XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS OF BUSINESSES (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 30, 2017
USD ($)
Clinic
Installment
May 31, 2017
USD ($)
Clinic
Installment
Mar. 23, 2017
USD ($)
Jan. 01, 2017
USD ($)
Clinic
Installment
Nov. 30, 2016
USD ($)
Clinic
Installment
Feb. 29, 2016
USD ($)
Clinic
Installment
Sep. 30, 2017
USD ($)
Clinic
Sep. 30, 2017
USD ($)
Clinic
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Subsidiary
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic               2    
Number of clinics consolidated with an existing clinics | Clinic             1 1    
Number of clinics operates as a satellite clinic with existing partnerships | Clinic             1 1    
Seller notes issued for acquisition of interest in clinic             $ 1,650,000 $ 1,650,000   $ 1,000,000
Number of subsidiaries acquired clinic practices | Subsidiary                   2
Aggregate purchase price for the acquired clinic practices                   $ 75,000
Cash paid, net of cash acquired               33,740,000 $ 12,958,000 23,623,000
Seller notes             1,650,000 1,650,000   1,000,000
Total consideration             35,390,000 35,390,000   24,623,000
Estimated fair value of net tangible assets acquired [Abstract]                    
Total current assets             5,681,000 5,681,000   1,764,000
Total non-current assets             1,790,000 1,790,000   839,000
Total liabilities             (1,844,000) (1,844,000)   (947,000)
Net tangible assets acquired             5,627,000 5,627,000   1,656,000
Referral relationships             4,693,000 4,693,000   4,919,000
Non-compete             1,790,000 1,790,000   847,000
Tradename             5,118,000 5,118,000   3,802,000
Goodwill             40,384,000 40,384,000   32,278,000
Fair value of non-controlling interest (classified as redeemable non-controlling interests)             (11,940,000) (11,940,000)    
Fair value of non-controlling interest (classified as mandatorily redeemable non-controlling interests)             (10,282,000) (10,282,000)   (18,879,000)
Total consideration             $ 35,390,000 $ 35,390,000   $ 24,623,000
Referral Relationships [Member] | Minimum [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of acquired intangibles               12 years    
Referral Relationships [Member] | Maximum [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of acquired intangibles               13 years    
Non-compete Agreements [Member]                    
Business Acquisition [Line Items]                    
Estimated useful lives of acquired intangibles               6 years    
Acquisition of Seventeen Clinic Practices [Member]                    
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic       17            
Percentage of interest acquired                   70.00%
Cash paid for acquisition of interest in clinic       $ 10,700,000            
Seller notes issued for acquisition of interest in clinic                   $ 500,000
Business acquisition number of installments to payment of purchase consideration | Installment       2            
Seller notes                   $ 500,000
Acquisition of Seventeen Clinic Practices [Member] | January 2018 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest       $ 250,000            
Acquisition of Seventeen Clinic Practices [Member] | January 2019 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest       $ 250,000            
Workforce Performance Solutions [Member]                    
Business Acquisition [Line Items]                    
Percentage of interest acquired     55.00%              
Cash paid for acquisition of interest in clinic     $ 6,200,000              
Seller notes issued for acquisition of interest in clinic     400,000              
Seller notes     $ 400,000              
Acquisition Of Four Clinic Practices [Member]                    
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic   4                
Percentage of interest acquired   70.00%                
Cash paid for acquisition of interest in clinic   $ 2,300,000                
Seller notes issued for acquisition of interest in clinic   $ 250,000                
Business acquisition number of installments to payment of purchase consideration | Installment   2                
Seller notes   $ 250,000                
Acquisition Of Four Clinic Practices [Member] | May 2018 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest   125,000                
Acquisition Of Four Clinic Practices [Member] | May 2019 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest   $ 125,000                
Acquisition Of Nine Clinic Practices [Member]                    
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic 9                  
Percentage of interest acquired 60.00%                  
Cash paid for acquisition of interest in clinic $ 15,800,000                  
Seller notes issued for acquisition of interest in clinic $ 500,000                  
Business acquisition number of installments to payment of purchase consideration | Installment 2                  
Seller notes $ 500,000                  
Acquisition Of Nine Clinic Practices [Member] | June 2018 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest 250,000                  
Acquisition Of Nine Clinic Practices [Member] | June 2019 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest $ 250,000                  
Acquisition Of Twelve Clinic Practices [Member]                    
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic         12          
Percentage of interest acquired         60.00%          
Cash paid for acquisition of interest in clinic         $ 11,000,000          
Seller notes issued for acquisition of interest in clinic         $ 500,000          
Business acquisition number of installments to payment of purchase consideration | Installment         2          
Seller notes         $ 500,000          
Acquisition Of Twelve Clinic Practices [Member] | November 2017 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest         250,000          
Acquisition Of Twelve Clinic Practices [Member] | November 2018 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest         $ 250,000          
Acquisition Of Eight Clinic Practices [Member]                    
Business Acquisition [Line Items]                    
Number of clinic practices acquired | Clinic           8   2    
Percentage of interest acquired           55.00%        
Cash paid for acquisition of interest in clinic           $ 13,200,000        
Seller notes issued for acquisition of interest in clinic           $ 500,000        
Business acquisition number of installments to payment of purchase consideration | Installment           2        
Seller notes           $ 500,000        
Acquisition Of Eight Clinic Practices [Member] | February 2017 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest           250,000        
Acquisition Of Eight Clinic Practices [Member] | February 2018 [Member]                    
Business Acquisition [Line Items]                    
Acquisition cost payable in two principal installments including accrued interest           $ 250,000        
Acquisition Of Single Clinic Practice [Member]                    
Business Acquisition [Line Items]                    
Cash paid for acquisition of interest in clinic               $ 175,000