XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.1
Contractual Obligations and Commitments - Narrative (Details)
€ in Millions
3 Months Ended
Mar. 31, 2025
USD ($)
Rate
Mar. 31, 2024
USD ($)
Feb. 21, 2025
EUR (€)
Rate
Dec. 31, 2024
USD ($)
Feb. 22, 2024
EUR (€)
May 10, 2021
USD ($)
Debt Instrument [Line Items]            
Total debt $ 11,309,000,000     $ 10,746,000,000    
Current debt obligations 777,000,000     1,778,000,000    
Qualified Acquisition Consideration 1,000,000,000.000          
Exclusion from EBITDA for Restructuring Charges 500,000,000          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA 274,000,000          
Litigation payment exclusion from EBITDA 1,000,000,000.000          
Legal payments remaining to be excluded from calculation of consolidated EBITDA 1,429,000,000          
Proceeds from long-term borrowings, net of debt issuance costs 1,558,000,000 $ 2,145,000,000        
Letters of Credit Outstanding, Amount 218,000,000     206,000,000    
Supplier Finance Program Obligation. current 129,000,000     140,000,000    
Commercial Paper            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 2,750,000,000     2,750,000,000    
Requirement, as of December 31, 2021 and through remaining term of facility            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 3.75          
Requirement, four succeeding quarters following qualified acquisition            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 4.75          
Requirement, fifth quarter following qualified acquisition [Member]            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 4.50          
Requirement, sixth quarter following qualified acquisition            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 4.25          
Requirement, seventh quarter following qualified acquisition            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 4.00          
Requirement, eighth quarter following qualified acquisition and through remaining term of facility            
Debt Instrument [Line Items]            
Maximum Leverage Ratio 3.75          
Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Maximum borrowing capacity           $ 2,750,000,000
Long-term Debt $ 0     0    
Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt 11,243,000,000     10,451,000,000    
the 2025 Offering - aggregate principal amount            
Debt Instrument [Line Items]            
Long-term Debt | €     € 1,500      
March 2031 Notes 2            
Debt Instrument [Line Items]            
Long-term Debt $ 919,000,000   € 850 0    
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.00%   3.00%      
March 2034 Notes 2            
Debt Instrument [Line Items]            
Long-term Debt $ 703,000,000   € 650 0    
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.25%   3.25%      
2025 Eurobond Offering SNs            
Debt Instrument [Line Items]            
Proceeds from long-term borrowings, net of debt issuance costs $ 1,558,000,000          
March 2025 Notes            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage | Rate     0.75%      
the 2024 Offering - aggregate principal amount            
Debt Instrument [Line Items]            
Long-term Debt | €         € 2,000  
March 2029 Euro Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt $ 811,000,000     779,000,000 750  
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.375%          
March 2032 Euro Senior Notes            
Debt Instrument [Line Items]            
Long-term Debt $ 1,352,000,000     $ 1,299,000,000 € 1,250  
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.50%          
2024 Eurobond Offering SNs            
Debt Instrument [Line Items]            
Proceeds from long-term borrowings, net of debt issuance costs   $ 2,145,000,000        
March 2024 Notes            
Debt Instrument [Line Items]            
Debt Instrument, Interest Rate, Stated Percentage 3.45%