XML 68 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jul. 01, 2011
Apr. 01, 2011
Dec. 31, 2010
Oct. 01, 2010
Jul. 02, 2010
Apr. 02, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net sales $ 1,369.1 $ 1,517.8 $ 1,532.2 $ 1,447.6 $ 1,357.8 $ 1,200.5 $ 1,208.6 $ 1,098.0 $ 5,866.7 [1] $ 4,864.9 [1] $ 4,385.2 [1]
Cost of sales                 5,259.0 [1] 4,319.2 [1] 3,879.4 [1]
Gross profit 122.7 151.7 170.3 163.0 143.6 123.2 142.8 136.1 607.7 [1] 545.7 [1] 505.8 [1]
Selling, general and administrative expenses                 377.6 [1] 331.6 [1] 339.6 [1]
Operating income                 230.1 [1] 214.1 [1] 166.2 [1]
Other income (expense)                 (31.7) [1] (28.1) [1] 7.0 [1]
Interest income (expense):                      
Interest expense                 (99.2) [1] (77.0) [1] (86.6) [1]
Interest income                 7.7 [1] 5.4 [1] 3.6 [1]
Loss on extinguishment of debt                 0 [1] 0 [1] (7.6) [1]
Interest income (expense), total                 (91.5) [1] (71.6) [1] (90.6) [1]
Income before income taxes                 106.9 [1] 114.4 [1] 82.6 [1]
Income tax provision                 (42.7) [1] (46.7) [1] (35.8) [1]
Equity in net earnings of affiliated companies                 2.9 [1] 1.4 [1] 0.9 [1]
Net income including noncontrolling interest                 67.1 [1] 69.1 [1] 47.7 [1]
Less: preferred stock dividends                 0.3 [1] 0.3 [1] 0.3 [1]
Less: net income attributable to noncontrolling interest                 1.1 [1],[2] 7.4 [1],[2] 7.9 [1]
Net income attributable to Company common shareholders 0.6 (2.1) 33.2 34.0 32.9 16.0 21.8 (9.3) 65.7 [1],[3] 61.4 [1],[3] 39.5 [1],[3]
EPS                      
Earnings per common share - basic $ 0.01 $ (0.04) $ 0.64 $ 0.65 $ 0.63 $ 0.31 $ 0.42 $ (0.18) $ 1.27 [1],[4] $ 1.18 [1],[4] $ 0.76 [1],[4]
Weighted average common shares-basic                 51.9 [1],[4],[5] 52.1 [1],[4],[5] 52.0 [1],[4],[5]
Earnings per common share - assuming dilution $ 0.01 $ (0.04) $ 0.61 $ 0.63 $ 0.62 $ 0.30 $ 0.41 $ (0.18) $ 1.23 [1] $ 1.16 [1] $ 0.75 [1]
Weighted average common shares-assuming dilution                 53.7 [1],[5] 53.1 [1],[5] 52.8 [1],[5]
Comprehensive income (loss):                      
Net income (loss) including noncontrolling interest                 67.1 [1] 69.1 [1] 47.7 [1]
Currency translation gain (loss)                 (63.1) [1] (8.5) [1] 72.7 [1]
Defined benefit plan adjustments, net of tax                 (18.0) [1] (2.3) [1] 12.8 [1]
Change in fair value of derivatives, net of tax                 (37.6) [1] 21.5 [1] 61.3 [1]
Company deferred stock held in rabbi trust, net of tax                 0 [1] 0 [1] 5.9 [1]
Comprehensive income (loss)                 $ (51.6) [1] $ 79.8 [1] $ 200.4 [1]
[1] See Note 22 -Restatement of Consolidated Financial Statements
[2] Net income before preferred stock dividend payments
[3] Numerator
[4] Under the two class method, Earnings per share — basic reflects undistributed earnings per share for both common stock and unvested share-based payment awards (restricted stock).
[5] Denominator