XML 138 R120.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Oct. 02, 2015
Jul. 03, 2015
Apr. 03, 2015
Dec. 31, 2014
Sep. 26, 2014
Jun. 27, 2014
Mar. 28, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales $ 913.3 $ 1,027.3 $ 1,113.4 $ 1,171.1 $ 1,384.4 $ 1,315.8 $ 1,387.3 $ 1,301.5 $ 4,225.1 $ 5,389.0 $ 5,781.3
Cost of sales                 3,811.3 5,053.7 5,176.3
Gross profit 58.8 118.1 123.2 113.7 83.2 8.1 126.2 117.8 413.8 335.3 605.0
Goodwill impairment charge                 0.7 93.5 0.0
Intangible asset impairment charges                 1.7 78.3 0.0
Selling, general and administrative expenses                 390.8 410.0 429.2
Operating income (loss)                 20.6 (246.5) 175.8
Other income (expense)                 (67.0) (210.8) (66.6)
Interest expense                 (94.7) (113.4) (122.1)
Interest income                 1.8 3.3 6.0
Interest income (expense), total                 (92.9) (110.1) (116.1)
Income (loss) before income taxes                 (139.3) (567.4) (6.9)
Income tax (provision) benefit                 14.7 (6.6) (30.5)
Equity in net earnings of affiliated companies and subsidiaries                 0.4 1.2 1.7
Net income (loss) from continuing operations (51.7) (36.2) (1.6) (34.7) (186.7) (110.0) (13.7) (262.4) (124.2) (572.8) (35.7)
Net income (loss) from discontinued operations, net of tax (3.0) 4.4 (6.8) (6.2) 24.6 (8.8) (9.0) (77.0) (11.6) (70.2) 25.6
Net income (loss) including noncontrolling interest (54.7) (31.8) (8.4) (40.9) (162.1) (118.8) (22.7) (339.4) (135.8) (643.0) (10.1)
Less: preferred stock dividends                 0.0 0.0 0.3
Less: net income (loss) attributable to noncontrolling interest                 (13.9) (15.4) 7.7
Net income (loss) attributable to Company common shareholders (47.9) (29.0) (6.9) (38.1) (163.2) (124.2) (24.8) (315.4) (121.9) (627.6) (18.1)
Comprehensive income (loss):                      
Net income (loss) $ (54.7) $ (31.8) $ (8.4) $ (40.9) $ (162.1) $ (118.8) $ (22.7) $ (339.4) (135.8) (643.0) (10.1)
Currency translation gain (loss)                 (100.2) (97.3) (46.9)
Defined benefit plan adjustments, net of tax                 15.1 (25.7) 32.0
Change in fair value of derivatives, net of tax                 0.0 0.0 0.3
Other, net of tax                 0.0 (7.6) 0.0
Comprehensive income (loss), net of tax                 (220.9) (773.6) (24.7)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 (22.2) 5.3 0.6
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (198.7) (778.9) (25.3)
Customers [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 4,225.1 5,389.0 5,781.3
Intercompany [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 0.0 0.0 0.0
Parent Company [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 75.6 58.8 56.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 75.6 58.8 56.0
Goodwill impairment charge                 0.0 0.0  
Intangible asset impairment charges                 0.0 0.0  
Selling, general and administrative expenses                 75.6 49.9 43.4
Operating income (loss)                 0.0 8.9 12.6
Other income (expense)                 0.7 (1.5) 0.0
Interest expense                 (58.2) (63.0) (86.9)
Interest income                 56.2 55.2 105.1
Interest income (expense), total                 (2.0) (7.8) 18.2
Income (loss) before income taxes                 (1.3) (0.4) 30.8
Income tax (provision) benefit                 0.3 0.1 (11.5)
Equity in net earnings of affiliated companies and subsidiaries                 (120.9) (627.3) (37.1)
Net income (loss) from continuing operations                 (121.9) (627.6) (17.8)
Net income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Net income (loss) including noncontrolling interest                 (121.9) (627.6) (17.8)
Less: preferred stock dividends                     0.3
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (121.9) (627.6) (18.1)
Comprehensive income (loss):                      
Net income (loss)                 (121.9) (627.6) (17.8)
Currency translation gain (loss)                 (100.2) (118.0) (39.2)
Defined benefit plan adjustments, net of tax                 15.1 (25.7) 31.8
Change in fair value of derivatives, net of tax                     (0.1)
Other, net of tax                   (7.6)  
Comprehensive income (loss), net of tax                 (207.0) (778.9) (25.3)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (207.0) (778.9) (25.3)
Parent Company [Member] | Customers [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 0.0 0.0 0.0
Parent Company [Member] | Intercompany [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 75.6 58.8 56.0
Guarantor Subsidiaries [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 2,145.6 2,368.5 2,525.0
Cost of sales                 1,889.9 2,103.8 2,244.5
Gross profit                 255.7 264.7 280.5
Goodwill impairment charge                 0.0 0.0  
Intangible asset impairment charges                 0.0 2.1  
Selling, general and administrative expenses                 185.1 181.3 191.0
Operating income (loss)                 70.6 81.3 89.5
Other income (expense)                 (8.1) 5.3 (6.2)
Interest expense                 (66.2) (65.7) (110.7)
Interest income                 7.5 13.9 15.2
Interest income (expense), total                 (58.7) (51.8) (95.5)
Income (loss) before income taxes                 3.8 34.8 (12.2)
Income tax (provision) benefit                 21.2 (11.4) 13.8
Equity in net earnings of affiliated companies and subsidiaries                 (145.9) (650.7) (38.7)
Net income (loss) from continuing operations                 (120.9) (627.3) (37.1)
Net income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Net income (loss) including noncontrolling interest                 (120.9) (627.3) (37.1)
Less: preferred stock dividends                     0.0
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 (120.9) (627.3) (37.1)
Comprehensive income (loss):                      
Net income (loss)                 (120.9) (627.3) (37.1)
Currency translation gain (loss)                 (100.2) (118.0) (39.2)
Defined benefit plan adjustments, net of tax                 15.1 (25.7) 31.8
Change in fair value of derivatives, net of tax                     (0.1)
Other, net of tax                   (7.6)  
Comprehensive income (loss), net of tax                 (206.0) (778.6) (44.6)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (206.0) (778.6) (44.6)
Guarantor Subsidiaries [Member] | Customers [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 1,926.4 2,064.9 2,233.0
Guarantor Subsidiaries [Member] | Intercompany [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 219.2 303.6 292.0
Non-Guarantor Subsidiaries [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 2,453.5 3,531.9 3,834.6
Cost of sales                 2,295.4 3,461.3 3,510.1
Gross profit                 158.1 70.6 324.5
Goodwill impairment charge                 0.7 93.5  
Intangible asset impairment charges                 1.7 76.2  
Selling, general and administrative expenses                 205.7 237.6 250.8
Operating income (loss)                 (50.0) (336.7) 73.7
Other income (expense)                 (59.6) (214.6) (60.4)
Interest expense                 (34.1) (54.1) (45.1)
Interest income                 1.9 3.6 6.3
Interest income (expense), total                 (32.2) (50.5) (38.8)
Income (loss) before income taxes                 (141.8) (601.8) (25.5)
Income tax (provision) benefit                 (6.8) 4.7 (32.8)
Equity in net earnings of affiliated companies and subsidiaries                 0.1 0.6 0.8
Net income (loss) from continuing operations                 (148.5) (596.5) (57.5)
Net income (loss) from discontinued operations, net of tax                 (11.6) (70.2) 25.6
Net income (loss) including noncontrolling interest                 (160.1) (666.7) (31.9)
Less: preferred stock dividends                     0.0
Less: net income (loss) attributable to noncontrolling interest                 (13.9) (15.4) 7.7
Net income (loss) attributable to Company common shareholders                 (146.2) (651.3) (39.6)
Comprehensive income (loss):                      
Net income (loss)                 (160.1) (666.7) (31.9)
Currency translation gain (loss)                 (71.4) (61.0) (55.8)
Defined benefit plan adjustments, net of tax                 10.0 (12.4) 12.3
Change in fair value of derivatives, net of tax                     0.3
Other, net of tax                   0.0  
Comprehensive income (loss), net of tax                 (221.5) (740.1) (75.1)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 (22.2) 5.3 0.6
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 (199.3) (745.4) (75.7)
Non-Guarantor Subsidiaries [Member] | Customers [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 2,298.7 3,324.1 3,548.3
Non-Guarantor Subsidiaries [Member] | Intercompany [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 154.8 207.8 286.3
Eliminations [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 (449.6) (570.2) (634.3)
Cost of sales                 (374.0) (511.4) (578.3)
Gross profit                 (75.6) (58.8) (56.0)
Goodwill impairment charge                 0.0 0.0  
Intangible asset impairment charges                 0.0 0.0  
Selling, general and administrative expenses                 (75.6) (58.8) (56.0)
Operating income (loss)                 0.0 0.0 0.0
Other income (expense)                 0.0 0.0 0.0
Interest expense                 63.8 69.4 120.6
Interest income                 (63.8) (69.4) (120.6)
Interest income (expense), total                 0.0 0.0 0.0
Income (loss) before income taxes                 0.0 0.0 0.0
Income tax (provision) benefit                 0.0 0.0 0.0
Equity in net earnings of affiliated companies and subsidiaries                 267.1 1,278.6 76.7
Net income (loss) from continuing operations                 267.1 1,278.6 76.7
Net income (loss) from discontinued operations, net of tax                 0.0 0.0 0.0
Net income (loss) including noncontrolling interest                 267.1 1,278.6 76.7
Less: preferred stock dividends                     0.0
Less: net income (loss) attributable to noncontrolling interest                 0.0 0.0 0.0
Net income (loss) attributable to Company common shareholders                 267.1 1,278.6 76.7
Comprehensive income (loss):                      
Net income (loss)                 267.1 1,278.6 76.7
Currency translation gain (loss)                 171.6 199.7 87.3
Defined benefit plan adjustments, net of tax                 (25.1) 38.1 (43.9)
Change in fair value of derivatives, net of tax                     0.2
Other, net of tax                   7.6  
Comprehensive income (loss), net of tax                 413.6 1,524.0 120.3
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.0 0.0 0.0
Comprehensive income (loss) attributable to Company common shareholders, net of tax                 413.6 1,524.0 120.3
Eliminations [Member] | Customers [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 0.0 0.0 0.0
Eliminations [Member] | Intercompany [Member]                      
Schedule of Statements Of Operations and Comprehensive Income (Loss) [Line Items]                      
Net sales                 $ (449.6) $ (570.2) $ (634.3)