XML 145 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and divestitures (Tables)
12 Months Ended
Jun. 29, 2013
Jun. 30, 2012
2013 Acquisitions [Member]
   
Business Acquisition [Line Items]    
Schedule of Contingent Consideration
During fiscal 2013, the Company acquired 12 businesses with aggregate annualized revenue of approximately $1.18 billion for a total consideration of $308,951,000, which consisted of the following (in thousands):
Cash
 
$
297,484

Contingent consideration
 
11,467

Total
 
$
308,951

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the respective acquisition dates (in thousands):
Cash
 
$
29,276

Accounts receivable, net
 
226,743

Inventory
 
91,791

Other current assets
 
33,689

Property, plant and equipment
 
25,311

Other assets
 
47,292

Total identifiable assets acquired
 
454,102

 
 
 
Current liabilities
 
(157,986
)
Long term debt
 
(66,367
)
Other long term liabilities
 
(45,640
)
Total liabilities assumed
 
(269,993
)
Net identifiable assets acquired
 
184,109

Goodwill
 
157,521

Bargain purchase recognized
 
(32,679
)
Net assets acquired
 
$
308,951

 
Business Acquisition, Pro Forma Information
Supplemental information on an unaudited pro forma basis, as if the acquisitions had been consummated as of July 3, 2011, is presented as follows:
 
 
Pro Forma Results For Years Ended
 
 
June 29, 2013
 
June 30, 2012
 
 
(Thousands)
Sales
 
$
25,771,000

 
$
26,872,000

Net income
 
$
454,000

 
$
587,000

 
2012 Acquisitions [Member]
   
Business Acquisition [Line Items]    
Schedule of Contingent Consideration
During fiscal 2012, the Company acquired 11 businesses for total consideration of $413,585,000, which consisted of the following (in thousands):
Cash
 
$
390,410

Contingent consideration
 
23,175

Total
 
$
413,585

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed  
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the respective acquisition dates (in thousands):
Cash
 
$
75,016

Accounts receivable, net
 
132,195

Inventory
 
59,463

Other current assets
 
23,936

Property, plant and equipment
 
9,729

Other assets
 
104,368

Total identifiable assets acquired
 
404,707

 
 
 
Current liabilities
 
(230,747
)
Other long term liabilities
 
(2,483
)
Total liabilities assumed
 
(233,230
)
Net identifiable assets acquired
 
171,477

Goodwill
 
246,425

Bargain purchase recognized
 
(4,317
)
Net assets acquired
 
$
413,585

Business Acquisition, Pro Forma Information
Supplemental information on an unaudited pro forma basis, as if the acquisitions had been consummated as of July 4, 2010, is presented as follows:
 
 
Pro Forma Results For Years Ended
 
 
June 30, 2012
 
July 2, 2011
 
 
(Thousands)
Sales
 
$
26,052,000

 
$
27,404,000

Net income
 
$
568,000

 
$
700,300