XML 34 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Goodwill
6 Months Ended
Aug. 30, 2014
Business Combinations [Abstract]  
Acquisitions and Goodwill
Acquisitions and Goodwill
During the twenty-six weeks ended August 30, 2014, the Company completed one immaterial acquisition of assets for total consideration of $4.3 million, net of cash acquired, which was funded through the Company’s existing cash. In addition to the cash consideration, the transaction included aggregate contingent consideration with an estimated fair value of $0.4 million, which is included within other long-term liabilities on the consolidated balance sheets. The Company determined the estimated fair value based on a discounted cash flow analysis and estimates made by management. The entity from which the assets were acquired operated eight specialty running stores in Michigan. In connection with this acquisition, the Company recorded goodwill of $3.8 million during the twenty-six weeks ended August 30, 2014. Goodwill is deductible for U.S. federal income tax purposes.
The Company allocated the aggregated preliminary purchase price for the acquisition based upon the tangible and intangible assets acquired, net of liabilities. The allocation of the preliminary purchase price is detailed below (in thousands):

 
Allocation of
Purchase Price
Goodwill
$
3,811

Tangible assets, net of liabilities
821

Contingent consideration
(350
)
Total purchase price
$
4,282


During fiscal 2014, the Company completed four individually immaterial acquisitions of assets for total consideration of $13.4 million, net of cash acquired, which were funded through the Company’s existing cash. In addition to cash consideration, the transactions included aggregate contingent consideration with an estimated fair value of $0.5 million, which is included within other long-term liabilities on the consolidated balance sheets. The Company determined the estimated fair value based on discounted cash flow analyses and estimates made by management. The entities from which the assets were acquired operated fifteen specialty running stores in Ohio, Kentucky, Indiana, Colorado and Virginia. In connection with these acquisitions, the Company recorded goodwill of $11.6 million during fiscal 2014.
During the twenty-six weeks ended August 30, 2014, the Company made the final working capital payments for two of the fiscal 2014 acquisitions, which did not have a material effect on the preliminary purchase price allocation. The Company allocated the aggregated preliminary purchase price based upon the tangible and intangible assets acquired, net of liabilities. The allocation of the preliminary purchase price for the fiscal 2014 acquisitions is detailed below (in thousands):

 
Allocation of Purchase Price
Goodwill
$
11,647

Tangible assets, net of liabilities
2,190

Contingent consideration
(450
)
Total purchase price
$
13,387


A reconciliation of goodwill is detailed below (in thousands):

 
Goodwill
Balance as of March 2, 2013
$
13,888

Acquisitions
11,608

Other
112

Balance as of March 1, 2014
25,608

Acquisitions
3,811

Other
39

Balance as of August 30, 2014
$
29,458