Exhibit 12.1

Avnet, Inc.
Ratio of Earnings to Fixed Charges
(in thousands)

	Fiscal Year Ended
	June 30,		July 1,		July 2,		July 3,		June 27,
	2007		2006		2005		2004		2003
Earnings:
Income (loss) from continuing operations before income taxes	$	586,619	$	316,147	$	239,759	$	98,398	$	(79,405	)
Add fixed charges		96,747		118,932		105,231		114,972		128,923
Total earnings	$	683,366	$	435,079	$	344,990	$	213,370	$	49,518
Fixed charges:
Interest on indebtedness	$	77,172	$	96,505	$	85,056	$	94,573	$	104,851
Amortization of debt expense		3,413		5,043		5,188		4,897		7,951
Interest component of rent expense		16,162		17,384		14,987		15,502		16,121
Total fixed charges	$	96,747	$	118,932	$	105,231	$	114,972	$	128,923
Ratio of earnings to fixed charges		7.1		3.7		3.3		1.9		*

* Earnings were insufficient to cover fixed charges by $79,405,000 in fiscal 2003.