XML 97 R81.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Condensed Financial Information (Condensed Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Apr. 01, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 83.4 $ 101.1 $ 120.3 $ 112.4
Receivables, net of allowances 673.9 664.5    
Inventories 818.1 768.2    
Prepaid expenses and other 82.4 65.4    
Total current assets 1,657.8 1,599.2    
Property, plant and equipment, net 529.0 529.3    
Deferred income taxes 20.0 20.4    
Intercompany accounts 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Goodwill 12.1 12.0    
Intangible assets, net 27.1 28.3    
Unconsolidated affiliated companies 0.2 9.0    
Other non-current assets 47.6 43.4    
Total assets 2,293.8 2,241.6    
Current liabilities:        
Accounts payable 424.9 414.0    
Accrued liabilities 340.8 419.6    
Current portion of long-term debt 59.6 67.5    
Total current liabilities 825.3 901.1    
Long-term debt 992.9 871.1    
Deferred income taxes 124.0 126.7    
Intercompany accounts 0.0 0.0    
Other liabilities 170.6 173.8    
Total liabilities 2,112.8 2,072.7    
Total Company shareholders’ equity 165.3 153.1    
Noncontrolling interest 15.7 15.8    
Total liabilities and equity 2,293.8 2,241.6    
Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Deferred income taxes (46.8) (42.9)    
Intercompany accounts (1,246.7) (1,266.5)    
Investment in subsidiaries (724.1) (685.9)    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (2,017.6) (1,995.3)    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities 0.0 0.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Deferred income taxes (46.8) (42.9)    
Intercompany accounts (1,246.7) (1,266.5)    
Other liabilities 0.0 0.0    
Total liabilities (1,293.5) (1,309.4)    
Total Company shareholders’ equity (724.1) (685.9)    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity (2,017.6) (1,995.3)    
Parent [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Receivables, net of allowances 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.3 0.3    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,055.9 1,092.4    
Investment in subsidiaries 90.4 73.2    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Unconsolidated affiliated companies 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 1,146.6 1,165.9    
Current liabilities:        
Accounts payable 0.0 0.0    
Accrued liabilities 55.8 93.4    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 55.8 93.4    
Long-term debt 773.2 772.3    
Deferred income taxes 152.2 147.1    
Intercompany accounts 0.0 0.0    
Other liabilities 0.1 0.0    
Total liabilities 981.3 1,012.8    
Total Company shareholders’ equity 165.3 153.1    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,146.6 1,165.9    
Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 2.7 1.0 2.5 0.8
Receivables, net of allowances 219.0 202.9    
Inventories 406.7 363.4    
Prepaid expenses and other 30.1 26.2    
Total current assets 658.5 593.5    
Property, plant and equipment, net 210.4 202.8    
Deferred income taxes 46.8 42.9    
Intercompany accounts 112.4 104.7    
Investment in subsidiaries 633.7 612.7    
Goodwill 5.6 5.6    
Intangible assets, net 6.0 6.0    
Unconsolidated affiliated companies 0.0 8.8    
Other non-current assets 14.7 15.5    
Total assets 1,688.1 1,592.5    
Current liabilities:        
Accounts payable 136.2 112.4    
Accrued liabilities 71.6 105.0    
Current portion of long-term debt 0.0 0.0    
Total current liabilities 207.8 217.4    
Long-term debt 193.7 75.9    
Deferred income taxes 0.0 0.0    
Intercompany accounts 1,133.6 1,161.1    
Other liabilities 62.6 64.9    
Total liabilities 1,597.7 1,519.3    
Total Company shareholders’ equity 90.4 73.2    
Noncontrolling interest 0.0 0.0    
Total liabilities and equity 1,688.1 1,592.5    
Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 80.7 100.1 $ 117.8 $ 111.6
Receivables, net of allowances 454.9 461.6    
Inventories 411.4 404.8    
Prepaid expenses and other 52.3 39.2    
Total current assets 999.3 1,005.7    
Property, plant and equipment, net 318.3 326.2    
Deferred income taxes 20.0 20.4    
Intercompany accounts 78.4 69.4    
Investment in subsidiaries 0.0 0.0    
Goodwill 6.5 6.4    
Intangible assets, net 21.1 22.3    
Unconsolidated affiliated companies 0.2 0.2    
Other non-current assets 32.9 27.9    
Total assets 1,476.7 1,478.5    
Current liabilities:        
Accounts payable 288.7 301.6    
Accrued liabilities 213.4 221.2    
Current portion of long-term debt 59.6 67.5    
Total current liabilities 561.7 590.3    
Long-term debt 26.0 22.9    
Deferred income taxes 18.6 22.5    
Intercompany accounts 113.1 105.4    
Other liabilities 107.9 108.9    
Total liabilities 827.3 850.0    
Total Company shareholders’ equity 633.7 612.7    
Noncontrolling interest 15.7 15.8    
Total liabilities and equity $ 1,476.7 $ 1,478.5