XML 75 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations and Comprehensive Income (Loss) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 27, 2013
Jun. 28, 2013
Mar. 29, 2013
Dec. 31, 2012
Sep. 28, 2012
Jun. 29, 2012
Mar. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Income Statement and Statement of Other Comprehensive Income [Abstract]                      
Net sales $ 1,661.3 $ 1,557.1 $ 1,659.1 $ 1,543.7 $ 1,622.2 $ 1,512.6 $ 1,475.2 $ 1,449.5 $ 6,421.2 $ 6,059.5 $ 5,808.2
Cost of sales                 5,717.5 5,434.6 5,213.9
Gross profit 193.8 160.2 192.8 156.9 136.7 165.4 173.7 149.1 703.7 624.9 594.3
Selling, general and administrative expenses                 492.0 425.5 379.7
Operating income                 211.7 199.4 214.6
Other income (expense)                 (66.7) (2.9) (31.7)
Interest income (expense):                      
Interest expense                 (124.9) (106.8) (99.2)
Interest income                 6.9 6.5 7.7
Loss on extinguishment of debt                 0 (9.3) 0
Interest income (expense), total                 (118.0) (109.6) (91.5)
Income before income taxes                 27.0 86.9 91.4
Income tax provision                 (38.8) (78.6) (38.6)
Equity in net earnings of affiliated companies                 1.7 1.7 2.9
Net income (loss) including noncontrolling interest                 (10.1) 10.0 55.7
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income (loss) attributable to noncontrolling interest                 7.7 5.7 0.9
Net income (loss) attributable to Company common shareholders 13.8 5.7 8.2 (45.8) (15.7) (22.9) 17.7 24.9 (18.1) 4.0 54.5
EPS                      
Earnings (losses) per common share - basic (usd per share) $ 0.28 $ 0.11 $ 0.17 $ (0.92) $ (0.32) $ (0.46) $ 0.36 $ 0.50 $ (0.37) [1] $ 0.08 [1] $ 1.05 [1]
Weighted average common shares-basic                 49.4 [1],[2] 49.7 [1],[2] 51.9 [1],[2]
Earnings (losses) per common share - assuming dilution (usd per share) $ 0.27 $ 0.11 $ 0.16 $ (0.92) $ (0.32) $ (0.46) $ 0.35 $ 0.49 $ (0.37) $ 0.08 $ 1.02
Weighted average common shares-assuming dilution                 49.4 [2] 51.1 [2] 53.7 [2]
Comprehensive income (loss):                      
Net income (loss) including noncontrolling interest                 (10.1) 10.0 55.7
Currency translation gain (loss)                 (46.9) 9.9 (60.6)
Defined benefit plan adjustments, net of tax $16.8 million in 2013, $7.3 million in 2012 and $12.2 million in 2011                 32.0 (21.3) (18.0)
Change in fair value of derivatives, net of tax $0.2 million in 2013, $3.0 million in 2012 and $8.2 million in 2011                 0.3 6.0 (37.6)
Comprehensive income (loss), net of tax                 (24.7) 4.6 (60.5)
Comprehensive income (loss) attributable to noncontrolling interest, net of tax                 0.6 7.5 (5.1)
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax                 $ (25.3) $ (2.9) $ (55.4)
[1] Under the two class method, Earnings per share — basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[2] Denominator