XML 67 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Contractual Obligations and Commitments (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
Dec. 31, 2023
Rate
May 10, 2021
USD ($)
Debt Instrument [Line Items]                  
Total debt     $ 8,935   $ 9,102        
Debt, Current     20   531        
Long-term Debt and Capital Lease Obligations     8,915   8,571        
Deemed Consolidated EBITDA [Member]   $ 1,000              
Exclusion from EBITDA for Restructuring Charges         500        
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA         317        
Litigation and Debt Exclusion from EBITDA         1,000        
Letters of Credit Outstanding, Amount     135   174        
Legal payments remaining to be excluded from calculation of consolidated EBITDA         1,484        
Purchase Obligations, Future Minimum Payments Due, Current         951        
Purchase Obligations, Future Minimum Payments, Due in Two Years         283        
Purchase Obligations, Future Minimum Payments, Due in Three Years         155        
Purchase Obligations, Future Minimum Payments, Due in Four Years         45        
Purchase Obligations, Future Minimum Payments, Due in Five Years         31        
Purchase Obligations, Future Minimum Payments, Due Thereafter         150        
Purchase Obligations, Future Minimum Payments Due         1,615        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two         1,605        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three         255        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four         995        
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five         1,173        
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five         4,604        
Proceeds from long-term borrowings, net of debt issuance costs   0 3,270 $ 0          
Gain (Loss) on Extinguishment of Debt $ 194 $ 0 (194) $ 0          
Supplier Finance Program, Obligation     $ 129   152        
Supplier Finance Program, Obligation, Statement of Financial Position [Extensible Enumeration]   Accounts Payable, Current Accounts Payable, Current            
Actual, Covenant                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             2.33    
Requirement, as of March 31, 2021                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             3.75    
Requirement, as of December 31, 2021 and through remaining term of facility                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             3.75    
Requirement, four quarters following material acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             4.75    
Requirement, fifth quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             4.50    
Requirement, sixth quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             4.25    
Requirement, seventh quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             4.00    
Requirement, eighth quarter and thereafter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio             3.75    
Revolving Credit Facility                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity                 $ 2,750
October 2023 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (3.45%)    
Long-term Debt     $ 504   0        
March 2024 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (0.75%)    
Long-term Debt     1,067   1,105        
June 2025 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (1.90%)    
Long-term Debt     500   500        
March 2026 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (3.75%)    
Long-term Debt     255   255        
December 2027 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (0.625%)    
Long-term Debt     960   995        
March 2028 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (4.00%)    
Long-term Debt     344   344        
March 2029 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (4.00%)    
Long-term Debt     272   272        
June 2030 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (2.65%)    
Long-term Debt     1,200   1,200        
November 2035 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (6.50%)    
Long-term Debt     350   350        
March 2039 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (4.55%)    
Long-term Debt     450   450        
January 2040 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (7.375%)    
Long-term Debt     300   300        
March 2049 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (4.70%)    
Long-term Debt     650   650        
Finance Lease Obligation                  
Debt Instrument [Line Items]                  
Long-term Debt     5   5        
Senior Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     76   65        
Long-term Debt     8,986   9,136        
March 2028 Senior Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (1.375%) (1.375%)  
Long-term Debt     800   829 € 750      
March 2031 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (1.625%) (1.625%)  
Long-term Debt     800   829 750      
March 2034 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage             (1.875%) (1.875%)  
Long-term Debt     534   553 500      
the Offering - aggregate principal amount                  
Debt Instrument [Line Items]                  
Long-term Debt | €           3,000      
March 2025 Notes                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage | Rate               (0.75%)  
Long-term Debt | €           € 1,000      
the Offering - early redemption of combined aggregate principal SN                  
Debt Instrument [Line Items]                  
Long-term Debt         3,275        
Euro denominated                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 161   206        
Average interest rate of de-recognized receivables   5.10% 2.40%            
Yen denominated                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 194   214        
Average interest rate of de-recognized receivables   0.60% 0.60%            
Renminbi denominated                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 13   $ 14        
Average interest rate of de-recognized receivables   2.90% 3.10%