XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 29, 2013
Mar. 30, 2012
Income Statement [Abstract]    
Net sales $ 1,533.1 $ 1,432.5
Cost of sales 1,378.1 1,288.0
Gross profit 155.0 144.5
Selling, general and administrative expenses 123.0 93.8
Operating income 32.0 50.7
Other income (expense) (52.7) 6.8
Interest income (expense):    
Interest expense (29.5) (24.7)
Interest income 1.5 1.7
Interest income (expense), total (28.0) (23.0)
Income (loss) before income taxes (48.7) 34.5
Income tax (provision) benefit 4.1 (10.4)
Equity in earnings of affiliated companies 0.2 0
Net income (loss) including non-controlling interest (44.4) 24.1
Less: preferred stock dividends 0.1 0.1
Less: net income attributable to non-controlling interest 2.0 1.3
Net income attributable to Company common shareholders (46.5) [1] 22.7 [1]
Earnings per share    
Earnings per common share - basic $ (0.94) [2] $ 0.46 [2]
Weighted average common shares-basic 49.7 [3] 49.7 [3]
Earnings per common share - assuming dilution $ (0.94) $ 0.45
Weighted average common shares - assuming dilution 49.7 [3] 51.1 [3]
Comprehensive income (loss):    
Net income (loss) (44.4) 24.1
Currency translation gain (loss) (3.7) 42.3
Defined benefit plan adjustments, net of an immaterial tax effect in 2013 and 2012 2.7 0
Change in fair value of derivatives, net of tax $0.4 million in 2013 and $3.4 million in 2012 (0.5) 6.0
Comprehensive income (loss), net of tax (45.9) 72.4
Comprehensive income (loss) attributable to non-controlling interest, net of tax 2.7 4.4
Comprehensive income (loss) attributable to Company common shareholders interest, net of tax $ (48.6) $ 68.0
[1] Numerator
[2] Under the two-class method, earnings (loss) per share – basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[3] Denominator