XML 44 R31.htm IDEA: XBRL DOCUMENT v3.26.1
Broadcast Licenses, Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2025
Broadcast Licenses, Goodwill and Other Intangible Assets  
Schedule of changes to broadcast licenses

  ​ ​ ​

Total

(in thousands)

Balance at January 1, 2024

$

90,240

Acquisitions

 

2,150

Disposals

(893)

Balance at December 31, 2024

$

91,497

Impairment Charge

 

(1,168)

Disposals

(18)

Balance at December 31, 2025

$

90,311

Schedule of changes to goodwill

  ​ ​ ​

Total

(in thousands)

Balance at January 1, 2024

$

19,236

Acquisitions

 

76

Disposals

(83)

Balance at December 31, 2024

$

19,229

Impairment Charge

(19,229)

Balance at December 31, 2025

$

Schedule of amortizable intangible assets

  ​ ​ ​

Gross

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Carrying

Accumulated

Net

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Amount

(In thousands)

Non-competition agreements

$

3,861

$

3,861

$

Favorable lease agreements

 

5,965

 

5,706

 

259

Customer relationships

 

5,560

 

5,160

 

400

Other intangibles

 

2,013

 

1,918

 

95

Total amortizable intangible assets

$

17,399

$

16,645

$

754

Gross

 

Carrying

Accumulated

Net

  ​ ​ ​

Amount

  ​ ​ ​

Amortization

  ​ ​ ​

Amount

 

(In thousands) 

Non-competition agreements

 

$

3,861

$

3,861

 

$

Favorable lease agreements

5,965

 

5,679

286

Customer relationships

5,560

 

4,860

700

Other intangibles

2,001

 

1,857

144

Total amortizable intangible assets

 

$

17,387

 

$

16,257

 

$

1,130

Licensing Agreements  
Broadcast Licenses, Goodwill and Other Intangible Assets  
Schedule of key estimates and assumptions used in the impairment tests

  ​ ​ ​

Fourth

  ​ ​ ​

Fourth

  ​ ​ ​

Quarter

Quarter

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

Discount rates

 

8.5

%  

9.0

%  

Operating profit margin ranges

 

21.6%-24.8

%  

17.8% - 36.4

%  

Market long-term revenue growth rates

 

-0.5

%  

0.5% - 1.5

%  

Goodwill  
Broadcast Licenses, Goodwill and Other Intangible Assets  
Schedule of key estimates and assumptions used in the impairment tests

Discount rate

 

8.5

%  

Operating profit margin ranges

 

13.4 %-19.5

%  

Long-term revenue growth rate

 

0.2%-1.1

%  

Discount rate

 

9.0

%  

Operating profit margin ranges

 

19.7 % - 27.0

%  

Long-term revenue growth rate

 

1.2

%