Exhibit 12

Avnet, Inc.
Computation of Ratios of Earnings to Fixed Charges

	First Quarter Ended		Fiscal Year Ended
	Sept 27,		June 28,		June 30,		July 1,		July 2,		July 3,
	2008		2008		2007		2006		2005		2004
	(in thousands)
Earnings:
Income from continuing operations before income taxes	$	137,016	$	708,955	$	586,619	$	316,147	$	239,759	$	98,398
Add fixed charges		23,225		95,186		96,747		118,932		105,231		114,972
Total earnings	$	160,241	$	804,141	$	683,366	$	435,079	$	344,990	$	213,370
Fixed charges:
Interest on indebtedness	$	16,860	$	72,285	$	77,172	$	96,505	$	85,056	$	94,573
Amortization of debt expense		785		3,176		3,413		5,043		5,188		4,897
Interest component of rent expense		5,580		19,725		16,162		17,384		14,987		15,502
Total fixed charges	$	23,225	$	95,186	$	96,747	$	118,932	$	105,231	$	114,972
Ratio of earnings to to fixed charges		6.9		8.4		7.1		3.7		3.3		1.9