XML 30 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Preferred stock
Common stock
Treasury Stock
Additional paid-in capital
Retained earnings (Accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Noncontrolling interests
Preferred Stock, Shares Issued at Dec. 31, 2021   10,062,500            
Balance (Shares) at Dec. 31, 2021     1,688,810,052          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of mandatory convertible preferred stock to common stock   0 0          
Impact of stock-based compensation plans     7,823,941          
Preferred Stock, Shares Issued at Dec. 31, 2022   10,062,500            
Balance (Shares) at Dec. 31, 2022 1,696,633,993   1,696,633,993          
Beginning Stockholders' Equity at Dec. 31, 2021   $ 0 $ 17 $ (2,251) $ 19,986 $ (1,392) $ 263 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of mandatory convertible preferred stock to common stock $ 0 0 0          
Impact of stock-based compensation plans     0   303      
Repurchase of common stock       0        
Net income (loss) 698         698    
Preferred stock dividends           (55)    
Foreign currency translation adjustment (94)           (94)  
Derivative financial instruments 63           63  
Defined benefit pensions and other items 37           37  
Noncontrolling Interest, Period Increase (Decrease)               0
Net income (loss) attributable to noncontrolling interests 0             0
Changes in other comprehensive income (loss) 6             0
Ending Stockholders' Equity at Dec. 31, 2022 17,573 $ 0 $ 17 (2,251) 20,289 (750) 269 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total equity $ 17,573              
Conversion of mandatory convertible preferred stock to common stock   (10,062,500) 23,982,902          
Impact of stock-based compensation plans     8,383,329          
Preferred Stock, Shares Issued at Dec. 31, 2023 0 0            
Balance (Shares) at Dec. 31, 2023 1,729,000,224   1,729,000,224          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0   0      
Impact of stock-based compensation plans     0   359      
Repurchase of common stock       0        
Net income (loss) $ 1,592         1,592    
Preferred stock dividends           (23)    
Foreign currency translation adjustment (105)           (95)  
Derivative financial instruments (115)           (115)  
Defined benefit pensions and other items (9)           (9)  
Noncontrolling Interest, Period Increase (Decrease)               259
Net income (loss) attributable to noncontrolling interests (1)             (1)
Changes in other comprehensive income (loss) (230)           (219) (10)
Ending Stockholders' Equity at Dec. 31, 2023 19,282 $ 0 $ 17 (2,251) 20,647 819 49 248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total equity $ 19,530              
Conversion of mandatory convertible preferred stock to common stock   0 0          
Impact of stock-based compensation plans     8,845,972          
Preferred Stock, Shares Issued at Dec. 31, 2024 0 0            
Balance (Shares) at Dec. 31, 2024 1,737,846,196              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0   0      
Impact of stock-based compensation plans     0   409      
Repurchase of common stock       0        
Net income (loss) $ 1,846         1,846    
Preferred stock dividends           0    
Foreign currency translation adjustment 225           232  
Derivative financial instruments 1           1  
Defined benefit pensions and other items (8)           (8)  
Noncontrolling Interest, Period Increase (Decrease)               0
Net income (loss) attributable to noncontrolling interests (8)             (8)
Changes in other comprehensive income (loss) 218           225 (7)
Ending Stockholders' Equity at Dec. 31, 2024 21,770 $ 0 $ 17 $ (2,251) $ 21,056 $ 2,673 $ 275 $ 233
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total equity $ 22,003