XML 64 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2024
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2024
EUR (€)
Jun. 30, 2024
Jun. 30, 2024
Rate
Feb. 22, 2024
EUR (€)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
May 10, 2021
USD ($)
Debt Instrument [Line Items]                    
Total debt   $ 10,571,000,000           $ 9,102,000,000    
Debt, Current   1,580,000,000           531,000,000    
Long-term Debt and Capital Lease Obligations   8,991,000,000           8,571,000,000    
Exclusion from EBITDA for Restructuring Charges   500,000,000                
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   453,000,000                
Amount excluded from debt in leverage ratio   2,120,000,000                
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,448,000,000                
Letters of Credit Outstanding, Amount   189,000,000           174,000,000    
Qualified Acquisition Consideration   1,000,000,000.000                
Proceeds from Issuance of Senior Long-Term Debt   2,145,000,000 $ 0              
Supplier Finance Program Obligation. current   131,000,000           152,000,000    
Litigation payment exclusion from EBITDA   $ 1,000,000,000.000                
AMS Europe                    
Debt Instrument [Line Items]                    
Debt Instrument, Redemption Price, Percentage   101.00%                
Commercial Paper [Member]                    
Debt Instrument [Line Items]                    
Debt, Current   $ 0           0    
Current Requirement [Member]                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         3.75          
Actual, Covenant [Member]                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         1.97          
Requirement, as of December 31, 2021 and through remaining term of facility                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         3.75          
Requirement, four succeeding quarters following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         4.75          
Requirement, fifth quarter following qualified acquisition [Member]                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         4.50          
Requirement, sixth quarter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         4.25          
Requirement, seventh quarter following qualified acquisition                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         4.00          
Requirement, eighth quarter following qualified acquisition and through remaining term of facility                    
Debt Instrument [Line Items]                    
Maximum Leverage Ratio         3.75          
Revolving Credit Facility [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   0           0    
Line of Credit Facility, Maximum Borrowing Capacity                   $ 2,750,000,000
March 2024 Notes [Member]                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage         3.45%          
March 2025 Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   0           1,105,000,000    
Debt Instrument, Interest Rate, Stated Percentage         0.75%          
June 2025 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   0           500,000,000    
Debt Instrument, Interest Rate, Stated Percentage         1.90%          
March 2026 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   255,000,000           255,000,000    
Debt Instrument, Interest Rate, Stated Percentage         3.75%          
December 2027 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   963,000,000   € 900       995,000,000 € 900  
Debt Instrument, Interest Rate, Stated Percentage         0.625%          
March 2028 Senior Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   802,000,000           829,000,000    
Debt Instrument, Interest Rate, Stated Percentage         1.375%          
March 2028 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   344,000,000           344,000,000    
Debt Instrument, Interest Rate, Stated Percentage         4.00%          
March 2029 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   272,000,000           272,000,000    
Debt Instrument, Interest Rate, Stated Percentage         4.00%          
June 2030 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   1,200,000,000           1,200,000,000    
Debt Instrument, Interest Rate, Stated Percentage         2.65%          
March 2031 Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   802,000,000           829,000,000    
Debt Instrument, Interest Rate, Stated Percentage         1.625%          
March 2034 Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   535,000,000           553,000,000    
Debt Instrument, Interest Rate, Stated Percentage         1.875%          
November 2035 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   350,000,000           350,000,000    
Debt Instrument, Interest Rate, Stated Percentage         6.50%          
November 2035 Notes [Member] | Credit Rating A- or A3 Or Higher                    
Debt Instrument [Line Items]                    
Debt Instrument, Interest Rate, Stated Percentage         6.25%          
March 2039 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   450,000,000           450,000,000    
Debt Instrument, Interest Rate, Stated Percentage         4.55%          
January 2040 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   300,000,000           300,000,000    
Debt Instrument, Interest Rate, Stated Percentage         7.375%          
March 2049 Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   650,000,000           650,000,000    
Debt Instrument, Interest Rate, Stated Percentage         4.70%          
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt   10,633,000,000           9,136,000,000    
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (77,000,000)           (65,000,000)    
Finance Lease Obligation                    
Debt Instrument [Line Items]                    
Long-term Debt   4,000,000           5,000,000    
the Offering                    
Debt Instrument [Line Items]                    
Long-term Debt | €             € 2,000      
March 2029 Euro Senior Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   802,000,000         750 0    
Debt Instrument, Interest Rate, Stated Percentage         3.375% 3.375%        
March 2032 Euro Senior Notes                    
Debt Instrument [Line Items]                    
Long-term Debt   1,337,000,000         € 1,250 0    
Debt Instrument, Interest Rate, Stated Percentage         3.50% 3.50%        
Euro Denominated Factoring Arrangements [Member]                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 187,000,000           206,000,000    
Average interest rate of de-recognized receivables 5.10% 5.30%                
Yen Denominated Factoring Arrangements [Member]                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 187,000,000           214,000,000    
Average interest rate of de-recognized receivables 0.60% 0.80%                
Renminbi Denominated Factoring Arrangements [Member]                    
Debt Instrument [Line Items]                    
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 26,000,000           $ 14,000,000    
Average interest rate of de-recognized receivables 2.90% 1.70%