XML 63 R52.htm IDEA: XBRL DOCUMENT v3.24.3
Contractual Obligations and Commitments (Details)
€ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
Rate
Sep. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Rate
Sep. 30, 2024
EUR (€)
Rate
Feb. 22, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
May 10, 2021
USD ($)
Debt Instrument [Line Items]              
Total debt $ 10,885,000,000   $ 9,102,000,000        
Debt, Current 1,652,000,000   531,000,000        
Long-term Debt and Capital Lease Obligations 9,233,000,000   8,571,000,000        
Exclusion from EBITDA for Restructuring Charges 500,000,000            
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA 401,000,000            
Amount excluded from debt in leverage ratio 2,218,000,000            
Legal payments remaining to be excluded from calculation of consolidated EBITDA 1,442,000,000            
Letters of Credit Outstanding, Amount 216,000,000   174,000,000        
Qualified Acquisition Consideration 1,000,000,000.000            
Proceeds from Issuance of Senior Long-Term Debt 2,145,000,000 $ 0          
Supplier Finance Program Obligation. current 137,000,000   152,000,000        
Litigation payment exclusion from EBITDA $ 1,000,000,000.000            
AMS Europe              
Debt Instrument [Line Items]              
Debt Instrument, Redemption Price, Percentage 101.00%            
Commercial Paper [Member]              
Debt Instrument [Line Items]              
Debt, Current $ 0   0        
Current Requirement [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 3.75     3.75      
Actual, Covenant [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 1.95     1.95      
Requirement, as of December 31, 2021 and through remaining term of facility              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 3.75     3.75      
Requirement, four succeeding quarters following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 4.75     4.75      
Requirement, fifth quarter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 4.50     4.50      
Requirement, sixth quarter following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 4.25     4.25      
Requirement, seventh quarter following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 4.00     4.00      
Requirement, eighth quarter following qualified acquisition and through remaining term of facility              
Debt Instrument [Line Items]              
Maximum Leverage Ratio 3.75     3.75      
Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 0   0        
Line of Credit Facility, Maximum Borrowing Capacity             $ 2,750,000,000
March 2024 Notes [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage 3.45%     3.45%      
March 2025 Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 0   1,105,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 0.75%     0.75%      
June 2025 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 0   500,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 1.90%     1.90%      
March 2026 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 255,000,000   255,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.75%     3.75%      
December 2027 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 1,007,000,000   995,000,000 € 900   € 900  
Debt Instrument, Interest Rate, Stated Percentage | Rate 0.625%     0.625%      
March 2028 Senior Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 839,000,000   829,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 1.375%     1.375%      
March 2028 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 344,000,000   344,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 4.00%     4.00%      
March 2029 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 272,000,000   272,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 4.00%     4.00%      
June 2030 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 1,200,000,000   1,200,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 2.65%     2.65%      
March 2031 Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 839,000,000   829,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 1.625%     1.625%      
March 2034 Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 560,000,000   553,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 1.875%     1.875%      
November 2035 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 350,000,000   350,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 6.50%     6.50%      
November 2035 Notes [Member] | Credit Rating A- or A3 Or Higher              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage 6.25%     6.25%      
March 2039 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 450,000,000   450,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 4.55%     4.55%      
January 2040 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 300,000,000   300,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 7.375%     7.375%      
March 2049 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 650,000,000   650,000,000        
Debt Instrument, Interest Rate, Stated Percentage | Rate 4.70%     4.70%      
Senior Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 10,924,000,000   9,136,000,000        
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net (75,000,000)   (65,000,000)        
Finance Lease Obligation              
Debt Instrument [Line Items]              
Long-term Debt 4,000,000   5,000,000        
the Offering              
Debt Instrument [Line Items]              
Long-term Debt | €         € 2,000    
March 2029 Euro Senior Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 839,000,000   0   750    
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.375%     3.375%      
March 2032 Euro Senior Notes              
Debt Instrument [Line Items]              
Long-term Debt $ 1,399,000,000   0   € 1,250    
Debt Instrument, Interest Rate, Stated Percentage | Rate 3.50%     3.50%      
Euro Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized $ 211,000,000   $ 206,000,000        
Average interest rate of de-recognized receivables | Rate 5.50%   5.10%        
Yen Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized $ 199,000,000   $ 214,000,000        
Average interest rate of de-recognized receivables | Rate 0.90%   0.60%        
Renminbi Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized $ 27,000,000   $ 14,000,000        
Average interest rate of de-recognized receivables | Rate 2.20%   2.90%