XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisitions and Dispositions (Tables)
9 Months Ended
Sep. 30, 2024
Acquisitions and Dispositions  
Schedule of recognized identified assets acquired and liabilities assumed

Condensed Consolidated Balance Sheet of 2024 and 2023 Acquisitions

Acquisitions in

    

2024

    

2023

(In thousands)

Assets Acquired:

Current assets

$

533

 

$

Property and equipment

2,035

 

Other assets:

Broadcast licenses

 

1,346

 

Goodwill

 

891

 

Other intangibles, deferred costs and investments

 

1,034

 

Total other assets

 

3,271

 

Total assets acquired

 

5,839

 

Liabilities Assumed:

Current liabilities

 

128

 

Total liabilities assumed

 

128

 

Net assets acquired

$

5,711

$

Schedule of Business Acquisition, Pro Forma Information

Three Months Ended

Nine Months Ended

September 30, 

 

September 30, 

    

2024

    

2023

 

2024

    

2023

(In thousands, except per share data)

Pro forma Consolidated Results of Operations

Net operating revenue

$

28,118

$

29,986

$

82,692

$

85,973

Station operating expense

 

23,458

 

23,474

 

71,127

 

68,956

Corporate general and administrative

 

2,966

 

2,852

 

9,144

 

7,940

Other operating expense, net

 

49

 

45

 

1,026

 

125

Operating income

 

1,645

 

3,615

 

1,395

 

8,952

Interest expense

 

121

 

122

 

366

 

366

Interest income

 

(255)

 

(391)

 

(809)

 

(1,027)

Other income, net

 

(78)

 

 

(1,211)

 

(119)

Income before income tax expense

 

1,857

 

3,884

 

3,049

 

9,732

Income tax provision

Current

415

845

690

2,025

Deferred

 

175

 

277

 

246

 

691

590

1,122

936

2,716

Net income

$

1,267

$

2,762

$

2,113

$

7,016

Earnings per share:

Basic

$

0.20

$

0.45

$

0.34

$

1.15

Diluted

$

0.20

$

0.45

$

0.34

$

1.15