XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 152,825 $ 31,594
Patient accounts receivable, less provision for credit losses of $2,736 and $2,829, respectively 51,866 51,934
Accounts receivable - other 17,854 16,671
Other current assets 10,830 11,067
Total current assets 233,375 111,266
Fixed assets:    
Furniture and equipment 63,982 62,074
Leasehold improvements 46,941 42,877
Fixed assets, gross 110,923 104,951
Less accumulated depreciation and amortization (84,821) (80,203)
Fixed assets, net 26,102 24,748
Operating lease right-of-use assets 103,431 103,004
Investment in unconsolidated affiliate 12,256 12,131
Goodwill 509,571 494,101
Other identifiable intangible assets, net 109,682 108,755
Other assets 2,821 4,149
Total assets 997,238 858,154
Current liabilities:    
Accounts payable - trade 3,898 3,300
Accounts payable - due to seller of acquired business 0 3,204
Accrued expenses 55,344 37,413
Current portion of operating lease liabilities 35,252 33,709
Current portion of term loan and notes payable 7,691 7,863
Total current liabilities 102,185 85,489
Notes payable, net of current portion 1,289 1,913
Revolving facility 0 31,000
Term loan, net of current portion and deferred financing costs 137,702 142,918
Deferred taxes 24,815 21,303
Operating lease liabilities, net of current portion 76,653 77,934
Other long-term liabilities 2,356 13,029
Total liabilities 345,000 373,586
Redeemable non-controlling interest - temporary equity 174,828 167,515
Commitments and Contingencies
U.S. Physical Therapy, Inc. ("USPH") shareholders' equity:    
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $.01 par value, 20,000,000 shares authorized, 17,202,291 and 15,216,326 shares issued, respectively 172 152
Additional paid-in capital 281,096 110,317
Accumulated other comprehensive gain 2,782 4,004
Retained earnings 223,772 232,948
Treasury stock at cost, 2,214,737 shares (31,628) (31,628)
Total USPH shareholders' equity 476,194 315,793
Non-controlling interest - permanent equity 1,216 1,260
Total USPH shareholders' equity and non-controlling interest - permanent equity 477,410 317,053
Total liabilities, redeemable non-controlling interest, USPH shareholders' equity and non-controlling interest - permanent equity $ 997,238 $ 858,154