XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SEGMENT REPORTING
NOTE J – SEGMENT REPORTING

We aggregate our core businesses into two reportable segments: MedSurg and Cardiovascular, each of which generates revenues from the sale of medical devices. In accordance with FASB ASC Topic 280, Segment Reporting, we identified our reportable segments based on the nature of our products, production processes, type of customer, selling and distribution methods and regulatory environment, as well as the economic characteristics of each of our operating segments. Our chief operating decision maker (CODM) is our President and Chief Executive Officer.

We measure and evaluate our reportable segments based on their respective net sales, cost of goods sold, selling, general and administrative expenses, research and development expenses, operating income, excluding intersegment profits, and operating income as a percentage of net sales, all based on internally-derived standard currency exchange rates to exclude the impact of foreign currency, which may be updated from year to year. We exclude from segment expenses and segment operating income certain corporate-related expenses and certain transactions or adjustments that our CODM considers to be non-operational, such as amounts related to amortization expense, goodwill and other intangible asset impairment charges, acquisition/divestiture-related net charges (credits), restructuring and restructuring-related net charges (credits), certain litigation-related net charges (credits) and European Union (EU) Medical Device Regulation (MDR) implementation costs. Although we exclude these amounts from segment expenses and segment operating income they are included in reported Income (loss) before income taxes within our accompanying unaudited consolidated statements of operations and are included in the reconciliation below. The CODM uses segment operating income in the budget and forecasting process and to monitor budget versus actual results, which are used in assessing the performance of the reportable segments and to allocate resources across our reportable segments Refer to Note K – Revenue for net sales by reportable segment presented in accordance with GAAP.

A reconciliation of sales and operating income for the reportable segments to the applicable line items within our accompanying unaudited consolidated statements of operations is as follows (in millions, except percentages). Prior period amounts have been restated at constant currency to conform to current year presentation.

Three Months Ended March 31, 2025
MedSurg% of net salesCardiovascular% of net salesTotal
Net sales of reportable segments$1,598 $3,133 $4,731 
Impact of foreign currency fluctuations(69)
Total net sales4,663 
Segment expenses:
Cost of products sold435 27.2 %925 29.5 %1,360 
Selling, general and administrative expenses509 31.8 %867 27.7 %1,376 
Research and development expenses121 7.5 %282 9.0 %403 
Other segment items(1)
0.3 %0.2 %11 
Segment operating income(2)
528 33.1 %1,053 33.6 %1,582 
Unallocated amounts:
Corporate expenses, including hedging activities and impact of foreign currency fluctuations on operating income of reportable segments(232)
Goodwill and other intangible asset impairment charges, acquisition/divestiture-related net charges (credits), restructuring and restructuring-related net charges (credits), certain litigation-related net charges (credits) and EU MDR implementation costs
(209)
Amortization expense(219)
Operating income (loss) 921 
Other income (expense), net(116)
Income (loss) before income taxes$805 
Three Months Ended March 31, 2024
MedSurg% of net salesCardiovascular% of net salesTotal
Net sales of reportable segments$1,417 $2,458 $3,875 
Impact of foreign currency fluctuations(19)
Total net sales3,856 
Segment expenses:
Cost of products sold381 26.9 %811 33.0 %1,192 
Selling, general and administrative expenses439 31.0 %740 30.1 %1,180 
Research and development expenses107 7.6 %228 9.3 %335 
Other segment items(1)
0.3 %0.2 %
Segment operating income(2)
485 34.2 %674 27.4 %1,159 
Unallocated amounts:
Corporate expenses, including hedging activities and impact of foreign currency fluctuations on operating income of reportable segments(146)
Goodwill and other intangible asset impairment charges, acquisition/divestiture-related net charges (credits), restructuring and restructuring-related net charges (credits), certain litigation-related net charges (credits) and EU MDR implementation costs
(124)
Amortization expense(214)
Operating income (loss) 675 
Other income (expense), net(67)
Income (loss) before income taxes$608 
(1) Includes royalty expense.
(2) Calculated as Net sales of reportable segments less Segment expenses.

Three Months Ended March 31,
Depreciation expense (in millions)
20252024
MedSurg$27 $24 
Cardiovascular78 66 
Consolidated depreciation expense$106 $90 

As of
Total assets (in millions)
March 31, 2025December 31, 2024
MedSurg$3,127 $3,093 
Cardiovascular7,413 7,084 
Total assets of reportable segments10,540 10,177 
Goodwill17,340 17,089 
Other intangible assets, net6,566 6,684 
All other corporate assets5,695 5,446 
 $40,140 $39,395 
As of
Long-lived assets (in millions)
March 31, 2025December 31, 2024
U.S.$1,522 $1,461 
Ireland655 631 
Costa Rica557 530 
Other countries654 672 
Property, plant and equipment, net3,389 3,294 
Goodwill17,340 17,089 
Other intangible assets, net6,566 6,684 
Operating lease right-of-use assets in Other long-term assets
448 449 
 $27,743 $27,516