XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 17,418 $ 20,047
Patient accounts receivable, less allowance for doubtful accounts of $2,088 and $1,792, respectively 43,561 38,840
Accounts receivable - other 6,992 2,649
Other current assets 5,444 4,428
Total current assets 73,415 65,964
Fixed assets:    
Furniture and equipment 51,822 48,426
Leasehold improvements 28,449 26,765
Fixed assets, gross 80,271 75,191
Less accumulated depreciation and amortization 59,517 56,018
Fixed assets, net 20,754 19,173
Goodwill 268,050 226,806
Other identifiable intangible assets, net 47,568 38,060
Other assets 1,200 1,228
Total assets 410,987 351,231
Current liabilities:    
Accounts payable - trade 1,754 1,634
Accrued expenses 31,492 21,756
Current portion of notes payable 2,745 1,227
Total current liabilities 35,991 24,617
Notes payable, net of current portion 3,952 4,596
Revolving line of credit 56,000 46,000
Mandatorily redeemable non-controlling interests 84,311 69,190
Deferred taxes 16,027 15,736
Deferred rent 1,875 1,575
Other long-term liabilities 815 829
Total liabilities 198,971 162,543
Redeemable non-controlling interests 12,079 0
Commitments and contingencies
U.S. Physical Therapy, Inc. ("USPH") shareholders' equity:    
Preferred stock, $.01 par value, 500,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $.01 par value, 20,000,000 shares authorized, 14,795,899 and 14,732,699 shares issued, respectively 147 147
Additional paid-in capital 72,262 68,687
Retained earnings 157,702 150,342
Treasury stock at cost, 2,214,737 shares (31,628) (31,628)
Total USPH shareholders' equity 198,483 187,548
Non-controlling interests 1,454 1,140
Total USPH shareholders' equity and non-controlling interests 199,937 188,688
Total liabilities, redeemable non-controlling interests, USPH shareholders' equity and non-controlling interests $ 410,987 $ 351,231