XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred stock
Common stock
Treasury stock
Additional paid-in capital
Retained earnings/(Accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Noncontrolling interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             $ 269  
Beginning Balance (Shares Issued) at Dec. 31, 2022   10,062,500            
Beginning Balance (Shares) at Dec. 31, 2022     1,696,633,993          
Beginning Balance, Equity at Dec. 31, 2022   $ 0 $ 17 $ (2,251) $ 20,289 $ (750) 269 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     7,541,629          
Conversion of mandatory convertible preferred stock to common stock   (10,062,500) 23,982,902          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   285      
Net income (loss) $ 1,088         1,088    
Preferred stock dividends           (23)    
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) (37)           (37) (16)
Changes to noncontrolling ownership interest               259
Ending Balance (Shares Issued) at Sep. 30, 2023   0            
Ending Balance (Shares) at Sep. 30, 2023     1,728,158,524          
Ending Balance, Equity at Sep. 30, 2023 19,129 $ 0 $ 17 (2,251) 20,573 315 231 243
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             208  
Beginning Balance (Shares Issued) at Jun. 30, 2023   0            
Beginning Balance (Shares) at Jun. 30, 2023     1,725,956,141          
Beginning Balance, Equity at Jun. 30, 2023   $ 0 $ 17 (2,251) 20,441 (189) 208 259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     2,202,383          
Conversion of mandatory convertible preferred stock to common stock   0 0          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   132      
Net income (loss) 504         504    
Preferred stock dividends           0    
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) 23           23 (16)
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2023   0            
Ending Balance (Shares) at Sep. 30, 2023     1,728,158,524          
Ending Balance, Equity at Sep. 30, 2023 19,129 $ 0 $ 17 (2,251) 20,573 315 231 243
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity 18,886           231  
Total stockholders’ equity $ 19,282           49  
Beginning Balance (Shares Issued) at Dec. 31, 2023   0            
Beginning Balance (Shares) at Dec. 31, 2023 1,729,000,224   1,729,000,224          
Beginning Balance, Equity at Dec. 31, 2023 $ 19,530 $ 0 $ 17 (2,251) 20,647 819 49 248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     7,731,171          
Conversion of mandatory convertible preferred stock to common stock   0 0          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   316      
Net income (loss) 1,284         1,284    
Preferred stock dividends           0    
Net income (loss) attributable to noncontrolling interests 4         4   (4)
Changes in other comprehensive income (loss) (173)           (178) 4
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2024   0            
Ending Balance (Shares) at Sep. 30, 2024     1,736,731,395          
Ending Balance, Equity at Sep. 30, 2024 20,956 $ 0 $ 17 (2,251) 20,963 2,107 (128) 248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             164  
Beginning Balance (Shares Issued) at Jun. 30, 2024   0            
Beginning Balance (Shares) at Jun. 30, 2024     1,734,329,744          
Beginning Balance, Equity at Jun. 30, 2024   $ 0 $ 17 (2,251) 20,803 1,639 164 238
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     2,401,651          
Conversion of mandatory convertible preferred stock to common stock   0 0          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   160      
Net income (loss) 468         468    
Preferred stock dividends           0    
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) (282)           (292) 10
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2024   0            
Ending Balance (Shares) at Sep. 30, 2024     1,736,731,395          
Ending Balance, Equity at Sep. 30, 2024 20,956 $ 0 $ 17 $ (2,251) $ 20,963 $ 2,107 (128) $ 248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity $ 20,708           $ (128)