XML 64 R114.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor And Parent Company Condensed Financial Information (Condensed Statements Of Operations and Comprehensive Income (Loss)) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jul. 01, 2011
Apr. 01, 2011
Dec. 31, 2010
Oct. 01, 2010
Jul. 02, 2010
Apr. 02, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Schedule of Statement of Operations [Line Items]                      
Customers                 $ 5,866.7 $ 4,864.9 $ 4,385.2
Intercompany                 0 0 0
Net sales, Total 1,369.1 1,517.8 1,532.2 1,447.6 1,357.8 1,200.5 1,208.6 1,098.0 5,866.7 [1] 4,864.9 [1] 4,385.2 [1]
Cost of sales                 5,259.0 [1] 4,319.2 [1] 3,879.4 [1]
Gross profit 122.7 151.7 170.3 163.0 143.6 123.2 142.8 136.1 607.7 [1] 545.7 [1] 505.8 [1]
Selling, general and administrative expenses                 377.6 [1] 331.6 [1] 339.6 [1]
Operating income                 230.1 [1] 214.1 [1] 166.2 [1]
Other income (expense)                 (31.7) [1] (28.1) [1] 7.0 [1]
Interest expense                 (99.2) [1] (77.0) [1] (86.6) [1]
Interest income                 7.7 [1] 5.4 [1] 3.6 [1]
Loss on extinguishment of debt                 0 [1] 0 [1] (7.6) [1]
Interest income (expense), total                 (91.5) [1] (71.6) [1] (90.6) [1]
Income (loss) before income taxes                 106.9 [1] 114.4 [1] 82.6 [1]
Income tax benefit (provision)                 (42.7) [1] (46.7) [1] (35.8) [1]
Equity in net income of subsidiaries and affiliated companies                 2.9 [1] 1.4 [1] 0.9 [1]
Net income including noncontrolling interest                 67.1 [1] 69.1 [1] 47.7 [1]
Less: preferred stock dividends                 0.3 [1] 0.3 [1] 0.3 [1]
Less: net income attributable to noncontrolling interest                 1.1 [1],[2] 7.4 [1],[2] 7.9 [1]
Net income attributable to Company common shareholders 0.6 (2.1) 33.2 34.0 32.9 16.0 21.8 (9.3) 65.7 [1],[3] 61.4 [1],[3] 39.5 [1],[3]
Comprehensive income (loss)                 (51.6) [1] 79.8 [1] 200.4 [1]
Parent Company [Member]
                     
Schedule of Statement of Operations [Line Items]                      
Customers                 0 0 0
Intercompany                 55.9 51.2 49.3
Net sales, Total                 55.9 51.2 49.3
Cost of sales                 0 0 0
Gross profit                 55.9 51.2 49.3
Selling, general and administrative expenses                 44.6 40.3 38.9
Operating income                 11.3 10.9 10.4
Other income (expense)                 (0.1) 0.1 0.2
Interest expense                 (63.0) (61.5) (69.5)
Interest income                 88.6 81.6 68.9
Loss on extinguishment of debt                     (7.6)
Interest income (expense), total                 25.6 20.1 (8.2)
Income (loss) before income taxes                 36.8 31.1 2.4
Income tax benefit (provision)                 (15.8) (12.0) (1.9)
Equity in net income of subsidiaries and affiliated companies                 45.0 42.6 39.3
Net income including noncontrolling interest                 66.0 61.7 39.8
Less: preferred stock dividends                 0.3 0.3 0.3
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 65.7 61.4 39.5
Comprehensive income (loss)                 65.5 63.3 43.6
Guarantor Subsidiaries [Member]
                     
Schedule of Statement of Operations [Line Items]                      
Customers                 2,070.3 1,740.2 1,460.2
Intercompany                 0 0.3 2.4
Net sales, Total                 2,070.3 1,740.5 1,462.6
Cost of sales                 1,819.3 1,526.3 1,310.8
Gross profit                 251.0 214.2 151.8
Selling, general and administrative expenses                 142.8 131.7 142.2
Operating income                 108.2 82.5 9.6
Other income (expense)                 (0.5) (0.9) (0.2)
Interest expense                 (91.6) (83.4) (70.6)
Interest income                 12.0 10.9 21.4
Loss on extinguishment of debt                     0
Interest income (expense), total                 (79.6) (72.5) (49.2)
Income (loss) before income taxes                 28.1 9.1 (39.8)
Income tax benefit (provision)                 0 20.8 4.1
Equity in net income of subsidiaries and affiliated companies                 16.9 12.7 75.0
Net income including noncontrolling interest                 45.0 42.6 39.3
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 45.0 42.6 39.3
Comprehensive income (loss)                 (10.0) 6.0 115.7
Non-Guarantor Subsidiaries [Member]
                     
Schedule of Statement of Operations [Line Items]                      
Customers                 3,796.4 3,124.7 2,925.0
Intercompany                 51.3 75.4 42.2
Net sales, Total                 3,847.7 3,200.1 2,967.2
Cost of sales                 3,491.0 2,868.6 2,610.8
Gross profit                 356.7 331.5 356.4
Selling, general and administrative expenses                 246.1 210.8 210.2
Operating income                 110.6 120.7 146.2
Other income (expense)                 (31.1) (27.3) 7.0
Interest expense                 (45.9) (24.9) (36.7)
Interest income                 8.4 5.7 3.5
Loss on extinguishment of debt                     0
Interest income (expense), total                 (37.5) (19.2) (33.2)
Income (loss) before income taxes                 42.0 74.2 120.0
Income tax benefit (provision)                 (26.9) (55.5) (38.0)
Equity in net income of subsidiaries and affiliated companies                 0.2 0.1 0.3
Net income including noncontrolling interest                 15.3 18.8 82.3
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 1.1 7.4 7.9
Net income attributable to Company common shareholders                 14.2 11.4 74.4
Comprehensive income (loss)                 (47.9) 64.5 154.8
Eliminations [Member]
                     
Schedule of Statement of Operations [Line Items]                      
Customers                 0 0 0
Intercompany                 (107.2) (126.9) (93.9)
Net sales, Total                 (107.2) (126.9) (93.9)
Cost of sales                 (51.3) (75.7) (42.2)
Gross profit                 (55.9) (51.2) (51.7)
Selling, general and administrative expenses                 (55.9) (51.2) (51.7)
Operating income                 0 0 0
Other income (expense)                 0 0 0
Interest expense                 101.3 92.8 90.2
Interest income                 (101.3) (92.8) (90.2)
Loss on extinguishment of debt                     0
Interest income (expense), total                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (provision)                 0 0 0
Equity in net income of subsidiaries and affiliated companies                 (59.2) (54.0) (113.7)
Net income including noncontrolling interest                 (59.2) (54.0) (113.7)
Less: preferred stock dividends                 0 0 0
Less: net income attributable to noncontrolling interest                 0 0 0
Net income attributable to Company common shareholders                 (59.2) (54.0) (113.7)
Comprehensive income (loss)                 $ (59.2) $ (54.0) $ (113.7)
[1] See Note 22 -Restatement of Consolidated Financial Statements
[2] Net income before preferred stock dividend payments
[3] Numerator