XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and long-lived assets
3 Months Ended
Sep. 30, 2017
Goodwill and long-lived assets  
Goodwill and long-lived assets

4. Goodwill and long-lived assets

 

Goodwill

 

The following table presents the change in goodwill by reportable segment for the three months ended September 30, 2017. All of the accumulated impairment was recognized in fiscal 2009.

 

 

 

 

 

 

 

 

 

 

 

 

    

Electronic 

    

Premier

    

 

 

 

 

Components

 

Farnell

 

Total

 

 

(Thousands)

Gross goodwill

 

$

1,680,158

 

$

513,299

 

$

2,193,457

Accumulated impairment

 

 

(1,045,110)

 

 

 —

 

 

(1,045,110)

Carrying value at July 1, 2017

 

 

635,048

 

 

513,299

 

 

1,148,347

Additions from acquisitions

 

 

21,539

 

 

 —

 

 

21,539

Foreign currency translation

 

 

5,772

 

 

17,739

 

 

23,511

Measurement period adjustments

 

 

(64)

 

 

(15,328)

 

 

(15,392)

Carrying value at September 30, 2017

 

$

662,295

 

$

515,710

 

$

1,178,005

Gross goodwill

 

$

1,707,405

 

$

515,710

 

$

2,223,115

Accumulated impairment

 

 

(1,045,110)

 

 

 —

 

 

(1,045,110)

Carrying value at September 30, 2017

 

$

662,295

 

$

515,710

 

$

1,178,005

 

The Company’s reporting units passed goodwill impairment testing using a quantitative impairment model in the fourth quarter of fiscal 2017, however, the Company’s Electronic Components (“EC”) Americas reporting units had an estimated fair value that was not substantially in excess of its carrying value. The Company evaluates each quarter if facts and circumstances indicate that it is more likely than not that the fair value of reporting units is less than its carrying value, which would require the Company to perform an interim goodwill impairment test. Indicators the Company evaluates to determine whether an interim goodwill impairment test is necessary include, but are not limited to (i) a sustained decrease in share price or market capitalization, (ii) changes in the macroeconomic or industry environments, (iii) the results of and the amount of time passed since the last goodwill impairment test and (iv) the long-term expected financial performance of its reporting units. During the first quarter of fiscal 2018, the Company concluded that an interim goodwill impairment test was not required. 

 

Intangible Assets

 

The following table presents the Company’s acquired intangible assets at September 30, 2017, and July 1, 2017, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

July 1, 2017

 

 

 

Acquired

 

Accumulated

 

Net Book

 

 Acquired 

 

 Accumulated 

 

 Net Book 

 

 

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

 

 

(Thousands)

 

Customer related

 

$

307,712

 

$

(101,512)

 

$

206,200

 

$

277,865

 

$

(79,578)

 

$

198,287

 

Trade name

 

 

55,947

 

 

(10,122)

 

 

45,825

 

 

46,915

 

 

(6,720)

 

 

40,195

 

Technology and other

 

 

53,580

 

 

(14,643)

 

 

38,937

 

 

50,369

 

 

(11,560)

 

 

38,809

 

 

 

$

417,239

 

$

(126,277)

 

$

290,962

 

$

375,149

 

$

(97,858)

 

$

277,291

 

 

Intangible asset amortization expense from continuing operations was $25.5 million and $1.9 million for the first quarters of fiscal 2018 and 2017, respectively. Intangible assets have a weighted average remaining useful life of approximately 4 years. The following table presents the estimated future amortization expense for the remainder of fiscal 2018, the next five fiscal years and thereafter (in thousands):

 

 

 

 

 

Fiscal Year

    

 

Remainder of fiscal 2018

 

 

65,198

2019

 

 

85,462

2020

 

 

83,476

2021

 

 

40,219

2022

 

 

12,677

2023

 

 

3,693

Thereafter

 

 

237

Total

 

$

290,962