XML 77 R63.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisition of Business, 2021 Preliminary Purchase Prices Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Nov. 30, 2021
Business Combination, Description [Abstract]        
Cash paid, net of cash acquired $ 26,582 $ 59,788 $ 86,823  
Contingent payments 9,800 8,300    
Physical Therapy Operations [Member]        
Business Combination, Description [Abstract]        
Cash paid, net of cash acquired     23,630  
Seller notes 985   800  
Contingent payments 200   837  
Other payable     1,000  
Seller put right     0  
Total consideration 24,642   26,267  
Estimated fair value of net tangible assets acquired [Abstract]        
Total current assets 1,141   1,885  
Total non-current assets 3,149   7,014  
Total liabilities (3,163)   (8,313)  
Net tangible assets acquired 1,127   586  
Customer and referral relationships 6,819   7,969  
Non-compete agreements 329   415  
Tradenames 1,680   2,144  
Goodwill 25,521   27,109  
Fair value of non-controlling interest (classified as redeemable non-controlling interest) (10,834)   (11,956)  
Total consideration 24,642   26,267  
IIPS [Member]        
Business Combination, Description [Abstract]        
Cash paid, net of cash acquired     63,193  
Seller notes     1,250 $ 1,000
Contingent payments     2,520  
Other payable     0  
Seller put right 1,200   3,522  
Total consideration     70,485  
Estimated fair value of net tangible assets acquired [Abstract]        
Total current assets     5,588  
Total non-current assets     12,620  
Total liabilities     (4,842)  
Net tangible assets acquired     13,366  
Customer and referral relationships     21,127  
Non-compete agreements     500  
Tradenames     5,141  
Goodwill     58,257  
Fair value of non-controlling interest (classified as redeemable non-controlling interest)     (27,906)  
Total consideration     70,485  
Acquisitions [Member]        
Business Combination, Description [Abstract]        
Cash paid, net of cash acquired   59,788 86,823  
Seller notes 985 1,574 2,050  
Contingent payments 200 10,000 3,357  
Other payable     1,000  
Seller put right     3,522  
Total consideration 28,597 71,362 96,752  
Estimated fair value of net tangible assets acquired [Abstract]        
Total current assets 1,533 1,329 7,473  
Total non-current assets 3,484 7,798 19,634  
Total liabilities (3,204) (10,930) (13,155)  
Net tangible assets acquired 1,813 (1,803) 13,952  
Customer and referral relationships 7,576 18,062 29,096  
Non-compete agreements 366 934 915  
Tradenames 1,867 5,445 7,285  
Goodwill 28,083 75,525 85,366  
Fair value of non-controlling interest (classified as redeemable non-controlling interest) (11,108) (26,801) (39,862)  
Total consideration $ 28,597 $ 71,362 $ 96,752