XML 74 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Subsequent events - Groton Back-Leverage Financing (Details) - USD ($)
9 Months Ended
Aug. 18, 2023
May 19, 2023
Jul. 31, 2023
May 22, 2023
Subsequent Event [Line Items]        
Payments of debt issuance costs     $ 2,917,000  
Interest rate (as a percent)       3.716%
Trailing period for debt service coverage ratio   12 months    
U.S. Treasury Note | Subordinated Back Leverage Loan Facility        
Subsequent Event [Line Items]        
Debt instrument term 10 years      
Basis points 275      
Floor rate (as a percent) 5.00%      
U.S. Treasury Note | Subordinated Back Leverage Loan Facility | Step Down Date        
Subsequent Event [Line Items]        
Interest rate (as a percent) 8.00%      
U.S. Treasury Note | Subordinated Back Leverage Loan Facility | After the Step Down Date        
Subsequent Event [Line Items]        
Interest rate (as a percent) 8.00%      
Subsequent Event | Liberty Lender | Senior Back Leverage Loan Facility        
Subsequent Event [Line Items]        
Interest rate (as a percent) 6.75%      
Annual carbon emissions price multiplier 12.66      
Subsequent Event | Liberty Lender | Senior Back Leverage Loan Facility | Carbon Offset Event Continuing        
Subsequent Event [Line Items]        
Interest rate (as a percent) 7.32%      
Subsequent Event | Liberty Lender | Senior Back Leverage Loan Facility | Carbon Offset Event Non Continuing        
Subsequent Event [Line Items]        
Interest rate (as a percent) 6.07%      
Subsequent Event | Groton Back-Leverage Financing        
Subsequent Event [Line Items]        
Gross proceeds from debt $ 20,000,000.0      
Payments of debt issuance costs 400,000      
Net proceeds from debt 19,600,000      
Payment to fund DSCR Reserve Accounts 1,700,000      
Payment to fund O&M Reserve Accounts 6,500,000      
Output shortfall payments 1,300,000      
Unrestricted cash $ 3,000,000.0      
Term to acquire interest at flip point 90 days      
Subsequent Event | Groton Back-Leverage Financing | Subordinated Back Leverage Loan Facility        
Subsequent Event [Line Items]        
Excess cashflow available to borrower (as a percent) 50.00%      
Term following commercial operations date and termination of the Amended and Restated PPA 20 years      
Term of interest only period 84 months      
Subsequent Event | Groton Back-Leverage Financing | Liberty Lender        
Subsequent Event [Line Items]        
Loan provided by lender (as a percentage) 50.00%      
Payment to fund DSCR Reserve Accounts $ 830,000      
Payment to fund O&M Reserve Accounts $ 3,250,000      
Subsequent Event | Groton Back-Leverage Financing | Amalgamated Lender        
Subsequent Event [Line Items]        
Loan provided by lender (as a percentage) 50.00%      
Payment to fund DSCR Reserve Accounts $ 830,000      
Payment to fund O&M Reserve Accounts 3,250,000      
Subsequent Event | Groton Back-Leverage Financing | Back Leverage Lenders        
Subsequent Event [Line Items]        
Payment to fund DSCR Reserve Accounts $ 11,100,000      
Subsequent Event | Groton Back-Leverage Financing | Senior Back Leverage Lenders        
Subsequent Event [Line Items]        
Amortization period 10 years      
Debt instrument term 7 years      
Debt service coverage ratio 1.20%      
Trailing period for debt service coverage ratio 12 months      
Subsequent Event | Groton Back-Leverage Financing | Senior Back Leverage Lenders | Prepayment on or prior to the second anniversary        
Subsequent Event [Line Items]        
Prepayment fee (as percentage) 3.00%      
Subsequent Event | Groton Back-Leverage Financing | Senior Back Leverage Lenders | Prepayment after second anniversary of the closing date but on or prior to the fourth anniversary        
Subsequent Event [Line Items]        
Prepayment fee (as percentage) 2.00%      
Subsequent Event | Groton Back-Leverage Financing | Senior Back Leverage Lenders | Prepayment after fourth anniversary of the closing date but on or prior to the seventh anniversary        
Subsequent Event [Line Items]        
Prepayment fee (as percentage) 1.00%      
Subsequent Event | Groton Back-Leverage Financing | Senior Back Leverage Lenders | Maximum        
Subsequent Event [Line Items]        
Term loan facility $ 12,000,000.0      
Subsequent Event | Groton Back-Leverage Financing | Subordinated Back Leverage Lenders        
Subsequent Event [Line Items]        
Payment to fund DSCR Reserve Accounts $ 300,000      
Debt service coverage ratio 1.10%      
Trailing period for debt service coverage ratio 12 months      
Subsequent Event | Groton Back-Leverage Financing | Subordinated Back Leverage Lenders | Senior back and leverage back | Maximum        
Subsequent Event [Line Items]        
Gross proceeds from debt $ 8,000,000.0      
Subsequent Event | Connecticut Green Bank Loans        
Subsequent Event [Line Items]        
Unrestricted cash $ 6,800,000