XML 76 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
Dec. 31, 2024
Rate
Feb. 22, 2024
EUR (€)
Mar. 31, 2022
EUR (€)
Rate
May 10, 2021
USD ($)
Debt Instrument [Line Items]                    
Total debt     $ 9,102,000,000   $ 10,746,000,000          
Debt, Current     531,000,000   1,778,000,000          
Long-term Debt and Capital Lease Obligations     8,571,000,000   8,968,000,000          
Deemed Consolidated EBITDA   $ 1,000,000,000.000                
Exclusion from EBITDA for Restructuring Charges         500,000,000          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA         322,000,000          
Litigation and Debt Exclusion from EBITDA         1,000,000,000.000          
Letters of Credit Outstanding, Amount     174,000,000   206,000,000          
Legal payments remaining to be excluded from calculation of consolidated EBITDA         1,435,000,000          
Purchase Obligations, Future Minimum Payments Due, Current         881,000,000          
Purchase Obligations, Future Minimum Payments, Due in Two Years         220,000,000          
Purchase Obligations, Future Minimum Payments, Due in Three Years         125,000,000          
Purchase Obligations, Future Minimum Payments, Due in Four Years         108,000,000          
Purchase Obligations, Future Minimum Payments, Due in Five Years         21,000,000          
Purchase Obligations, Future Minimum Payments, Due Thereafter         159,000,000          
Purchase Obligations, Future Minimum Payments Due         1,514,000,000          
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two         255,000,000          
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three         935,000,000          
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four         1,123,000,000          
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five         1,051,000,000          
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five         5,547,000,000          
Proceeds from long-term borrowings, net of debt issuance costs   2,145,000,000 0 $ 3,270,000,000            
Gain (Loss) on Extinguishment of Debt $ 194,000,000 $ 0 0 (194,000,000)            
Supplier Finance Program, Obligation     $ 152,000,000   140,000,000          
Supplier Finance Program, Obligation, Statement of Financial Position [Extensible Enumeration]   Accounts Payable, Current Accounts Payable, Current              
Commercial Paper [Member]                    
Debt Instrument [Line Items]                    
Debt, Current     $ 0   191,000,000          
Line of Credit Facility, Maximum Borrowing Capacity     2,750,000,000   2,750,000,000          
Line of Credit Facility, Remaining Borrowing Capacity     $ 2,750,000,000   2,559,000,000          
Debt Instrument, Term   20 days 0 days              
Current interest rate on revolving credit facility   4.71% 0.00%              
Actual, Covenant                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           2.26        
Requirement, as of March 31, 2021                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           3.75        
Requirement, as of December 31, 2024 and through remaining term of facility                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           4.75        
Requirement, four quarters following material acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           4.75        
Requirement, fifth quarter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           4.50        
Requirement, sixth quarter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           4.25        
Requirement, seventh quarter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           4.00        
Requirement, eighth quarter and thereafter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio           3.75        
Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Line of Credit Facility, Maximum Borrowing Capacity                   $ 2,750,000,000
June 2025 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (1.90%)        
Long-term Debt     $ 500,000,000   0          
March 2026 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (3.75%)        
Long-term Debt     255,000,000   255,000,000          
December 2027 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (0.625%)        
Long-term Debt     995,000,000   935,000,000          
March 2028 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (4.00%)        
Long-term Debt     344,000,000   344,000,000          
March 2029 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (4.00%)        
Long-term Debt     272,000,000   272,000,000          
March 2029 Euro Senior Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (3.375%) (3.375%)      
Long-term Debt     0   779,000,000     € 750    
June 2030 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (2.65%)        
Long-term Debt     1,200,000,000   1,200,000,000          
November 2035 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (6.50%)        
Long-term Debt     350,000,000   350,000,000          
March 2039 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (4.55%)        
Long-term Debt     450,000,000   450,000,000          
January 2040 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (7.375%)        
Long-term Debt     300,000,000   300,000,000          
March 2049 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (4.70%)        
Long-term Debt     650,000,000   650,000,000          
Finance Lease Obligation                    
Debt Instrument [Line Items]                    
Long-term Debt     5,000,000   126,000,000          
Senior Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     65,000,000   70,000,000          
Long-term Debt     9,136,000,000   10,451,000,000          
March 2028 Senior Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (1.375%)     (1.375%)  
Long-term Debt     829,000,000   779,000,000       € 750  
March 2031 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (1.625%)     (1.625%)  
Long-term Debt     829,000,000   779,000,000       € 750  
March 2032 Euro Senior Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (3.50%) (3.50%)      
Long-term Debt     0   1,299,000,000     1,250    
March 2034 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (1.875%)     (1.875%)  
Long-term Debt     553,000,000   519,000,000       € 500  
the Offering - aggregate principal amount                    
Debt Instrument [Line Items]                    
Long-term Debt | €               € 2,000 € 3,000  
March 2025 Notes                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage           (0.75%)     (0.75%)  
Long-term Debt     1,105,000,000   0       € 1,000  
the Offering - early redemption of combined aggregate principal SN                    
Debt Instrument [Line Items]                    
Long-term Debt       $ 3,275,000,000            
Euro denominated                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 206,000,000   176,000,000          
Average interest rate of de-recognized receivables   5.30% 5.10%              
Yen denominated                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 214,000,000   193,000,000          
Average interest rate of de-recognized receivables   0.90% 0.60%              
Renminbi denominated                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 14,000,000   $ 26,000,000          
Average interest rate of de-recognized receivables   2.00% 2.90%