XML 49 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2025
Acquisitions and Dispositions  
Schedule of the key assumptions used in the discounted cash flow analysis for the fair value of the FCC license

Discount rate

 

9.5

%  

Operating profit margin ranges

 

27.5

%  

Market long-term revenue growth rates

 

0.5

%  

Schedule of recognized identified assets acquired and liabilities assumed

Acquisitions in

  ​ ​ ​

2024

(In thousands)

Assets Acquired:

Current assets

$

534

Property and equipment

2,035

Other assets:

Broadcast licenses

2,150

Goodwill

76

Other intangibles, deferred costs and investments

1,044

Total other assets

3,270

Total assets acquired

5,839

Liabilities Assumed:

Current liabilities

128

Total liabilities assumed

128

Net assets acquired

$

5,711

Schedule of Business Acquisition, Pro Forma Information

Year Ended

December 31, 

  ​ ​ ​

2024

(In thousands, except per share data)

Pro forma Consolidated Results of Operations

Net operating revenue

$

114,087

Station operating expense

 

92,750

Corporate general and administrative

 

12,398

Depreciation and amortization

 

5,512

Other operating (income) expense, net

 

1,048

Operating (loss) income

 

2,379

Interest expense

 

479

Interest income

 

(1,047)

Other income

 

(1,516)

(Loss) income before income tax expense

 

4,463

Income tax (benefit) expense

Current

1,200

Deferred

 

(119)

1,081

Net (loss) income

$

3,382

(Loss) income per share:

Basic

$

0.54

Diluted

$

0.54