XML 41 R30.htm IDEA: XBRL DOCUMENT v3.19.2
ACQUISITIONS OF BUSINESSES (Details)
$ in Thousands
1 Months Ended 6 Months Ended 12 Months Ended
Apr. 11, 2019
USD ($)
State
Location
Aug. 31, 2018
USD ($)
Installment
Clinic
Apr. 30, 2018
USD ($)
Business
Feb. 28, 2018
Clinic
Mar. 31, 2017
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2018
USD ($)
Clinic
Business Combination, Description [Abstract]                
Number of clinics | Clinic   4   2       5
Cash paid, net of cash acquired     $ 16,367     $ 18,239 $ 9,118  
Seller notes     950          
Total consideration     17,317          
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets     1,691          
Total non-current assets     305          
Total liabilities     (524)          
Net tangible assets acquired     1,472          
Referral relationships     2,294          
Non-compete     328          
Tradename     1,297          
Goodwill     20,071          
Fair value of non-controlling interest (classified as redeemable non-controlling interests)     (8,145)          
Total consideration     $ 17,317          
Referral Relationships [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles           11 years   10 years 6 months 14 days
Non-compete Agreements [Member]                
Estimated fair value of net tangible assets acquired [Abstract]                
Estimated useful lives of acquired intangibles           6 years   6 years
April 2019 Acquisition [Member]                
Business Combination, Description [Abstract]                
Acquisition date           Apr. 11, 2019    
Number of states of network services | State 45              
Number of onsite client locations | Location 11              
Percentage of interest acquired 76.00%              
Cash paid for acquisition of interest in clinic $ 19,600              
Aggregate purchase price for the acquired clinic practices $ 23,600              
Percentage of interest accrued 5.50%              
Cash paid, net of cash acquired $ 18,239              
Payable to shareholders of seller 500              
Seller notes 4,000              
Total consideration 22,741              
Estimated fair value of net tangible assets acquired [Abstract]                
Total current assets 1,588              
Total non-current assets 38              
Total liabilities (477)              
Net tangible assets acquired 1,149              
Referral relationships 1,500              
Non-compete 590              
Tradename 2,500              
Goodwill 17,002              
Total consideration $ 22,741              
August 2018 Acquisition [Member]                
Business Combination, Description [Abstract]                
Acquisition date           Aug. 31, 2018    
Percentage of interest acquired   70.00%            
Number of clinics | Clinic   4            
Cash paid for acquisition of interest in clinic   $ 7,200            
Business acquisition number of installments to payment of purchase consideration | Installment   2            
Seller notes   $ 400            
August 2018 Acquisition [Member] | August 2019 [Member]                
Business Combination, Description [Abstract]                
Acquisition cost payable in two principal installments including accrued interest   200            
August 2018 Acquisition [Member] | August 2020 [Member]                
Business Combination, Description [Abstract]                
Acquisition cost payable in two principal installments including accrued interest   $ 200            
Industrial Injury Prevention [Member]                
Business Combination, Description [Abstract]                
Percentage of interest acquired     65.00%   55.00%      
Cash paid for acquisition of interest in clinic     $ 8,600   $ 6,200      
Number of businesses merged | Business     2          
Percentage of combined business interest owned     59.45%          
Seller notes     $ 400   $ 400      
Acquisition of Five Clinic Practices [Member]                
Business Combination, Description [Abstract]                
Number of clinics | Clinic               5
Cash paid for acquisition of interest in clinic               $ 1,000
Aggregate purchase price for the acquired clinic practices               850
Seller notes               $ 150
Acquisition of Five Clinic Practices [Member] | August 2019 [Member]                
Business Combination, Description [Abstract]                
Percentage of interest accrued               4.50%