XML 96 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Narrative (Details)
1 Months Ended 12 Months Ended
Jul. 23, 2019
USD ($)
Oct. 06, 2017
USD ($)
numberOfCollaborationAgreements
Oct. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Business Acquisition [Line Items]          
Finite-lived intangible asset, useful life       20 years  
Goodwill       $ 95,229,000 $ 86,646,000
Ab Initio          
Business Acquisition [Line Items]          
Consideration transferred $ 12,000,000.0        
Gross payments to acquire business 11,840,000        
Cash holdback for potential indemnification claims $ 150,000        
Projected cash flow discount rate (as a percent) 12.00%        
Goodwill $ 6,275,000        
Vernalis          
Business Acquisition [Line Items]          
Gross payments to acquire business     $ 43,000,000.0    
Projected cash flow discount rate (as a percent)     34.00%    
Goodwill     $ 5,939,000    
Crystal          
Business Acquisition [Line Items]          
Gross payments to acquire business   $ 27,200,000      
Working capital adjustment   2,200,000      
Total share consideration   10,500,000      
Cash payable to Crystal Shareholders   336,000   $ 20,000.00  
Fair value of contingent consideration   8,401,000      
Goodwill   $ 10,697,000      
Core Technology | Ab Initio          
Business Acquisition [Line Items]          
Finite-lived intangible asset, useful life 20 years        
Core Technology | Vernalis          
Business Acquisition [Line Items]          
Finite-lived intangible asset, useful life     9 years    
Core Technology | Crystal          
Business Acquisition [Line Items]          
Projected cash flow discount rate (as a percent)   10.80%      
Finite-lived intangible asset, useful life   20 years      
Average cash flow discount rate (as a percent)   4.60%      
Threshold of Revenues above $15 million with Three Collaboration Agreements | Crystal          
Business Acquisition [Line Items]          
Revenue royalty payable on all Cydex-related revenue (as a percent)   10.00%      
Cydex-related revenue amount that triggers royalty payments   $ 15,000,000      
Threshold of Revenues above $1.5 million with Four Collaboration Agreements | Crystal          
Business Acquisition [Line Items]          
Revenue royalty payable on all Cydex-related revenue (as a percent)   20.00%      
Cydex-related revenue amount that triggers royalty payments   $ 1,500,000      
Number of collaboration agreements | numberOfCollaborationAgreements   4