XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred stock
Common stock
Treasury stock
Additional paid-in capital
Retained earnings/(Accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Noncontrolling interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             $ 269  
Beginning Balance (Shares Issued) at Dec. 31, 2022   10,062,500            
Beginning Balance (Shares) at Dec. 31, 2022 1,696,633,993              
Beginning Balance, Equity at Dec. 31, 2022   $ 0 $ 17 $ (2,251) $ 20,289 $ (750) 269 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     5,339,246          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   153      
Net income (loss) $ 584         584    
Preferred stock dividends           (23)    
Conversion of mandatory convertible preferred stock to common stock   (10,062,500) 23,982,902          
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) $ (61)           (61) 0
Changes to noncontrolling ownership interest               259
Ending Balance (Shares Issued) at Jun. 30, 2023   0            
Ending Balance (Shares) at Jun. 30, 2023 1,725,956,141   1,725,956,141          
Ending Balance, Equity at Jun. 30, 2023 $ 18,485 $ 0 $ 17 (2,251) 20,441 (189) 208 259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             178  
Beginning Balance (Shares Issued) at Mar. 31, 2023   10,062,500            
Beginning Balance (Shares) at Mar. 31, 2023     1,700,828,873          
Beginning Balance, Equity at Mar. 31, 2023   $ 0 $ 17 (2,251) 20,356 (450) 178 259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     1,144,366          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   85      
Net income (loss) 270         270    
Preferred stock dividends           (9)    
Conversion of mandatory convertible preferred stock to common stock   (10,062,500) 23,982,902          
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) $ 30           30 0
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Jun. 30, 2023   0            
Ending Balance (Shares) at Jun. 30, 2023 1,725,956,141   1,725,956,141          
Ending Balance, Equity at Jun. 30, 2023 $ 18,485 $ 0 $ 17 (2,251) 20,441 (189) 208 259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity 18,226           208  
Total stockholders’ equity $ 19,282           49  
Beginning Balance (Shares Issued) at Dec. 31, 2023   0            
Beginning Balance (Shares) at Dec. 31, 2023 1,729,000,224              
Beginning Balance, Equity at Dec. 31, 2023 $ 19,530 $ 0 $ 17 (2,251) 20,647 819 49 248
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     5,329,520          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   156      
Net income (loss) 815         815    
Preferred stock dividends           0    
Conversion of mandatory convertible preferred stock to common stock   0 0          
Net income (loss) attributable to noncontrolling interests (4)         4   (4)
Changes in other comprehensive income (loss) $ 108           114 (6)
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Jun. 30, 2024   0            
Ending Balance (Shares) at Jun. 30, 2024 1,734,329,744   1,734,329,744          
Ending Balance, Equity at Jun. 30, 2024 $ 20,609 $ 0 $ 17 (2,251) 20,803 1,639 164 238
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity             132  
Beginning Balance (Shares Issued) at Mar. 31, 2024   0            
Beginning Balance (Shares) at Mar. 31, 2024     1,733,293,885          
Beginning Balance, Equity at Mar. 31, 2024   $ 0 $ 17 (2,251) 20,713 1,314 132 242
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     1,035,859          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   90      
Net income (loss) 322         322    
Preferred stock dividends           0    
Conversion of mandatory convertible preferred stock to common stock   0 0          
Net income (loss) attributable to noncontrolling interests (2)         2   (2)
Changes in other comprehensive income (loss) $ 30           31 (1)
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Jun. 30, 2024   0            
Ending Balance (Shares) at Jun. 30, 2024 1,734,329,744   1,734,329,744          
Ending Balance, Equity at Jun. 30, 2024 $ 20,609 $ 0 $ 17 $ (2,251) $ 20,803 $ 1,639 164 $ 238
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Total stockholders’ equity $ 20,371           $ 164