of practical expedients’, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We do not expect to elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us.

We expect that this standard will have a material impact on our consolidated balance sheets. We do not expect that this standard will have a material impact on our consolidated statements of operations and cash flows. While we are still evaluating the amount and continue to assess all of the effects of adoption, we currently believe the most significant effects relate to (1) the recognition of new ROU assets and lease liabilities on our balance sheet for our real estate operating leases; and (2) providing significant new disclosures about our leasing activities. We do not expect a significant change in our leasing activities between now and adoption.

In February 2018, the FASB issued ASU No. 2018-02 Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (“ASU 2018-02”). ASU 2018-02 allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permitted. We expect to adopt this standard on January 1, 2019. The adoption of this standard is not expected to have a material impact on our consolidated financial statements due to our valuation allowance.

In March 2018, the FASB issued ASU No. 2018-05 Income Taxes (Topic 740): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 118 (“ASU 2018-05”). ASU 2018-05 adds various SEC paragraphs pursuant to the issuance of SEC Staff Accounting Bulletin No. 118. See Note 12, Income Taxes.

In June 2018, the FASB issued ASU No. 2018-07 Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”). ASU 2018-07 expands the scope of Topic 718 to include share based payment transactions for acquiring goods and services from nonemployees. An entity should apply the requirements of Topic 718 to nonemployee awards except for specific guidance on inputs to an option pricing model and the attribution of cost (that is, the period of time over which share-based payment awards vest and the pattern of cost recognition over that period). The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2018. Early adoption is permittedbut no earlier than an entity’s adoption date of Topic 606. We expect to adopt this standard on January 1, 2019. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (“ASU 2018-13”). ASU 2018-13 modifies the disclosure requirements on fair value measurements based on the concepts in the Concepts Statement, including the consideration of costs and benefits. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2019. Early adoption is permitted. We expect to adopt this standard on January 1, 2020. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

In August 2018, the FASB issued ASU No. 2018-14 Compensation - Retirement Benefits - Defined Benefit Plans - General (Topic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans (“ASU 2018-14”). ASU 2018-14 removes disclosures that no longer are considered cost beneficial, clarifies the specific requirements of disclosures, and adds disclosure requirements identified as relevant. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2020. Early adoption is permitted. We expect to adopt this standard on January 1, 2021. The adoption of this standard is not expected to have a material impact on our consolidated financial statements.

XML

Revenue Recognition

9 Months Ended

Sep. 30, 2018

Revenue Recognition

Revenue Recognition

3.Revenue Recognition

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, effective January 1, 2018, herein referred as ASC Topic 606. ASC Topic 606 is a comprehensive new revenue recognition model that requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration the company expects to receive in exchange for those goods or services. The Company adopted ASU 2014-09 using the cumulative effect (also known as the modified retrospective) method by recognizing the cumulative effect of initially applying the ASU as an adjustment to the opening balance of Accumulated Deficit at January 1, 2018. Therefore, the comparative information for the third quarter and nine months ended September 30, 2017 has not been adjusted and continues to be reported under the previous accounting standards (ASC Topic 605). The details of the changes to our accounting policies and the quantitative impact of the changes are set out below.

Customer arrangements typically have multiple performance obligations to provide equipment solutions, clinical engineering and/or on-site equipment managed services on a per use and/or over time basis.  Equipment Solutions primarily consists of supplemental, peak needs and surgical equipment usage solutions. Clinical Engineering consists of supplemental maintenance, repair and remediation solutions, health care technology solutions, and federal government services.  On-site Managed Services consists of 360 on-site managed solutions in both our historical A360 program (using UHS-owned equipment) and our newer M360 program (managing customer-owned equipment).  Consideration paid by the customer for each performance obligation is billed within the month the service is performed, and contractual prices are established within our customer arrangements that are representative of the stand-alone selling price. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that are collected by the Company from a customer, are excluded from revenue. There are no differences between revenue being earned under Topic 606 and the previous standard (ASC Topic 605).

The Company reports only its portion of revenues earned under certain revenue share arrangements in accordance with ASC Topic 606-10-55-36 to 606-10-55-40 “Principal versus Agent Considerations,” because, among other factors, the equipment manufacturer retains title to the equipment, maintains general inventory and physical loss risk of equipment on rental and because we earn a fixed percentage of the billings to customers.

In the following table, revenue is disaggregated by service solution.

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2018		2017		2018		2017
Equipment Solutions	$	60,279	$	54,152	$	185,713	$	172,845
Clinical Engineering		40,366		33,406		119,415		101,160
On-Site Managed Services		37,468		36,214		116,047		108,628
	$	138,113	$	123,772	$	421,175	$	382,633

Concurrent with the adoption of Topic 606 on January 1, 2018, the Company also adopted amendments to ASC Topic 340, Other Assets and Deferred Costs, which requires the costs to obtain and fulfill customer contracts to be capitalized, which were previously expensed as incurred. The Company incurs costs related to obtaining new contracts. Management expects those costs attributable to new revenue production are recoverable and therefore the Company capitalized them as contract costs in accordance with ASC Topic 340 and is amortizing them over the anticipated period of the new revenue production.

The Company capitalized the estimated costs to obtain a contract in the amount of $6.2 million at January 1, 2018 with a corresponding adjustment to accumulated deficit for the “Impact of Change in Accounting Policy”.  The Contract Asset included in other long-term assets in the Consolidated Balance Sheet at September 30, 2018 is $7.4 million.  Capitalized costs are amortized over the expected life of the related contracts which is estimated to be five years. Amortization is computed on a straight-line basis which coincides with the predominant expected life of the underlying contracts. Amortization costs are reflected in selling, general and administrative expenses. The amount of amortization was $0.5 and $1.4 million for the three and nine months ended September 30, 2018, respectively There was no impairment loss in relation to the costs capitalized during the three and nine months ended September 30, 2018.

XML

Fair Value Measurements

9 Months Ended

Sep. 30, 2018

Fair Value Measurements

Fair Value Measurements

4.Fair Value Measurements

Financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2018 and December 31, 2017 are summarized in the following table by type of inputs applicable to the fair value measurements:

	Fair Value at September 30, 2018								Fair Value at December 31, 2017
(in thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Contingent Consideration	$	—	$	—	$	200	$	200	$	—	$	—	$	133	$	133

A description of the inputs used in the valuation of assets and liabilities is summarized as follows:

Level 1 — Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.

Level 2 — Inputs include directly or indirectly observable inputs other than Level 1 inputs such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that are considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves that are observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 — Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities or related observable inputs that can be corroborated at the measurement date. Measurements of non-exchange traded derivative contract assets and liabilities are primarily based on valuation models, discounted cash flow models or other valuation techniques that are believed to be used by market participants. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities.

During 2017, we recorded a contingent consideration liability, in the form of an earn-out payment, related to our December 6, 2017 acquisition in the total amount of $0.1 million. Additionally, $0.07 million of an earn-out liability was recorded during the quarter ended June 30, 2018. The contingent consideration is based on achieving certain revenue results. The fair value of the liability was estimated using a discounted cash flow approach with significant inputs that are not observable in the market and thus represents a Level 3 fair value measurement.  The significant inputs in the Level 3 measurement not supported by market activity included our assessments of expected future cash flows during the earn-out period related to the assets acquired, appropriately discounted considering the uncertainties associated with the obligation, and calculated based on estimated revenues in accordance with the terms of the agreement. There were no earn-out payments for the three and nine months ended September 30, 2018.  The earn-out is expected to be paid in the fourth quarter of 2018.

The assumptions used in preparing the discounted cash flow analyses included estimates of interest rates and the timing and amount of incremental cash flows.

A reconciliation of the beginning and ending balance for the Level 3 measurement are as follows:

(in thousands)
Balance at December 31, 2017	$	133
Addition		67
Balance at September 30, 2018	$	200

Fair Value of Other Financial Instruments

The Company considers that the carrying amount of financial instruments, including accounts receivable, accounts payable, accrued liabilities and senior secured credit facility, approximates fair value due to their short maturities. The fair value of our outstanding Original Notes and Add-on Notes (each as defined in Note 8, Long-Term Debt) as of September 30, 2018 and December 31, 2017, based on the quoted market price for the same or similar issues of debt, which represents a Level 2 fair value measurement, is approximately:

	September 30, 2018				December 31, 2017
	Carrying		Fair		Carrying		Fair
(in thousands)	Value		Value		Value		Value
Original Notes - 7.625% (1)	$	422,709	$	425,531	$	421,772	$	426,063
Add-on Notes - 7.625% (2)		223,201		220,275		224,338		220,550

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

XML

Goodwill and Other Intangible Assets

9 Months Ended

Sep. 30, 2018

Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

5.Goodwill and Other Intangible Assets

Our reporting unit, which is equal to our reporting segment, has a negative carrying amount at September 30, 2018 and December 31, 2017. There were no impairments recorded in the three months and nine months ended September 30, 2018 and 2017.

Our other intangible assets as of September 30, 2018 and December 31, 2017 consist of the following:

	September 30, 2018								December 31, 2017
			Accumulated								Accumulated
(in thousands)	Cost		Amortization		Impairment		Net		Cost		Amortization		Impairment		Net
Finite-life intangibles
Customer relationship	$	125,828	$	(111,417)	$	—	$	14,411	$	125,828	$	(105,911)	$	—	$	19,917
Non-compete agreements		2,101		(1,476)		—		625		2,101		(1,197)		—		904
Total finite-life intangibles		127,929		(112,893)		—		15,036		127,929		(107,108)		—		20,821
Indefinite-life intangibles
Trade names		166,000		—		(34,900)		131,100		166,000		—		(34,900)		131,100
Total intangible assets	$	293,929	$	(112,893)	$	(34,900)	$	146,136	$	293,929	$	(107,108)	$	(34,900)	$	151,921

Total amortization expense related to intangible assets was $1.8 and $2.1 million for the three months ended September 30, 2018 and 2017, respectively, and $5.8 and $7.4 million for the nine months ended September 30, 2018 and 2017, respectively.

The estimated future amortization expense for identifiable intangible assets during the remainder of 2018 and the next five years is as follows:

(in thousands)
Remainder of 2018	$	1,809
2019		5,005
2020		2,765
2021		2,106
2022		1,376
2023		503

XML

Deficit

9 Months Ended

Sep. 30, 2018

Deficit

Deficit

6.Deficit

The following tables represent changes in deficit that are attributable to our shareholder and noncontrolling interests for the nine month periods ended September 30, 2018 and 2017.

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2017	$	250,018	$	(287,998)	$	(6,638)	$	240	$	(44,378)
Impact of change in accounting policy		—		6,221		—		—		6,221
Net income		—		30,870		—		241		31,111
Other comprehensive income		—		—		636		—		636
Share-based compensation		2,260		—		—		—		2,260
Stock options exercised		340		—		—		—		340
Shares forfeited for taxes		(1,149)		—		—		—		(1,149)
Cash distributions to noncontrolling interests		—		—		—		(301)		(301)
Balance at September 30, 2018	$	251,469	$	(250,907)	$	(6,002)	$	180	$	(5,260)

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2016	$	244,986	$	(296,826)	$	(7,826)	$	181	$	(59,485)
Net (loss) income		—		(7,585)		—		295		(7,290)
Other comprehensive income		—		—		556		—		556
Contribution from Parent		1,900		—		—		—		1,900
Share-based compensation		2,336		—		—		—		2,336
Stock options exercised		66		—		—		—		66
Cash distributions to noncontrolling interests		—		—		—		(229)		(229)
Balance at September 30, 2017	$	249,288	$	(304,411)	$	(7,270)	$	247	$	(62,146)

XML

Share-Based Compensation

9 Months Ended

Sep. 30, 2018

Share-Based Compensation

Share-Based Compensation

7.Share-Based Compensation

During the nine months ended September 30, 2018, activity under the 2007 Stock Option Plan (the “2007 Stock Option Plan”), of UHS Holdco, Inc., our parent company (“Parent”), was as follows:

						Weighted
						average
		Weighted		Aggregate		remaining
	Number of	average		intrinsic		contractual
(in thousands, except exercise price and years)	options	exercise price		value		term (years)
Outstanding at December 31, 2017	37,673	$	0.79	$	40,875	6.8
Granted	715		1.87
Exercised	(475)		0.72	$	549
Forfeited or expired	(325)		0.78
Outstanding at September 30, 2018	37,588	$	0.81	$	39,971	6.1
Exercisable at September 30, 2018	23,116	$	0.75	$	25,909	6.1
Remaining authorized options available for issue	5,378

The exercise price of the stock option award is equal to the market value of Parent’s common stock on the grant date as determined reasonably and in good faith by Parent’s Board of Directors and compensation committee and based on an analysis of a variety of factors, including peer group multiples, merger and acquisition multiples, and discounted cash flow analyses.

The intrinsic value of a stock award is the amount by which the market value of the underlying stock exceeds the exercise price of the award.

We determine the fair value of stock options using the Black-Scholes option pricing model. The estimated fair value of options, including the effect of estimated forfeitures, is recognized as an expense on a straight-line basis over the options’ expected vesting periods. The following assumptions were used in determining the fair value of stock options granted during the nine months ended September 30, 2018 and 2017 under the Black-Scholes model.

	Nine Months Ended
	September 30,
	2018			2017
Risk-free interest rate		1.62	%		1.72	%
Expected volatility		29.0	%		29.0	%
Dividend yield		N/A			N/A
Expected option life (years)		4.60			4.97
Black-Scholes Value of options	$	0.50		$	0.34

Expected volatility is based on an independent valuation of the stock of companies within our peer group. Given the lack of a true comparable company, the peer group consists of selected public health care companies representing our suppliers, customers and competitors within certain product lines. The risk free-interest rate is based on the U.S. Treasury yield curve in effect at the grant date based on the expected option life. The expected option life is estimated based on foreseeable trends.

At September 30, 2018, unearned non-cash share-based compensation that we expect to recognize as expense over a weighted average period of 1.3 years totals approximately $3.1 million, net of our estimated forfeiture rate of 2.0%. The expense could be accelerated upon the sale of Parent or the Company.

In April 2015, Parent granted the Company’s Chief Executive Officer 7.0 million restricted stock units which vest over four years. Total compensation expense related to this grant was $0.3 million and $0.3 million for the three months ended September 30, 2018 and 2017, respectively, and $0.9 million and $0.9 million for the nine months ended September 30, 2018 and 2017, respectively.

Although Parent grants stock options and restricted stock units, the Company recognizes compensation cost, primarily included in Selling, General and Administrative expense, related to these options and units since the services are performed for its benefit.

On May 9, 2018, Parent adopted the 2018 Executive Management Stock Option Plan (the “2018 Plan”). Pursuant to the 2018 Plan, awards may be in the form of Non-Qualified Stock Options. The maximum number of shares for which options may be granted is 2,500,000 under the 2018 Plan. In the second quarter of 2018, 2,499,000 shares of common stock were issued to certain UHS executives, including Named Executive Officers other than the Chief Executive Officer pursuant to the 2018 Plan.

Options granted pursuant to the 2018 Plan have an exercise price of $0.71 per share and may only be exercised within 30 days after the signing of a binding agreement for the Company to undergo a Change in Control (as defined in the 2018 Plan) event.  No expense has been recorded for this plan in 2018.  Additionally, all awards of options granted pursuant to the 2018 Plan provide for a claw back of all proceeds received for such options in the event an award recipient voluntarily terminates his or her employment with the Company without Good Reason or has his or her employment terminated by the Company for Cause (as such terms are defined in the Company’s Executive Severance Pay Plan) within one year following a Change in Control of the Company.

On August 9, 2018, the board of directors of the Parent approved and adopted an amendment to the 2018 Plan to confirm that any options granted under the 2018 Plan will only be exercisable upon a Change of Control of Parent.

XML

Long-Term Debt

9 Months Ended

Sep. 30, 2018

Long-Term Debt

Long-Term Debt

8.Long-Term Debt

Long-term debt consists of the following:

	September 30,		December 31,
(in thousands)	2018		2017
Original Notes - 7.625% (1)	$	422,709	$	421,772
Add-on Notes - 7.625% (2)		223,201		224,338
Senior secured credit facility (3)		32,134		38,944
Capital lease obligations		19,373		18,054
		697,417		703,108
Less: Current portion of long-term debt		(5,766)		(5,043)
Total long-term debt	$	691,651	$	698,065

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

(3) The carrying value of the senior secured credit facility is net of unamortized deferred financing costs of $0.9 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively.

Original Notes and Add-on Notes — 7.625%. On August 7, 2012, we issued $425.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Original Notes”) under an indenture dated as of August 7, 2012 (the “2012 Indenture”). On February 12, 2013, we issued $220.0 million in aggregate principal amount of 7.625% Second Lien Senior Secured Notes due 2020 (the “Add-on Notes”, and along with the Original Notes, the “2012 Notes”) as “additional notes” pursuant to the 2012 Indenture. The 2012 Notes mature on August 15, 2020.

The 2012 Indenture provides that the 2012 Notes are our second lien senior secured obligations and are fully and unconditionally guaranteed on a second lien senior secured basis by our existing and certain of our future 100%-owned domestic subsidiaries.

Interest on the 2012 Notes is payable entirely in cash, semiannually, in arrears, on February 15 and August 15 of each year, beginning on February 15, 2013. We may redeem some or all of the 2012 Notes at the redemption price of 101.906% before August 15, 2018, thereafter the redemption price is 100% as set forth in the 2012 Indenture (expressed as percentage of principal amount).  If we sell certain assets or undergo certain kinds of changes of control, we must offer to repurchase the 2012 Notes.

Our 2012 Notes are subject to certain debt covenants which are described below under the heading “2012 Indenture”.

Senior Secured Credit Facility.  On November 24, 2015, we entered into a Third Amended and Restated Credit Agreement with Bank of America, N.A., as agent for the lenders, and the lenders party thereto (the “Third Amended Credit Agreement”), which amended our then-existing senior secured credit facility originally dated as of May 31, 2007 and amended and restated as of May 6, 2010 and as of July 31, 2012.  We refer to the third amended and restated senior secured credit facility as the “senior secured credit facility.” The senior secured credit facility is a first lien senior secured asset based revolving credit facility that is available for working capital and general corporate purposes, including permitted investments, capital expenditures and debt repayments, on a fully revolving basis, subject to the terms and conditions set forth in the credit documents in the form of revolving loans, swing line loans and letters of credit. The Third Amended Credit Agreement extended the maturity date of the revolving loans to the earliest of (i) November 24, 2020 and (ii) 90 days prior to the maturity of the 2012 Notes, and reduced (a) the interest rate applicable to borrowings under the Third Amended Credit Agreement to a per annum rate, determined based on our usage of the credit facility as provided in the Third Amended Credit Agreement, ranging from 1.50% to 2.00% above the adjusted LIBOR rate used by the agent or, at our option, 0.50% to 1.00% above the Base Rate as defined in the Third Amended Credit Agreement and (b) the unused line fee rate to 0.25%.  Our obligations under the Third Amended Credit Agreement are secured by a first priority security interest in substantially all of the assets of the Company, Parent, Surgical Services and RES, excluding a pledge of the Company’s and its subsidiaries’ stock, any joint ventures and certain other exceptions. Our obligations under the Third Amended Credit Agreement are unconditionally guaranteed by the Parent, Surgical Services and RES.

Our senior secured credit facility provides the aggregate amount we may borrow under revolving loans up to $235.0 million, subject to our borrowing base.

As of September 30, 2018, we had $138.5 million of availability under the senior secured credit facility based on a borrowing base of $176.8 million less borrowings of $33.0 million and after giving effect to $5.3 million used for letters of credit.

The senior secured credit facility requires our compliance with various affirmative and negative covenants. Pursuant to the affirmative covenants, we and Parent agreed to, among other things, deliver financial and other information to the administrative agent, provide notice of certain events (including events of default), pay our obligations, maintain our properties, maintain the security interest in the collateral for the benefit of the administrative agent and the lenders and maintain insurance.

Among other restrictions, and subject to certain definitions and exceptions, the senior secured credit facility restricts our ability to:

· incur indebtedness;

· create or permit liens;

· declare or pay dividends and certain other restricted payments;

· consolidate, merge or recapitalize;

· acquire or sell assets;

· make certain investments, loans or other advances;

· enter into transactions with affiliates;

· change our line of business; and

· enter into hedging transactions.

The senior secured credit facility also contains a financial covenant that is triggered if our available borrowing capacity is less than $20.0 million for a certain period, which consists of a minimum ratio of trailing four-quarter Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) to cash interest expense, as such terms are defined in the senior secured credit facility.

The senior secured credit facility specifies certain events of default, including, among others, failure to pay principal, interest or fees, violation of covenants, inaccuracy of representations or warranties, bankruptcy events, certain ERISA-related events, cross-defaults to other material agreements, change of control events and invalidity of guarantees or security documents.  Some events of default will be triggered only after certain cure periods have expired, or will provide for materiality thresholds.  If such a default occurs, the lenders under the senior secured credit facility would be entitled to take various actions, including all actions permitted to be taken by a secured creditor and the acceleration of amounts due under the senior secured credit facility.

At September 30, 2018, we had $33.0 million of borrowings outstanding of which $25.0 million was accruing interest at a rate of 4.1% , $2.0 million was accruing interest at a rate of 4.2% and $6.0 million was accruing interest at a rate of 6.3%.  

We were in compliance with all financial debt covenants for all periods presented.

2012 Indenture. Our 2012 Notes are guaranteed, jointly and severally, on a second priority senior secured basis, by Surgical Services and RES, and are also similarly guaranteed by certain of our future 100%-owned domestic subsidiaries. The 2012 Notes are our second priority senior secured obligations and rank (i) equal in right of payment with all of our existing and future unsubordinated indebtedness, and effectively senior to any such unsecured indebtedness to the extent of the value of collateral; (ii) senior in right of payment to all of our and our guarantors’ existing and future subordinated indebtedness; (iii) effectively junior to our senior secured credit facility; and (iv) structurally subordinated to any indebtedness and other liabilities (including trade payables) of any of our future subsidiaries that are not guarantors.

The 2012 Indenture governing the 2012 Notes contains covenants that limit our and our guarantors’ ability, subject to certain definitions and exceptions, and certain of our future subsidiaries’ ability to:

· incur additional indebtedness;

· pay cash dividends or distributions on our capital stock or repurchase our capital stock or subordinated debt;

· issue redeemable stock or preferred stock;

· issue stock of subsidiaries;

· make certain investments;

· transfer or sell assets;

· create liens on our assets to secure debt;

· enter into transactions with affiliates; and

· merge or consolidate with another company.

The 2012 Indenture specifies certain events of default, including among others, failure to pay principal, interest or premium, violation of covenants and agreements, cross-defaults to other material agreements, bankruptcy events, invalidity of guarantees, and a default in the performance by us of the security documents relating to the 2012 Indenture. Some events of default will be triggered only after certain grace or cure periods have expired, or provide for materiality thresholds. In the event certain bankruptcy-related defaults occur, the 2012 Notes will become due and payable immediately. If any other default occurs, the Trustee (and in some cases the noteholders) would be entitled to take various actions, including acceleration of amounts due under the 2012 Indenture.

We were in compliance with all financial debt covenants for all periods presented.

XML

Commitments and Contingencies

9 Months Ended

Sep. 30, 2018

Commitments and Contingencies.

Commitments and Contingencies

9.Commitments and Contingencies

The Company, in the ordinary course of business, is subject to liability claims related to employees and the equipment that it rents and services. Asserted claims are subject to many uncertainties and the outcome of individual matters is not predictable. Certain claims where the loss is probable, a provision is recorded based on the Company’s best estimate. While the ultimate resolution of these actions may have an impact on the Company’s financial results for a particular reporting period, management believes that any such resolution would not have a material adverse effect on the financial position, results of operations or cash flows of the Company and the chance of a negative outcome on outstanding litigation is considered remote.

On January 13, 2015, the Company filed suit in the Western District of Texas against Hill-Rom Holdings, Inc., Hill-Rom Company, Inc. and Hill-Rom Services, Inc. (the “Defendants”)alleging that the Defendants violated federal and state antitrust laws and seeking actual damages, trebled damages and punitive damages. Specifically, the Company alleged that the Defendants bundled contracts for the sale of standard hospital beds with contracts for bed rental and moveable medical equipment rental. On March 7, 2018, the Company entered into a confidential settlement agreement resolving all disputes and legal claims of the parties associated with the suit filed by the Company against the Defendants. In consideration for this release, terms of the confidential settlement agreement called for the Company to receive legal title to certain medical equipment of the Defendants as specified in the agreement on May 1, 2018. The Company recorded a gain on legal settlement of approximately $26.3 million during the nine months ended September 30, 2018 based on the fair value of the assets received of $23.4 million and $2.9 million of cash. The fair value of the assets was measured using inputs of replacement cost and market data, which are considered a Level 3 fair value measurement. The gain did not result in a discrete tax charge during 2018, as the expected tax expense from the gain was offset by the reduction of our valuation allowance.

XML

Related Party Transactions

9 Months Ended

Sep. 30, 2018

Related Party Transactions

Related Party Transactions

10.Related Party Transactions

On May 31, 2007, we and affiliates of Irving Place Capital (together with its affiliates, “IPC”) entered into a professional services agreement pursuant to which IPC provides general advisory and management services to us with respect to financial and operating matters.  IPC is a principal owner of Parent, and each of Robert Juneja, Bret Bowerman and Keith Zadourian are members of our board of directors and are associated with IPC. The professional services agreement requires us to pay an annual fee for ongoing advisory and management services equal to the greater of $0.5 million or 0.75% of our Adjusted EBITDA (as defined in the professional services agreement) for the immediately preceding fiscal year, payable in quarterly installments. The professional services agreement provides that IPC will be reimbursed for its reasonable out-of-pocket expenses in connection with certain activities undertaken pursuant to the professional services agreement and will be indemnified for liabilities incurred in connection with its role under the professional services agreement, other than for liabilities resulting from its gross negligence or willful misconduct. The term of the professional services agreement commenced on May 31, 2007 and will remain in effect unless and until either party notifies the other of its desire to terminate, we are sold to a third-party purchaser or we consummate a qualified initial public offering, as defined in the professional services agreement. Total professional services fees incurred to IPC were $0.3 and $0.2 million for the three month periods ended September 30, 2018 and 2017, respectively, and $0.9 and $0.7 million for the nine month periods ended September 30, 2018 and 2017, respectively.

On August 9, 2018, we and IPC entered into a Second Amended and Restated Professional Services Agreement (the “Amended PSA”).  Pursuant to the Amended PSA, in addition to the services previously provided under the original agreement, IPC will provide services related to a possible transaction resulting in a qualified public offering or change of control and will receive a fee of $10 million payable upon the consummation of such transaction.  The Amended PSA also removes the acceleration of the advisory fee in the event of a sale of the Company or qualified public offering.  Additionally, the Amended PSA amends the agreement to terminate on the earliest of (a) consummation of a qualified public offering, (b) consummation of a change in control and (c) the tenth anniversary of the date of the Amended PSA, provided, however, that if no qualified public offering or change of control has been consummated prior to such tenth anniversary, the Amended PSA will automatically extend on a year to year basis until either party provides written notice of its desire to terminate the Amended PSA or at such time as a qualified public offering or change of control has been consummated.

In connection with the Restricted Stock Unit Award Agreement, dated as of April 13, 2015, between an officer and the Company, we entered into promissory note agreements with the officer dated April 13, 2016 for a total amount of $1.0 million, dated April 13, 2017 for a total amount of $0.9 million and dated April 13, 2018 for a total amount of $0.6 million which are included in other long-term assets in the Consolidated Balance Sheets. These note receivables bear annual interest at 1.45%-2.72%. The principal and accrued interest of these notes are due on the earliest of (i) the seventh anniversary of the date of this loan, (ii) any event with respect to borrower, which, in any such case of the loan were to remain outstanding on and after such date, would result in violation of Section 402 of the Sarbanes-Oxley Act of 2002, (iii) and certain events of default or (iv) a change in control. Interest income for these notes was $0.013 and $0.009 million for the three month periods ended September 30, 2018 and 2017, respectively, and $0.034 and $0.020 million for the nine month periods ended September 30, 2018 and 2017, respectively.

XML

Limited Liability Companies

9 Months Ended

Sep. 30, 2018

Limited Liability Companies.

Limited Liability Companies

11.Limited Liability Companies

We participate with others in the formation of LLCs in which the Company becomes a partner and shares the financial interest with the other investors. The Company is the primary beneficiary of these LLCs. These LLCs acquire certain medical equipment for use in their respective business activities, which generally focus on surgical procedures. The LLCs will acquire medical equipment for rental purposes under equipment financing leases. At September 30, 2018, the LLCs had approximately $0.7 million of total assets. The third party investors in each respective LLC generally provide the lease financing company with individual proportionate lease guarantees based on their respective ownership percentages in the LLCs. In addition, the Company will provide such financing companies with its corporate guarantee based on its respective ownership interest in each LLC. In certain instances, the Company has provided such financing companies with an overall corporate guarantee in connection with equipment financing transactions. In such instances, the individual investors in each respective LLC will generally indemnify us against losses, if any, incurred in connection with its corporate guarantee. Additionally, we provide operational and administrative support to the LLCs in which it is a partner. As of September 30, 2018, we held interests in four active LLCs.

In accordance with guidance issued by the FASB, we account for equity investments in LLCs (in which we are the primary beneficiary) under the full consolidation method whereby transactions between the Company and the LLCs have been eliminated through consolidation.

XML

Income Taxes

9 Months Ended

Sep. 30, 2018

Income Taxes

Income Taxes

12.Income Taxes

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. We evaluate the recoverability of our deferred tax assets by scheduling the expected reversals of deferred tax assets and liabilities in order to determine whether net operating loss carry forwards are recoverable prior to expiration and have established a valuation allowance in accordance with ASC Topic 740, “Income Taxes”. The tax expense for the three and nine months ended September 30, 2018 primarily relates to state income taxes and tax amortization of indefinite-life intangibles. The expected tax expense from operating income during the three and nine months ended September 30, 2018 was offset by the reduction of our valuation allowance. In future reporting periods, we will continue to assess the likelihood that deferred tax assets will be realizable.

In connection with our initial analysis of the impact of the Tax Cuts and Jobs Act, we recorded a provisional income tax benefit of approximately $18.3 million at December 31, 2017 for the revaluation of our net deferred tax liability. There were no changes recorded in the third quarter of 2018 to the provisional income tax benefit.

At September 30, 2018, the Company had available unused federal net operating loss carryforwards of approximately $167.6 million. The net operating loss carryforwards will expire at various dates from 2019 through 2038.

XML

Consolidating Financial Statements

9 Months Ended

Sep. 30, 2018

Consolidating Financial Statements

Consolidating Financial Statements

13.Consolidating Financial Statements

In accordance with the provisions of the 2012 Indenture, as 100%-owned subsidiaries of UHS, Surgical Services and RES have jointly and severally guaranteed all the Company’s Obligations (as defined in the 2012 Indenture) on a full and unconditional basis. Consolidating financial information of UHS and the guarantors is presented on the following pages.

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Balance Sheets

(in thousands, except share and per share  information)

(unaudited)

	September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	83,533	$	13,633	$	—	$	97,166
Due from affiliates		25,584		—		(25,584)		—
Inventories		4,515		6,742		—		11,257
Other current assets		6,058		870		—		6,928
Total current assets		119,690		21,245		(25,584)		115,351
Property and equipment:
Medical equipment		596,406		70,088		—		666,494
Property and office equipment		99,850		13,750		—		113,600
Accumulated depreciation		(514,800)		(57,600)		—		(572,400)
Total property and equipment, net		181,456		26,238		—		207,694
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		80,966		—		(80,966)		—
Other intangibles, net		134,375		11,761		—		146,136
Other		9,163		1,626		—		10,789
Total assets	$	808,791	$	123,897	$	(106,550)	$	826,138
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	4,044	$	1,722	$	—	$	5,766
Book overdrafts		1,762		(198)		—		1,564
Due to affiliates		—		25,584		(25,584)		—
Accounts payable		26,257		7,221		—		33,478
Accrued compensation		22,759		3,496		—		26,255
Accrued interest		6,406		—		—		6,406
Other accrued expenses		19,148		823		—		19,971
Total current liabilities		80,376		38,648		(25,584)		93,440
Long-term debt, less current portion		688,211		3,440		—		691,651
Pension and other long-term liabilities		10,717		9		—		10,726
Deferred income taxes, net		34,912		669		—		35,581
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		251,484		76,003		(76,018)		251,469
Accumulated deficit		(255,855)		4,948		—		(250,907)
Accumulated loss in subsidiary		4,948		—		(4,948)		—
Accumulated other comprehensive loss		(6,002)		—		—		(6,002)
Total Universal Hospital Services, Inc. and Subsidiaries  (deficit) equity		(5,425)		80,951		(80,966)		(5,440)
Noncontrolling interest		—		180		—		180
Total (deficit) equity		(5,425)		81,131		(80,966)		(5,260)
Total liabilities and (deficit) equity	$	808,791	$	123,897	$	(106,550)	$	826,138

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Balance Sheets

(in thousands, except share and per share  information)

(unaudited)

	December 31, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	76,093	$	13,544	$	—	$	89,637
Due from affiliates		31,590		—		(31,590)		—
Inventories		3,800		5,960		—		9,760
Other current assets		6,127		709		—		6,836
Total current assets		117,610		20,213		(31,590)		106,233
Property and equipment:
Medical equipment		564,316		64,877		—		629,193
Property and office equipment		92,414		12,927		—		105,341
Accumulated depreciation		(485,960)		(50,560)		—		(536,520)
Total property and equipment, net		170,770		27,244		—		198,014
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		76,606		—		(76,606)		—
Other intangibles, net		136,563		15,358		—		151,921
Other		2,411		698		—		3,109
Total assets	$	787,101	$	126,540	$	(108,196)	$	805,445
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	3,451	$	1,592	$	—	$	5,043
Book overdrafts		5,345		22		—		5,367
Due to affiliates		—		31,590		(31,590)		—
Accounts payable		29,842		6,847		—		36,689
Accrued compensation		18,696		2,802		—		21,498
Accrued interest		18,671		—		—		18,671
Other accrued expenses		16,018		1,745		—		17,763
Total current liabilities		92,023		44,598		(31,590)		105,031
Long-term debt, less current portion		694,171		3,894		—		698,065
Pension and other long-term liabilities		11,384		1		—		11,385
Deferred income taxes, net		34,126		1,216		—		35,342
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		250,033		76,003		(76,018)		250,018
Accumulated deficit		(288,586)		588		—		(287,998)
Accumulated loss in subsidiary		588		—		(588)		—
Accumulated other comprehensive loss		(6,638)		—		—		(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries (deficit) equity		(44,603)		76,591		(76,606)		(44,618)
Noncontrolling interest		—		240		—		240
Total (deficit) equity		(44,603)		76,831		(76,606)		(44,378)
Total liabilities and (deficit) equity	$	787,101	$	126,540	$	(108,196)	$	805,445

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Three Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	112,511	$	25,602	$	—	$	138,113
Cost of revenue		74,746		17,179		—		91,925
Gross margin		37,765		8,423		—		46,188
Selling, general and administrative		28,336		6,023		—		34,359
Gain on legal settlement		(2,817)		—		—		(2,817)
Operating income		12,246		2,400		—		14,646
Equity in earnings of subsidiary		(1,271)		—		1,271		—
Interest expense		12,584		556		—		13,140
Income before income taxes and noncontrolling interest		933		1,844		(1,271)		1,506
(Benefit) provision for income taxes		(439)		573		—		134
Consolidated net income		1,372		1,271		(1,271)		1,372
Net income attributable to noncontrolling interest		—		75		—		75
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,372	$	1,196	$	(1,271)	$	1,297

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Three Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	100,024	$	23,748	$	—	$	123,772
Cost of revenue		69,220		15,188		—		84,408
Gross margin		30,804		8,560		—		39,364
Selling, general and administrative		22,486		6,118		—		28,604
Operating income		8,318		2,442		—		10,760
Equity in earnings of subsidiary		(1,020)		—		1,020		—
Interest expense		12,867		607		—		13,474
(Loss) income before income taxes and noncontrolling interest		(3,529)		1,835		(1,020)		(2,714)
(Benefit) provision for income taxes		(422)		815		—		393
Consolidated net (loss) income		(3,107)		1,020		(1,020)		(3,107)
Net income attributable to noncontrolling interest		—		125		—		125
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(3,107)	$	895	$	(1,020)	$	(3,232)

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	343,497	$	77,678	$	—	$	421,175
Cost of revenue		221,842		51,480				273,322
Gross margin		121,655		26,198		—		147,853
Selling, general and administrative		82,911		19,227		—		102,138
Gain on legal settlement		(26,291)		—		—		(26,291)
Operating income		65,035		6,971		—		72,006
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Interest expense		38,504		1,624		—		40,128
Income before income taxes and noncontrolling interest		30,230		5,347		(3,699)		31,878
(Benefit) provision for income taxes		(881)		1,648		—		767
Consolidated net income		31,111		3,699		(3,699)		31,111
Net income attributable to noncontrolling interest		—		241		—		241
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	31,111	$	3,458	$	(3,699)	$	30,870

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Operations

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	312,758	$	69,875	$		$	382,633
Cost of revenue		210,408		45,089		—		255,497
Gross margin		102,350		24,786		—		127,136
Selling, general and administrative		74,432		18,740		—		93,172
Operating income		27,918		6,046		—		33,964
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Interest expense		38,581		1,785		—		40,366
(Loss) income before income taxes and noncontrolling interest		(8,301)		4,261		(2,362)		(6,402)
(Benefit) provision for income taxes		(1,011)		1,899		—		888
Consolidated net (loss) income		(7,290)		2,362		(2,362)		(7,290)
Net income attributable to noncontrolling interest		—		295		—		295
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(7,290)	$	2,067	$	(2,362)	$	(7,585)

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Comprehensive Income (Loss)

(in thousands)

(unaudited)

	Three Months Ended September 30, 2018								Nine Months Ended September 30, 2018
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		SS & RES		Adjustments		Consolidated
Consolidated net income	$	1,372	$	1,271	$	(1,271)	$	1,372	$	31,111	$	3,699	$	(3,699)	$	31,111
Other comprehensive income:
Gain on minimum pension liability, net of tax		212		—		—		212		636		—		—		636
Total other comprehensive income		212		—		—		212		636		—		—		636
Comprehensive income		1,584		1,271		(1,271)		1,584		31,747		3,699		(3,699)		31,747
Comprehensive income attributable to noncontrolling interest		—		75		—		75		—		241		—		241
Comprehensive income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,584	$	1,196	$	(1,271)	$	1,509	$	31,747	$	3,458	$	(3,699)	$	31,506

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		Surgical Services		Adjustments		Consolidated
Consolidated net (loss) income	$	(3,107)	$	1,020	$	(1,020)	$	(3,107)	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax		185		—		—		185		556		—		—		556
Total other comprehensive income		185		—		—		185		556		—		—		556
Comprehensive (loss) income		(2,922)		1,020		(1,020)		(2,922)		(6,734)		2,362		(2,362)		(6,734)
Comprehensive income attributable to noncontrolling interest		—		125		—		125		—		295		—		295
Comprehensive (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(2,922)	$	895	$	(1,020)	$	(3,047)	$	(6,734)	$	2,067	$	(2,362)	$	(7,029)

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Cash Flows

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net income	$	31,111	$	3,699	$	(3,699)	$	31,111
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		44,104		7,431		—		51,535
Gain on legal settlement		(23,391)		—		—		(23,391)
Amortization of intangibles, contract costs, deferred financing costs and bond premium		3,595		3,774		—		7,369
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Provision for doubtful accounts		1,485		169		—		1,654
Provision for inventory obsolescence		(65)		(58)		—		(123)
Non-cash share-based compensation expense		1,883		377		—		2,260
Gain on sales and disposals of equipment		(1,840)		(66)		—		(1,906)
Deferred income taxes		786		(547)		—		239
Interest on note receivable		(34)		—		—		(34)
Changes in operating assets and liabilities:
Accounts receivable		(8,925)		(258)		—		(9,183)
Due from affiliates		6,383		—		(6,383)		—
Inventories		(650)		(724)		—		(1,374)
Other operating assets		104		98		—		202
Accounts payable		912		2,797		—		3,709
Other operating liabilities		(7,174)		(58)		—		(7,232)
Net cash provided by operating activities		44,585		16,634		(6,383)		54,836
Cash flows from investing activities:
Medical equipment purchases		(26,473)		(7,634)		—		(34,107)
Property and office equipment purchases		(5,418)		(157)		—		(5,575)
Proceeds from disposition of property and equipment		2,711		200		—		2,911
Issuance of note receivable from officer		(581)		—		—		(581)
Net cash used in investing activities		(29,761)		(7,591)		—		(37,352)
Cash flows from financing activities:
Proceeds under senior secured credit facility		160,448		—		—		160,448
Payments under senior secured credit facility		(167,648)		—		—		(167,648)
Payments of principal under capital lease obligations		(3,232)		(1,515)		—		(4,747)
Holdback payment related to acquisition		—		(624)		—		(624)
Distributions to noncontrolling interests		—		(301)		—		(301)
Proceeds from exercise of parent company stock options		340		—		—		340
Shares forfeited for taxes		(1,149)		—		—		(1,149)
Due to affiliates		—		(6,383)		6,383		—
Change in book overdrafts		(3,583)		(220)		—		(3,803)
Net cash used in financing activities		(14,824)		(9,043)		6,383		(17,484)
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

Universal Hospital Services, Inc. and Subsidiaries

Consolidating Statements of Cash Flows

(in thousands)

(unaudited)

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net (loss) income	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation		46,791		6,298		—		53,089
Amortization of intangibles, deferred financing costs and bond premium		3,841		3,851		—		7,692
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Provision for doubtful accounts		221		(14)		—		207
Provision for inventory obsolescence		192		130		—		322
Non-cash share-based compensation expense		1,965		371		—		2,336
Gain on sales and disposals of equipment		(1,827)		58		—		(1,769)
Deferred income taxes		1,308		(983)		—		325
Interest on note receivable		(20)		—		—		(20)
Changes in operating assets and liabilities:
Accounts receivable		(807)		529		—		(278)
Due from affiliates		(4,418)		—		4,418		—
Inventories		(97)		366		—		269
Other operating assets		451		(304)		—		147
Accounts payable		(1,230)		(1,029)		—		(2,259)
Other operating liabilities		(17,667)		(1,370)		—		(19,037)
Net cash provided by operating activities		19,051		10,265		4,418		33,734
Cash flows from investing activities:
Medical equipment purchases		(28,024)		(6,528)		—		(34,552)
Property and office equipment purchases		(4,558)		(164)		—		(4,722)
Proceeds from disposition of property and equipment		3,105		27		—		3,132
Issuance of note receivable from officer		(936)		—		—		(936)
Acquisition and refund of escrow		3,717		(5,613)		—		(1,896)
Net cash used in investing activities		(26,696)		(12,278)		—		(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility		130,223		—		—		130,223
Payments under senior secured credit facility		(112,942)		—		—		(112,942)
Payments of principal under capital lease obligations		(3,734)		(1,181)		—		(4,915)
Distributions to noncontrolling interests		—		(229)		—		(229)
Proceeds from exercise of parent company stock options		66		—		—		66
Contribution from Parent		1,900		—				1,900
Due to affiliates		—		4,418		(4,418)		—
Change in book overdrafts		(7,868)		(995)		—		(8,863)
Net cash provided by financing activities		7,645		2,013		(4,418)		5,240
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

XML

Concentration

9 Months Ended

Sep. 30, 2018

Concentration

Concentration

14.Concentration

One customer, Memorial Hermann Health System, accounted for approximately 13% and 15% of total revenue for the nine months ended September 30, 2018 and 2017, respectively. The Company is operating under multi-year agreements with customary terms and conditions with this customer.

XML

Subsequent Events

9 Months Ended

Sep. 30, 2018

Subsequent Events

Subsequent Events

15.Subsequent Events

On August 13, 2018, Parent entered into an Agreement and Plan of Merger (the “Merger Agreement) to effect a business combination, by and among Parent, Federal Street Acquisition Corporation (“FSAC”) and Agiliti, Inc. (“Agiliti”). Following a series of mergers and a contribution of Parent capital stock to FSAC, FSAC will become a wholly-owned subsidiary of Agiliti, and Parent will become a wholly-owned subsidiary of FSAC. Agiliti will become a publicly traded company.

The transaction is subject to customary and other closing conditions, including regulatory approvals and FSAC stockholder approval. On October 30, 2018, FSAC convened and then adjourned, without conducting any business. The special meeting of FSAC stockholders previously scheduled to approve the business combination was rescheduled to Wednesday, November 14, 2018.

XML

Revenue Recognition (Tables)

9 Months Ended

Sep. 30, 2018

Revenue Recognition

Summary of revenue disaggregated

	Three Months Ended				Nine Months Ended
	September 30,				September 30,
(in thousands)	2018		2017		2018		2017
Equipment Solutions	$	60,279	$	54,152	$	185,713	$	172,845
Clinical Engineering		40,366		33,406		119,415		101,160
On-Site Managed Services		37,468		36,214		116,047		108,628
	$	138,113	$	123,772	$	421,175	$	382,633

XML

Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2018

Fair Value Measurements

Schedule of fair value of assets and liabilities measured on a recurring basis

	Fair Value at September 30, 2018								Fair Value at December 31, 2017
(in thousands)	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Contingent Consideration	$	—	$	—	$	200	$	200	$	—	$	—	$	133	$	133

Schedule of reconciliation of the beginning and ending balance for the Level 3 measurement

(in thousands)
Balance at December 31, 2017	$	133
Addition		67
Balance at September 30, 2018	$	200

Schedule of fair value of debt instruments

	September 30, 2018				December 31, 2017
	Carrying		Fair		Carrying		Fair
(in thousands)	Value		Value		Value		Value
Original Notes - 7.625% (1)	$	422,709	$	425,531	$	421,772	$	426,063
Add-on Notes - 7.625% (2)		223,201		220,275		224,338		220,550

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

XML

Goodwill and Other Intangible Assets (Tables)

9 Months Ended

Sep. 30, 2018

Goodwill and Other Intangible Assets

Schedule of other intangible assets

	September 30, 2018								December 31, 2017
			Accumulated								Accumulated
(in thousands)	Cost		Amortization		Impairment		Net		Cost		Amortization		Impairment		Net
Finite-life intangibles
Customer relationship	$	125,828	$	(111,417)	$	—	$	14,411	$	125,828	$	(105,911)	$	—	$	19,917
Non-compete agreements		2,101		(1,476)		—		625		2,101		(1,197)		—		904
Total finite-life intangibles		127,929		(112,893)		—		15,036		127,929		(107,108)		—		20,821
Indefinite-life intangibles
Trade names		166,000		—		(34,900)		131,100		166,000		—		(34,900)		131,100
Total intangible assets	$	293,929	$	(112,893)	$	(34,900)	$	146,136	$	293,929	$	(107,108)	$	(34,900)	$	151,921

Schedule of estimated future amortization expense for identifiable intangible assets

(in thousands)
Remainder of 2018	$	1,809
2019		5,005
2020		2,765
2021		2,106
2022		1,376
2023		503

XML

Deficit (Tables)

9 Months Ended

Sep. 30, 2018

Deficit

Schedule of changes in equity that are attributable to shareholders and noncontrolling interests

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2017	$	250,018	$	(287,998)	$	(6,638)	$	240	$	(44,378)
Impact of change in accounting policy		—		6,221		—		—		6,221
Net income		—		30,870		—		241		31,111
Other comprehensive income		—		—		636		—		636
Share-based compensation		2,260		—		—		—		2,260
Stock options exercised		340		—		—		—		340
Shares forfeited for taxes		(1,149)		—		—		—		(1,149)
Cash distributions to noncontrolling interests		—		—		—		(301)		(301)
Balance at September 30, 2018	$	251,469	$	(250,907)	$	(6,002)	$	180	$	(5,260)

					Accumulated
	Additional				Other
	Paid-in		Accumulated		Comprehensive		Noncontrolling		Total
(in thousands)	Capital		Deficit		Loss		Interests		Deficit
Balance at December 31, 2016	$	244,986	$	(296,826)	$	(7,826)	$	181	$	(59,485)
Net (loss) income		—		(7,585)		—		295		(7,290)
Other comprehensive income		—		—		556		—		556
Contribution from Parent		1,900		—		—		—		1,900
Share-based compensation		2,336		—		—		—		2,336
Stock options exercised		66		—		—		—		66
Cash distributions to noncontrolling interests		—		—		—		(229)		(229)
Balance at September 30, 2017	$	249,288	$	(304,411)	$	(7,270)	$	247	$	(62,146)

XML

Share-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2018

Share-Based Compensation

Schedule of activity of parent company under the 2007 Stock Option Plan

						Weighted
						average
		Weighted		Aggregate		remaining
	Number of	average		intrinsic		contractual
(in thousands, except exercise price and years)	options	exercise price		value		term (years)
Outstanding at December 31, 2017	37,673	$	0.79	$	40,875	6.8
Granted	715		1.87
Exercised	(475)		0.72	$	549
Forfeited or expired	(325)		0.78
Outstanding at September 30, 2018	37,588	$	0.81	$	39,971	6.1
Exercisable at September 30, 2018	23,116	$	0.75	$	25,909	6.1
Remaining authorized options available for issue	5,378

Schedule of assumptions used in determining the fair value of stock options granted under the Black-Scholes model

	Nine Months Ended
	September 30,
	2018			2017
Risk-free interest rate		1.62	%		1.72	%
Expected volatility		29.0	%		29.0	%
Dividend yield		N/A			N/A
Expected option life (years)		4.60			4.97
Black-Scholes Value of options	$	0.50		$	0.34

XML

Long-Term Debt (Tables)

9 Months Ended

Sep. 30, 2018

Long-Term Debt

Schedule of long-term debt

	September 30,		December 31,
(in thousands)	2018		2017
Original Notes - 7.625% (1)	$	422,709	$	421,772
Add-on Notes - 7.625% (2)		223,201		224,338
Senior secured credit facility (3)		32,134		38,944
Capital lease obligations		19,373		18,054
		697,417		703,108
Less: Current portion of long-term debt		(5,766)		(5,043)
Total long-term debt	$	691,651	$	698,065

(1) The carrying value of the Original Notes - 7.625% is net of unamortized deferred financing costs of $2.3 and $3.2 million as of September 30, 2018 and December 31, 2017, respectively.

(2) The carrying value of the Add-on Notes - 7.625% is net of unamortized deferred financing costs of $1.0 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively, and includes unamortized bond premium of $4.2 and $5.7 million as of September 30, 2018 and December 31, 2017, respectively.

(3) The carrying value of the senior secured credit facility is net of unamortized deferred financing costs of $0.9 and $1.3 million as of September 30, 2018 and December 31, 2017, respectively.

XML

Consolidating Financial Statements (Tables)

9 Months Ended

Sep. 30, 2018

Consolidating Financial Statements

Schedule of Consolidating Balance Sheets

	September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	83,533	$	13,633	$	—	$	97,166
Due from affiliates		25,584		—		(25,584)		—
Inventories		4,515		6,742		—		11,257
Other current assets		6,058		870		—		6,928
Total current assets		119,690		21,245		(25,584)		115,351
Property and equipment:
Medical equipment		596,406		70,088		—		666,494
Property and office equipment		99,850		13,750		—		113,600
Accumulated depreciation		(514,800)		(57,600)		—		(572,400)
Total property and equipment, net		181,456		26,238		—		207,694
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		80,966		—		(80,966)		—
Other intangibles, net		134,375		11,761		—		146,136
Other		9,163		1,626		—		10,789
Total assets	$	808,791	$	123,897	$	(106,550)	$	826,138
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	4,044	$	1,722	$	—	$	5,766
Book overdrafts		1,762		(198)		—		1,564
Due to affiliates		—		25,584		(25,584)		—
Accounts payable		26,257		7,221		—		33,478
Accrued compensation		22,759		3,496		—		26,255
Accrued interest		6,406		—		—		6,406
Other accrued expenses		19,148		823		—		19,971
Total current liabilities		80,376		38,648		(25,584)		93,440
Long-term debt, less current portion		688,211		3,440		—		691,651
Pension and other long-term liabilities		10,717		9		—		10,726
Deferred income taxes, net		34,912		669		—		35,581
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		251,484		76,003		(76,018)		251,469
Accumulated deficit		(255,855)		4,948		—		(250,907)
Accumulated loss in subsidiary		4,948		—		(4,948)		—
Accumulated other comprehensive loss		(6,002)		—		—		(6,002)
Total Universal Hospital Services, Inc. and Subsidiaries  (deficit) equity		(5,425)		80,951		(80,966)		(5,440)
Noncontrolling interest		—		180		—		180
Total (deficit) equity		(5,425)		81,131		(80,966)		(5,260)
Total liabilities and (deficit) equity	$	808,791	$	123,897	$	(106,550)	$	826,138

	December 31, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Assets
Current assets:
Accounts receivable, less allowance for doubtful accounts	$	76,093	$	13,544	$	—	$	89,637
Due from affiliates		31,590		—		(31,590)		—
Inventories		3,800		5,960		—		9,760
Other current assets		6,127		709		—		6,836
Total current assets		117,610		20,213		(31,590)		106,233
Property and equipment:
Medical equipment		564,316		64,877		—		629,193
Property and office equipment		92,414		12,927		—		105,341
Accumulated depreciation		(485,960)		(50,560)		—		(536,520)
Total property and equipment, net		170,770		27,244		—		198,014
Other long-term assets:
Goodwill		283,141		63,027		—		346,168
Investment in subsidiary		76,606		—		(76,606)		—
Other intangibles, net		136,563		15,358		—		151,921
Other		2,411		698		—		3,109
Total assets	$	787,101	$	126,540	$	(108,196)	$	805,445
Liabilities and (Deficit) Equity
Current liabilities:
Current portion of long-term debt	$	3,451	$	1,592	$	—	$	5,043
Book overdrafts		5,345		22		—		5,367
Due to affiliates		—		31,590		(31,590)		—
Accounts payable		29,842		6,847		—		36,689
Accrued compensation		18,696		2,802		—		21,498
Accrued interest		18,671		—		—		18,671
Other accrued expenses		16,018		1,745		—		17,763
Total current liabilities		92,023		44,598		(31,590)		105,031
Long-term debt, less current portion		694,171		3,894		—		698,065
Pension and other long-term liabilities		11,384		1		—		11,385
Deferred income taxes, net		34,126		1,216		—		35,342
Commitments and contingencies
(Deficit) Equity
Common stock		—		—		—		—
Additional paid-in capital		250,033		76,003		(76,018)		250,018
Accumulated deficit		(288,586)		588		—		(287,998)
Accumulated loss in subsidiary		588		—		(588)		—
Accumulated other comprehensive loss		(6,638)		—		—		(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries (deficit) equity		(44,603)		76,591		(76,606)		(44,618)
Noncontrolling interest		—		240		—		240
Total (deficit) equity		(44,603)		76,831		(76,606)		(44,378)
Total liabilities and (deficit) equity	$	787,101	$	126,540	$	(108,196)	$	805,445

Schedule of Consolidating Statements of Operations

	Three Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	112,511	$	25,602	$	—	$	138,113
Cost of revenue		74,746		17,179		—		91,925
Gross margin		37,765		8,423		—		46,188
Selling, general and administrative		28,336		6,023		—		34,359
Gain on legal settlement		(2,817)		—		—		(2,817)
Operating income		12,246		2,400		—		14,646
Equity in earnings of subsidiary		(1,271)		—		1,271		—
Interest expense		12,584		556		—		13,140
Income before income taxes and noncontrolling interest		933		1,844		(1,271)		1,506
(Benefit) provision for income taxes		(439)		573		—		134
Consolidated net income		1,372		1,271		(1,271)		1,372
Net income attributable to noncontrolling interest		—		75		—		75
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,372	$	1,196	$	(1,271)	$	1,297

	Three Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	100,024	$	23,748	$	—	$	123,772
Cost of revenue		69,220		15,188		—		84,408
Gross margin		30,804		8,560		—		39,364
Selling, general and administrative		22,486		6,118		—		28,604
Operating income		8,318		2,442		—		10,760
Equity in earnings of subsidiary		(1,020)		—		1,020		—
Interest expense		12,867		607		—		13,474
(Loss) income before income taxes and noncontrolling interest		(3,529)		1,835		(1,020)		(2,714)
(Benefit) provision for income taxes		(422)		815		—		393
Consolidated net (loss) income		(3,107)		1,020		(1,020)		(3,107)
Net income attributable to noncontrolling interest		—		125		—		125
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(3,107)	$	895	$	(1,020)	$	(3,232)

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	343,497	$	77,678	$	—	$	421,175
Cost of revenue		221,842		51,480				273,322
Gross margin		121,655		26,198		—		147,853
Selling, general and administrative		82,911		19,227		—		102,138
Gain on legal settlement		(26,291)		—		—		(26,291)
Operating income		65,035		6,971		—		72,006
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Interest expense		38,504		1,624		—		40,128
Income before income taxes and noncontrolling interest		30,230		5,347		(3,699)		31,878
(Benefit) provision for income taxes		(881)		1,648		—		767
Consolidated net income		31,111		3,699		(3,699)		31,111
Net income attributable to noncontrolling interest		—		241		—		241
Net income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	31,111	$	3,458	$	(3,699)	$	30,870

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Revenue	$	312,758	$	69,875	$		$	382,633
Cost of revenue		210,408		45,089		—		255,497
Gross margin		102,350		24,786		—		127,136
Selling, general and administrative		74,432		18,740		—		93,172
Operating income		27,918		6,046		—		33,964
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Interest expense		38,581		1,785		—		40,366
(Loss) income before income taxes and noncontrolling interest		(8,301)		4,261		(2,362)		(6,402)
(Benefit) provision for income taxes		(1,011)		1,899		—		888
Consolidated net (loss) income		(7,290)		2,362		(2,362)		(7,290)
Net income attributable to noncontrolling interest		—		295		—		295
Net (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(7,290)	$	2,067	$	(2,362)	$	(7,585)

Schedule of Consolidating Statements of Comprehensive Income (Loss)

	Three Months Ended September 30, 2018								Nine Months Ended September 30, 2018
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		SS & RES		Adjustments		Consolidated
Consolidated net income	$	1,372	$	1,271	$	(1,271)	$	1,372	$	31,111	$	3,699	$	(3,699)	$	31,111
Other comprehensive income:
Gain on minimum pension liability, net of tax		212		—		—		212		636		—		—		636
Total other comprehensive income		212		—		—		212		636		—		—		636
Comprehensive income		1,584		1,271		(1,271)		1,584		31,747		3,699		(3,699)		31,747
Comprehensive income attributable to noncontrolling interest		—		75		—		75		—		241		—		241
Comprehensive income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	1,584	$	1,196	$	(1,271)	$	1,509	$	31,747	$	3,458	$	(3,699)	$	31,506

	Three Months Ended September 30, 2017								Nine Months Ended September 30, 2017
	Parent		Subsidiary						Parent		Subsidiary
	Issuer		Guarantors		Consolidating				Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated		UHS		Surgical Services		Adjustments		Consolidated
Consolidated net (loss) income	$	(3,107)	$	1,020	$	(1,020)	$	(3,107)	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax		185		—		—		185		556		—		—		556
Total other comprehensive income		185		—		—		185		556		—		—		556
Comprehensive (loss) income		(2,922)		1,020		(1,020)		(2,922)		(6,734)		2,362		(2,362)		(6,734)
Comprehensive income attributable to noncontrolling interest		—		125		—		125		—		295		—		295
Comprehensive (loss) income attributable to Universal Hospital Services, Inc. and Subsidiaries	$	(2,922)	$	895	$	(1,020)	$	(3,047)	$	(6,734)	$	2,067	$	(2,362)	$	(7,029)

Schedule of Consolidating Statements of Cash Flows

	Nine Months Ended September 30, 2018
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net income	$	31,111	$	3,699	$	(3,699)	$	31,111
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		44,104		7,431		—		51,535
Gain on legal settlement		(23,391)		—		—		(23,391)
Amortization of intangibles, contract costs, deferred financing costs and bond premium		3,595		3,774		—		7,369
Equity in earnings of subsidiary		(3,699)		—		3,699		—
Provision for doubtful accounts		1,485		169		—		1,654
Provision for inventory obsolescence		(65)		(58)		—		(123)
Non-cash share-based compensation expense		1,883		377		—		2,260
Gain on sales and disposals of equipment		(1,840)		(66)		—		(1,906)
Deferred income taxes		786		(547)		—		239
Interest on note receivable		(34)		—		—		(34)
Changes in operating assets and liabilities:
Accounts receivable		(8,925)		(258)		—		(9,183)
Due from affiliates		6,383		—		(6,383)		—
Inventories		(650)		(724)		—		(1,374)
Other operating assets		104		98		—		202
Accounts payable		912		2,797		—		3,709
Other operating liabilities		(7,174)		(58)		—		(7,232)
Net cash provided by operating activities		44,585		16,634		(6,383)		54,836
Cash flows from investing activities:
Medical equipment purchases		(26,473)		(7,634)		—		(34,107)
Property and office equipment purchases		(5,418)		(157)		—		(5,575)
Proceeds from disposition of property and equipment		2,711		200		—		2,911
Issuance of note receivable from officer		(581)		—		—		(581)
Net cash used in investing activities		(29,761)		(7,591)		—		(37,352)
Cash flows from financing activities:
Proceeds under senior secured credit facility		160,448		—		—		160,448
Payments under senior secured credit facility		(167,648)		—		—		(167,648)
Payments of principal under capital lease obligations		(3,232)		(1,515)		—		(4,747)
Holdback payment related to acquisition		—		(624)		—		(624)
Distributions to noncontrolling interests		—		(301)		—		(301)
Proceeds from exercise of parent company stock options		340		—		—		340
Shares forfeited for taxes		(1,149)		—		—		(1,149)
Due to affiliates		—		(6,383)		6,383		—
Change in book overdrafts		(3,583)		(220)		—		(3,803)
Net cash used in financing activities		(14,824)		(9,043)		6,383		(17,484)
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

	Nine Months Ended September 30, 2017
	Parent		Subsidiary
	Issuer		Guarantors		Consolidating
	UHS		SS & RES		Adjustments		Consolidated
Cash flows from operating activities:
Consolidated net (loss) income	$	(7,290)	$	2,362	$	(2,362)	$	(7,290)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation		46,791		6,298		—		53,089
Amortization of intangibles, deferred financing costs and bond premium		3,841		3,851		—		7,692
Equity in earnings of subsidiary		(2,362)		—		2,362		—
Provision for doubtful accounts		221		(14)		—		207
Provision for inventory obsolescence		192		130		—		322
Non-cash share-based compensation expense		1,965		371		—		2,336
Gain on sales and disposals of equipment		(1,827)		58		—		(1,769)
Deferred income taxes		1,308		(983)		—		325
Interest on note receivable		(20)		—		—		(20)
Changes in operating assets and liabilities:
Accounts receivable		(807)		529		—		(278)
Due from affiliates		(4,418)		—		4,418		—
Inventories		(97)		366		—		269
Other operating assets		451		(304)		—		147
Accounts payable		(1,230)		(1,029)		—		(2,259)
Other operating liabilities		(17,667)		(1,370)		—		(19,037)
Net cash provided by operating activities		19,051		10,265		4,418		33,734
Cash flows from investing activities:
Medical equipment purchases		(28,024)		(6,528)		—		(34,552)
Property and office equipment purchases		(4,558)		(164)		—		(4,722)
Proceeds from disposition of property and equipment		3,105		27		—		3,132
Issuance of note receivable from officer		(936)		—		—		(936)
Acquisition and refund of escrow		3,717		(5,613)		—		(1,896)
Net cash used in investing activities		(26,696)		(12,278)		—		(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility		130,223		—		—		130,223
Payments under senior secured credit facility		(112,942)		—		—		(112,942)
Payments of principal under capital lease obligations		(3,734)		(1,181)		—		(4,915)
Distributions to noncontrolling interests		—		(229)		—		(229)
Proceeds from exercise of parent company stock options		66		—		—		66
Contribution from Parent		1,900		—				1,900
Due to affiliates		—		4,418		(4,418)		—
Change in book overdrafts		(7,868)		(995)		—		(8,863)
Net cash provided by financing activities		7,645		2,013		(4,418)		5,240
Net change in cash and cash equivalents		—		—		—		—
Cash and cash equivalents at the beginning of period		—		—		—		—
Cash and cash equivalents at the end of period	$	—	$	—	$	—	$	—

XML

Basis of Presentation (Details)	9 Months Ended	12 Months Ended
	Sep. 30, 2018 USD ($) segment item	Dec. 31, 2017 segment
Number of reporting segments | segment	1	3
Impairment of goodwill | $	$ 0
Number of disaggregated revenue categories	3
Number of regions	1
Surgical Services
Ownership interest in subsidiary (as a percent)	100.00%
RES
Ownership interest in subsidiary (as a percent)	100.00%

XML

Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Jan. 01, 2018
New Accounting Pronouncements or Change in Accounting Principle
Capitalized costs					$ 6,200
Selling, general and administrative	$ 34,359	$ 28,604	$ 102,138	$ 93,172
Interest expense	$ 13,140	13,474	$ 40,128	40,366
Accounting Standards Update 2014-09
New Accounting Pronouncements or Change in Accounting Principle
Capitalized costs					$ 6,200
Accounting Standards Update 2017-07
New Accounting Pronouncements or Change in Accounting Principle
Selling, general and administrative		(200)		(600)
Interest expense		$ 200		$ 600

XML

Revenue Recognition (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Jan. 01, 2018
Revenues by service solution
Revenue	$ 138,113	$ 123,772	$ 421,175	$ 382,633
Capitalized costs					$ 6,200
Contract asset	7,400		$ 7,400
Capitalized costs amortization period			5 years
Cost amortization	500		$ 1,400
Impairment loss	0		$ 0
Accounting Standards Update 2014-09
Revenues by service solution
Capitalized costs					$ 6,200
Capitalized costs amortization period			5 years
Equipment Solutions
Revenues by service solution
Revenue	60,279	54,152	$ 185,713	172,845
Clinical Engineering
Revenues by service solution
Revenue	40,366	33,406	119,415	101,160
On-Site Managed Services
Revenues by service solution
Revenue	$ 37,468	$ 36,214	$ 116,047	$ 108,628

XML

Fair Value Measurements (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018	Dec. 31, 2017
Fair value measurements
Earn-out payments paid	$ 0	$ 0
Reconciliation of the beginning and ending balance for the Level 3 measurement
Balance at the beginning of the period		133
Additions		67
Balance at the end of the period	200	200
Recurring basis
Fair value measurements
Contingent Consideration	200	200	$ 133
Recurring basis | Level 3
Fair value measurements
Contingent Consideration	$ 200	$ 200	$ 133

XML

Fair Value Measurements - Other Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017	Feb. 12, 2013	Aug. 07, 2012
Fair Value of Other Financial Instruments
Carrying value	$ 697,417	$ 703,108
Original notes - 7.625%
Fair Value of Other Financial Instruments
Carrying value	422,709	421,772
Fair Value	$ 425,531	$ 426,063
Interest rate (as a percent)	7.625%	7.625%		7.625%
Unamortized deferred financing costs	$ 2,300	$ 3,200
Add-on notes - 7.625%
Fair Value of Other Financial Instruments
Carrying value	223,201	224,338
Fair Value	$ 220,275	$ 220,550
Interest rate (as a percent)	7.625%	7.625%	7.625%
Unamortized deferred financing costs	$ 1,000	$ 1,300
Unamortized bond premium	$ 4,200	$ 5,700

XML

Goodwill and Other Intangible Assets (Details)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2018 USD ($)	Sep. 30, 2017 USD ($)	Sep. 30, 2018 USD ($) segment	Sep. 30, 2017 USD ($)	Dec. 31, 2017 USD ($) segment
Goodwill
Balance at the beginning of the period			$ 346,168,000
Balance at the end of the period	$ 346,168,000		346,168,000		$ 346,168,000
Goodwill, Impairment Loss			0
Other intangible assets
Cost	127,929,000		127,929,000		127,929,000
Accumulated Amortization	(112,893,000)		(112,893,000)		(107,108,000)
Total	15,036,000		15,036,000		20,821,000
Cost	293,929,000		293,929,000		293,929,000
Accumulated Impairment	(34,900,000)		(34,900,000)		(34,900,000)
Net	146,136,000		146,136,000		$ 151,921,000
Total amortization expense	1,800,000	$ 2,100,000	5,800,000	$ 7,400,000
Intangible asset impairment charge	0	$ 0	$ 0	$ 0
Number of reporting segments | segment			1		3
Trade names
Other intangible assets
Cost	166,000,000		$ 166,000,000		$ 166,000,000
Net	131,100,000		131,100,000		131,100,000
Accumulated Impairment	(34,900,000)		(34,900,000)		(34,900,000)
Customer relationship
Other intangible assets
Cost	125,828,000		125,828,000		125,828,000
Accumulated Amortization	(111,417,000)		(111,417,000)		(105,911,000)
Total	14,411,000		14,411,000		19,917,000
Non-compete agreements
Other intangible assets
Cost	2,101,000		2,101,000		2,101,000
Accumulated Amortization	(1,476,000)		(1,476,000)		(1,197,000)
Total	$ 625,000		$ 625,000		$ 904,000

XML

Goodwill and Other Intangible Assets - Amortization (Details) $ in Thousands	Sep. 30, 2018 USD ($)
Future estimated amortization expense
Remainder of 2018	$ 1,809
2019	5,005
2020	2,765
2021	2,106
2022	1,376
2023	$ 503

XML

Deficit (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Balance			$ (44,378)	$ (59,485)
Net income (loss)	$ 1,372	$ (3,107)	31,111	(7,290)
Other comprehensive income	212	185	636	556
Contribution from Parent				1,900
Share-based compensation			2,260	2,336
Stock option exercised			340	66
Shares forfeited for taxes			(1,149)
Cash distributions to noncontrolling interests			(301)	(229)
Balance	(5,260)	(62,146)	(5,260)	(62,146)
Additional Paid-in Capital
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Balance			250,018	244,986
Contribution from Parent				1,900
Share-based compensation			2,260	2,336
Stock option exercised			340	66
Shares forfeited for taxes			(1,149)
Balance	251,469	249,288	251,469	249,288
Accumulated Deficit
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Balance			(287,998)	(296,826)
Net income (loss)			30,870	(7,585)
Balance	(250,907)	(304,411)	(250,907)	(304,411)
Accumulated Other Comprehensive Loss
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Balance			(6,638)	(7,826)
Other comprehensive income			636	556
Balance	(6,002)	(7,270)	(6,002)	(7,270)
Noncontrolling Interests
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Balance			240	181
Net income (loss)			241	295
Cash distributions to noncontrolling interests			(301)	(229)
Balance	180	$ 247	180	$ 247
Accounting Standards Update 2014-09
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Impact of change in accounting policy	6,221		6,221
Accounting Standards Update 2014-09 | Accumulated Deficit
Changes in shareholders equity that are attributable to shareholders and noncontrolling interests
Impact of change in accounting policy	$ 6,221		$ 6,221

XML

Share-Based Compensation (Details) - Parent Issuer UHS - Options - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2018	Dec. 31, 2017
Number of Options
Outstanding at the beginning of the period (in shares)	37,673
Granted (in shares)	715
Exercised (in shares)	(475)
Forfeited or expired (in shares)	(325)
Outstanding at the end of the period (in shares)	37,588	37,673
Exercisable at the end of the period (in shares)	23,116
Remaining authorized options available for issue	5,378
Weighted average exercise price
Outstanding at the beginning of the period (in dollars per share)	$ 0.79
Granted (in dollars per share)	1.87
Exercised (in dollars per share)	0.72
Forfeited or expired (in dollars per share)	0.78
Outstanding at the end of the period (in dollars per share)	0.81	$ 0.79
Exercisable at the end of the period (in dollars per share)	$ 0.75
Aggregate intrinsic value
Outstanding	$ 39,971	$ 40,875
Exercisable	25,909
Exercised	$ 549
Weighted average remaining contractual term
Outstanding	6 years 1 month 6 days	6 years 9 months 18 days
Exercisable	6 years 1 month 6 days

XML

Share-Based Compensation - Assumption (Details) - Parent Issuer UHS - Options - $ / shares	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Assumptions used in determining the fair value of stock options granted under the Black-Scholes model
Risk-free interest rate (as a percent)	1.62%	1.72%
Expected volatility (as a percent)	29.00%	29.00%
Expected option life	4 years 7 months 6 days	4 years 11 months 19 days
Black-Scholes Value of options (in dollars per share)	$ 0.50	$ 0.34

XML

Share-Based Compensation - Unearned Non-cash shared-based compensation (Details) - USD ($) $ in Thousands	1 Months Ended	3 Months Ended		9 Months Ended
	Apr. 30, 2015	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Unearned non-cash share-based compensation
Share-based compensation				$ 2,260	$ 2,336
Weighted average period for recognition of share-based compensation expense				1 year 3 months 18 days
Unearned non-cash share-based compensation expense expected to be recognized		$ 3,100		$ 3,100
Estimated forfeiture rate (as a percent)				2.00%
Chief Executive Officer | Restricted Stock Units (RSUs)
Unearned non-cash share-based compensation
Granted (in shares)	7,000,000
Vesting period	4 years
Compensation expense		$ 300	$ 300	$ 900	$ 900

XML

Share-Based Compensation - 2018 Plan (Details) - Parent Issuer UHS - 2018 Plan - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018	May 09, 2018
Stock-based compensation
Shares authorized under the plan			2,500,000
Shares issued under the plan	2,499,000
Exercise price	$ 0.71	$ 0.71
Period to exercise options		30 days
Compensation expense		$ 0
Claw back period		1 year

XML

Long-Term Debt (Details)			9 Months Ended
	Aug. 15, 2018	Aug. 14, 2018	Sep. 30, 2018 USD ($) item	Dec. 31, 2017 USD ($)	Feb. 12, 2013 USD ($)	Aug. 07, 2012 USD ($)
Long-Term Debt
Long-term debt current and noncurrent			$ 697,417,000	$ 703,108,000
Less: Current portion of long-term debt			(5,766,000)	(5,043,000)
Total long-term debt			$ 691,651,000	698,065,000
Fully-owned subsidiaries
Long-Term Debt
Ownership interest in existing and certain future owned domestic subsidiaries (as a percent)			100.00%
2012 Notes
Long-Term Debt
Redemption price (as a percent)	100.00%	101.906%
Original notes - 7.625%
Long-Term Debt
Long-term debt current and noncurrent			$ 422,709,000	$ 421,772,000
Interest rate (as a percent)			7.625%	7.625%		7.625%
Unamortized deferred financing costs			$ 2,300,000	$ 3,200,000
Aggregate outstanding principal amount						$ 425,000,000
Add-on notes - 7.625%
Long-Term Debt
Long-term debt current and noncurrent			223,201,000	224,338,000
Unamortized bond premium			$ 4,200,000	$ 5,700,000
Interest rate (as a percent)			7.625%	7.625%	7.625%
Unamortized deferred financing costs			$ 1,000,000	$ 1,300,000
Aggregate outstanding principal amount					$ 220,000,000
Senior secured credit facility
Long-Term Debt
Long-term debt current and noncurrent			32,134,000	38,944,000
Unamortized deferred financing costs			900,000	1,300,000
Maximum borrowing capacity			235,000,000
Available amount			138,500,000
Borrowing base			176,800,000
Borrowing outstanding			33,000,000
Letters of credit			5,300,000
Minimum available borrowing capacity required to be maintained for a certain period under financial covenants			$ 20,000,000
Minimum ratio of EBITDA to cash expense, number of quarters | item			4
Senior secured credit facility | Interest Rate Scenario 1
Long-Term Debt
Borrowing outstanding			$ 25,000,000
Debt Instrument, Interest Rate at Period End			4.10%
Senior secured credit facility | Interest Rate Scenario 2
Long-Term Debt
Borrowing outstanding			$ 2,000,000
Debt Instrument, Interest Rate at Period End			4.20%
Senior secured credit facility | Interest Rate Scenario 3
Long-Term Debt
Borrowing outstanding			$ 6,000,000
Debt Instrument, Interest Rate at Period End			6.30%
Capital lease obligations
Long-Term Debt
Long-term debt current and noncurrent			$ 19,373,000	$ 18,054,000
Third Amended and Restated Credit Agreement
Long-Term Debt
Unused Capacity, Commitment Fee Percentage			0.25%
Period prior to maturity			90 days
Third Amended and Restated Credit Agreement | Base Rate | Minimum
Long-Term Debt
Margin over base rate (as a percent)			0.50%
Third Amended and Restated Credit Agreement | Base Rate | Maximum
Long-Term Debt
Margin over base rate (as a percent)			1.00%
Third Amended and Restated Credit Agreement | Adjusted LIBOR | Minimum
Long-Term Debt
Margin over base rate (as a percent)			1.50%
Third Amended and Restated Credit Agreement | Adjusted LIBOR | Maximum
Long-Term Debt
Margin over base rate (as a percent)			2.00%

XML

Commitments and Contingencies - Settlements (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2018
Commitments and Contingencies.
Gain on settlement	$ 2,817	$ 26,291
Non-cash gain from settlement		23,400
Net cash settlement		$ 2,900

XML

Related Party Transactions (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017	Apr. 13, 2018	Apr. 13, 2017	Apr. 13, 2016
Related Party Transaction
Interest income			$ 34	$ 20
IPC | General Advisory And Management Services
Related Party Transaction
Specified amount of annual fees for ongoing advisory and management services			$ 500
Annual fee for ongoing advisory and management services as a percentage of adjusted EBITDA			0.75%
Amount incurred	$ 300	$ 200	$ 900	700
IPC | Amended PSA
Related Party Transaction
Fee payable upon consummation of qualified public offering or change of control	10,000		10,000
Executive Officer | Promissory Note Agreement
Related Party Transaction
Interest income	$ 13	$ 9	$ 34	$ 20
Executive Officer | Promissory Note Agreement | Other Noncurrent Assets
Related Party Transaction
Note receivable					$ 600	$ 900	$ 1,000
Executive Officer | Promissory Note Agreement | Minimum
Related Party Transaction
Interest rate			1.45%
Executive Officer | Promissory Note Agreement | Maximum
Related Party Transaction
Interest rate			2.72%

XML

Limited Liability Companies (Details) - Limited Liability Companies $ in Millions	Sep. 30, 2018 USD ($) item
Limited Liability Companies
Number of active LLCs in which the entity holds an interest | item	4
Surgical Services
Limited Liability Companies
Total assets of LLCs | $	$ 0.7

XML

Income Taxes - (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2017	Sep. 30, 2018
Operating loss carryforwards
Tax Act provisional income tax benefit	$ 18.3
Federal
Operating loss carryforwards
Unused federal net operating loss carryforwards		$ 167.6

XML

Consolidating Financial Statements (Details) - USD ($) $ in Thousands	Sep. 30, 2018	Dec. 31, 2017	Sep. 30, 2017	Dec. 31, 2016
Current assets:
Accounts receivable, less allowance for doubtful accounts	$ 97,166	$ 89,637
Inventories	11,257	9,760
Other current assets	6,928	6,836
Total current assets	115,351	106,233
Property and equipment:
Medical equipment	666,494	629,193
Property and office equipment	113,600	105,341
Accumulated depreciation	(572,400)	(536,520)
Total property and equipment, net	207,694	198,014
Other long-term assets:
Goodwill	346,168	346,168
Other intangibles, net	146,136	151,921
Other	10,789	3,109
Total assets	826,138	805,445
Current liabilities:
Current portion of long-term debt	5,766	5,043
Book overdrafts	1,564	5,367
Accounts payable	33,478	36,689
Accrued compensation	26,255	21,498
Accrued interest	6,406	18,671
Other accrued expenses	19,971	17,763
Total current liabilities	93,440	105,031
Long-term debt, less current portion	691,651	698,065
Pension and other long-term liabilities	10,726	11,385
Deferred income taxes, net	35,581	35,342
Commitments and contingencies
(Deficit) Equity
Common stock
Additional paid-in capital	251,469	250,018
Accumulated deficit	(250,907)	(287,998)
Accumulated other comprehensive loss	(6,002)	(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries deficit	(5,440)	(44,618)
Noncontrolling interest	180	240
Total deficit	(5,260)	(44,378)	$ (62,146)	$ (59,485)
Total liabilities and deficit	826,138	805,445
Consolidating Adjustments
Current assets:
Due from affiliates	(25,584)	(31,590)
Total current assets	(25,584)	(31,590)
Other long-term assets:
Investment in subsidiary	(80,966)	(76,606)
Total assets	(106,550)	(108,196)
Current liabilities:
Due to affiliates	(25,584)	(31,590)
Total current liabilities	(25,584)	(31,590)
(Deficit) Equity
Additional paid-in capital	(76,018)	(76,018)
Accumulated loss in subsidiary	(4,948)	(588)
Total Universal Hospital Services, Inc. and Subsidiaries deficit	(80,966)	(76,606)
Total deficit	(80,966)	(76,606)
Total liabilities and deficit	(106,550)	(108,196)
Parent Issuer UHS | Reportable Legal Entities
Current assets:
Accounts receivable, less allowance for doubtful accounts	83,533	76,093
Due from affiliates	25,584	31,590
Inventories	4,515	3,800
Other current assets	6,058	6,127
Total current assets	119,690	117,610
Property and equipment:
Medical equipment	596,406	564,316
Property and office equipment	99,850	92,414
Accumulated depreciation	(514,800)	(485,960)
Total property and equipment, net	181,456	170,770
Other long-term assets:
Goodwill	283,141	283,141
Investment in subsidiary	80,966	76,606
Other intangibles, net	134,375	136,563
Other	9,163	2,411
Total assets	808,791	787,101
Current liabilities:
Current portion of long-term debt	4,044	3,451
Book overdrafts	1,762	5,345
Accounts payable	26,257	29,842
Accrued compensation	22,759	18,696
Accrued interest	6,406	18,671
Other accrued expenses	19,148	16,018
Total current liabilities	80,376	92,023
Long-term debt, less current portion	688,211	694,171
Pension and other long-term liabilities	10,717	11,384
Deferred income taxes, net	34,912	34,126
(Deficit) Equity
Additional paid-in capital	251,484	250,033
Accumulated deficit	(255,855)	(288,586)
Accumulated loss in subsidiary	4,948	588
Accumulated other comprehensive loss	(6,002)	(6,638)
Total Universal Hospital Services, Inc. and Subsidiaries deficit	(5,425)	(44,603)
Total deficit	(5,425)	(44,603)
Total liabilities and deficit	808,791	787,101
Subsidiary Guarantors | Reportable Legal Entities
Current assets:
Accounts receivable, less allowance for doubtful accounts	13,633	13,544
Inventories	6,742	5,960
Other current assets	870	709
Total current assets	21,245	20,213
Property and equipment:
Medical equipment	70,088	64,877
Property and office equipment	13,750	12,927
Accumulated depreciation	(57,600)	(50,560)
Total property and equipment, net	26,238	27,244
Other long-term assets:
Goodwill	63,027	63,027
Other intangibles, net	11,761	15,358
Other	1,626	698
Total assets	123,897	126,540
Current liabilities:
Current portion of long-term debt	1,722	1,592
Book overdrafts	(198)	22
Due to affiliates	25,584	31,590
Accounts payable	7,221	6,847
Accrued compensation	3,496	2,802
Other accrued expenses	823	1,745
Total current liabilities	38,648	44,598
Long-term debt, less current portion	3,440	3,894
Pension and other long-term liabilities	9	1
Deferred income taxes, net	669	1,216
(Deficit) Equity
Additional paid-in capital	76,003	76,003
Accumulated deficit	4,948	588
Total Universal Hospital Services, Inc. and Subsidiaries deficit	80,951	76,591
Noncontrolling interest	180	240
Total deficit	81,131	76,831
Total liabilities and deficit	$ 123,897	$ 126,540
Fully-owned subsidiaries
Consolidating Financial Statements
Ownership interest in subsidiary (as a percent)	100.00%

XML

Consolidating Financial Statements - Operations (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Revenue
Revenue	$ 138,113	$ 123,772	$ 421,175	$ 382,633
Cost of Revenue
Cost of revenue	91,925	84,408	273,322	255,497
Gross margin	46,188	39,364	147,853	127,136
Selling, general and administrative	34,359	28,604	102,138	93,172
Gain on settlement	(2,817)		(26,291)
Intangible asset impairment charge	0	0	0	0
Operating income	14,646	10,760	72,006	33,964
Interest expense	13,140	13,474	40,128	40,366
Income (loss) before income taxes and noncontrolling interest	1,506	(2,714)	31,878	(6,402)
Provision (benefit) for income taxes	134	393	767	888
Consolidated net income (loss)	1,372	(3,107)	31,111	(7,290)
Net income attributable to noncontrolling interest	75	125	241	295
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	1,297	(3,232)	30,870	(7,585)
Consolidating Adjustments
Cost of Revenue
Equity in earnings of subsidiary	1,271	1,020	3,699	2,362
Income (loss) before income taxes and noncontrolling interest	(1,271)	(1,020)	(3,699)	(2,362)
Consolidated net income (loss)	(1,271)	(1,020)	(3,699)	(2,362)
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	(1,271)	(1,020)	(3,699)	(2,362)
Parent Issuer UHS | Reportable Legal Entities
Revenue
Revenue	112,511	100,024	343,497	312,758
Cost of Revenue
Cost of revenue	74,746	69,220	221,842	210,408
Gross margin	37,765	30,804	121,655	102,350
Selling, general and administrative	28,336	22,486	82,911	74,432
Gain on settlement	(2,817)		(26,291)
Operating income	12,246	8,318	65,035	27,918
Equity in earnings of subsidiary	(1,271)	(1,020)	(3,699)	(2,362)
Interest expense	12,584	12,867	38,504	38,581
Income (loss) before income taxes and noncontrolling interest	933	(3,529)	30,230	(8,301)
Provision (benefit) for income taxes	(439)	(422)	(881)	(1,011)
Consolidated net income (loss)	1,372	(3,107)	31,111	(7,290)
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	1,372	(3,107)	31,111	(7,290)
Subsidiary Guarantors | Reportable Legal Entities
Revenue
Revenue	25,602	23,748	77,678	69,875
Cost of Revenue
Cost of revenue	17,179	15,188	51,480	45,089
Gross margin	8,423	8,560	26,198	24,786
Selling, general and administrative	6,023	6,118	19,227	18,740
Operating income	2,400	2,442	6,971	6,046
Interest expense	556	607	1,624	1,785
Income (loss) before income taxes and noncontrolling interest	1,844	1,835	5,347	4,261
Provision (benefit) for income taxes	573	815	1,648	1,899
Consolidated net income (loss)	1,271	1,020	3,699	2,362
Net income attributable to noncontrolling interest	75	125	241	295
Net income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$ 1,196	$ 895	$ 3,458	$ 2,067

XML

Consolidating Financial Statements - Comp Income (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Consolidating Financial Statements
Consolidated net income (loss)	$ 1,372	$ (3,107)	$ 31,111	$ (7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax	212	185	636	556
Total other comprehensive income	212	185	636	556
Comprehensive income (loss)	1,584	(2,922)	31,747	(6,734)
Comprehensive income attributable to noncontrolling interest	75	125	241	295
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	1,509	(3,047)	31,506	(7,029)
Consolidating Adjustments
Consolidating Financial Statements
Consolidated net income (loss)	(1,271)	(1,020)	(3,699)	(2,362)
Other comprehensive income:
Comprehensive income (loss)	(1,271)	(1,020)	(3,699)	(2,362)
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	(1,271)	(1,020)	(3,699)	(2,362)
Parent Issuer UHS | Reportable Legal Entities
Consolidating Financial Statements
Consolidated net income (loss)	1,372	(3,107)	31,111	(7,290)
Other comprehensive income:
Gain on minimum pension liability, net of tax	212	185	636	556
Total other comprehensive income	212	185	636	556
Comprehensive income (loss)	1,584	(2,922)	31,747	(6,734)
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	1,584	(2,922)	31,747	(6,734)
Subsidiary Guarantors | Reportable Legal Entities
Consolidating Financial Statements
Consolidated net income (loss)	1,271	1,020	3,699	2,362
Other comprehensive income:
Comprehensive income (loss)	1,271	1,020	3,699	2,362
Comprehensive income attributable to noncontrolling interest	75	125	241	295
Comprehensive income (loss) attributable to Universal Hospital Services, Inc. and Subsidiaries	$ 1,196	$ 895	$ 3,458	$ 2,067

XML

Consolidating Financial Statements - Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017	Sep. 30, 2018	Sep. 30, 2017
Cash flows from operating activities:
Consolidated net income (loss)	$ 1,372	$ (3,107)	$ 31,111	$ (7,290)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation			51,535	53,089
Gain on legal settlement			(23,391)
Intangible asset impairment charge	0	0	0	0
Amortization of intangibles, contract costs, deferred financing costs and bond premium			7,369	7,692
Provision for doubtful accounts			1,654	207
Provision for inventory obsolescence			(123)	322
Non-cash share-based compensation expense			2,260	2,336
Gain on sales and disposals of equipment			(1,906)	(1,769)
Deferred income taxes			239	325
Interest on note receivable			(34)	(20)
Changes in operating assets and liabilities:
Accounts receivable			(9,183)	(278)
Inventories			(1,374)	269
Other operating assets			202	147
Accounts payable			3,709	(2,259)
Other operating liabilities			(7,232)	(19,037)
Net cash provided by operating activities			54,836	33,734
Cash flows from investing activities:
Medical equipment purchases			(34,107)	(34,552)
Property and office equipment purchases			(5,575)	(4,722)
Proceeds from disposition of property and equipment			2,911	3,132
Issuance of note receivable from officer			(581)	(936)
Acquisitions and refund of escrow				(1,896)
Net cash used in investing activities			(37,352)	(38,974)
Cash flows from financing activities:
Proceeds under senior secured credit facility			160,448	130,223
Payments under senior secured credit facility			(167,648)	(112,942)
Payments of principal under capital lease obligations			(4,747)	(4,915)
Holdback payment related to acquisition			(624)
Distributions to noncontrolling interests			(301)	(229)
Proceed from exercise of parent company stock options			340	66
Contribution from Parent				1,900
Shares forfeited for taxes			(1,149)
Change in book overdrafts			(3,803)	(8,863)
Net cash (used in) provided by financing activities			(17,484)	5,240
Net change in cash and cash equivalents			0	0
Cash and cash equivalents at the beginning of period			0	0
Cash and cash equivalents at the end of period	0	0	0	0
Consolidating Adjustments
Cash flows from operating activities:
Consolidated net income (loss)	(1,271)	(1,020)	(3,699)	(2,362)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Equity in earnings of subsidiary	1,271	1,020	3,699	2,362
Changes in operating assets and liabilities:
Due from affiliates			(6,383)	4,418
Net cash provided by operating activities			(6,383)	4,418
Cash flows from financing activities:
Due to affiliates			6,383	(4,418)
Net cash (used in) provided by financing activities			6,383	(4,418)
Parent Issuer UHS | Reportable Legal Entities
Cash flows from operating activities:
Consolidated net income (loss)	1,372	(3,107)	31,111	(7,290)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation			44,104	46,791
Gain on legal settlement			(23,391)
Amortization of intangibles, contract costs, deferred financing costs and bond premium			3,595	3,841
Equity in earnings of subsidiary	(1,271)	(1,020)	(3,699)	(2,362)
Provision for doubtful accounts			1,485	221
Provision for inventory obsolescence			(65)	192
Non-cash share-based compensation expense			1,883	1,965
Gain on sales and disposals of equipment			(1,840)	(1,827)
Deferred income taxes			786	1,308
Interest on note receivable			(34)	(20)
Changes in operating assets and liabilities:
Accounts receivable			(8,925)	(807)
Due from affiliates			6,383	(4,418)
Inventories			(650)	(97)
Other operating assets			104	451
Accounts payable			912	(1,230)
Other operating liabilities			(7,174)	(17,667)
Net cash provided by operating activities			44,585	19,051
Cash flows from investing activities:
Medical equipment purchases			(26,473)	(28,024)
Property and office equipment purchases			(5,418)	(4,558)
Proceeds from disposition of property and equipment			2,711	3,105
Issuance of note receivable from officer			(581)	(936)
Acquisitions and refund of escrow				3,717
Net cash used in investing activities			(29,761)	(26,696)
Cash flows from financing activities:
Proceeds under senior secured credit facility			160,448	130,223
Payments under senior secured credit facility			(167,648)	(112,942)
Payments of principal under capital lease obligations			(3,232)	(3,734)
Proceed from exercise of parent company stock options			340	66
Contribution from Parent				1,900
Shares forfeited for taxes			(1,149)
Change in book overdrafts			(3,583)	(7,868)
Net cash (used in) provided by financing activities			(14,824)	7,645
Subsidiary Guarantors | Reportable Legal Entities
Cash flows from operating activities:
Consolidated net income (loss)	$ 1,271	$ 1,020	3,699	2,362
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation			7,431	6,298
Amortization of intangibles, contract costs, deferred financing costs and bond premium			3,774	3,851
Provision for doubtful accounts			169	(14)
Provision for inventory obsolescence			(58)	130
Non-cash share-based compensation expense			377	371
Gain on sales and disposals of equipment			(66)	58
Deferred income taxes			(547)	(983)
Changes in operating assets and liabilities:
Accounts receivable			(258)	529
Inventories			(724)	366
Other operating assets			98	(304)
Accounts payable			2,797	(1,029)
Other operating liabilities			(58)	(1,370)
Net cash provided by operating activities			16,634	10,265
Cash flows from investing activities:
Medical equipment purchases			(7,634)	(6,528)
Property and office equipment purchases			(157)	(164)
Proceeds from disposition of property and equipment			200	27
Acquisitions and refund of escrow				(5,613)
Net cash used in investing activities			(7,591)	(12,278)
Cash flows from financing activities:
Payments of principal under capital lease obligations			(1,515)	(1,181)
Holdback payment related to acquisition			(624)
Distributions to noncontrolling interests			(301)	(229)
Due to affiliates			(6,383)	4,418
Change in book overdrafts			(220)	(995)
Net cash (used in) provided by financing activities			$ (9,043)	$ 2,013

XML

Concentration (Details) - Customer concentration - item	9 Months Ended
	Sep. 30, 2018	Sep. 30, 2017
Concentration
Number of major customers	1	1
Total revenue | Memorial Hermann Health System
Concentration
Concentration risk (as a percent)	13.00%	15.00%