XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Millions
Total
Preferred stock
Common stock
Treasury stock
Additional paid-in capital
Retained earnings/(Accumulated deficit)
Accumulated other comprehensive income (loss), net of tax
Noncontrolling interests
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Shares, Issued 1,688,810,052              
Shares, Issued at Dec. 31, 2021   10,062,500            
Beginning Balance, Equity at Dec. 31, 2021   $ 0 $ 17 $ (2,251) $ 19,986 $ (1,392) $ 263 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     6,587,584          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   233      
Net income (loss) $ 558         558    
Preferred stock dividends           (42)    
Conversion of mandatory convertible preferred stock to common stock   0 0          
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) 269           269 0
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2022   10,062,500            
Ending Balance, Equity at Sep. 30, 2022 $ 17,640 $ 0 $ 17 (2,251) 20,219 (876) 532 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Shares, Issued 1,693,192,785              
Shares, Issued at Jun. 30, 2022   10,062,500            
Beginning Balance, Equity at Jun. 30, 2022   $ 0 $ 17 (2,251) 20,103 (1,050) 433 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     2,204,851          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   116      
Net income (loss) $ 188         188    
Preferred stock dividends           (14)    
Conversion of mandatory convertible preferred stock to common stock   0 0          
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) 99           99 0
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2022   10,062,500            
Ending Balance, Equity at Sep. 30, 2022 $ 17,640 $ 0 $ 17 (2,251) 20,219 (876) 532 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Shares, Issued 1,695,397,636              
Total stockholders’ equity $ 17,640              
Common Stock, Shares, Issued 1,696,633,993              
Total stockholders’ equity $ 17,573              
Shares, Issued at Dec. 31, 2022   10,062,500            
Beginning Balance, Equity at Dec. 31, 2022 17,573 $ 0 $ 17 (2,251) 20,289 (750) 269 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     7,541,629          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   285      
Net income (loss) 1,088         1,088    
Preferred stock dividends           (23)    
Conversion of mandatory convertible preferred stock to common stock   (10,062,500) 23,982,902          
Net income (loss) attributable to noncontrolling interests 0         0   0
Changes in other comprehensive income (loss) (37)           (37) (16)
Changes to noncontrolling ownership interest               259
Ending Balance (Shares Issued) at Sep. 30, 2023   0            
Ending Balance, Equity at Sep. 30, 2023 $ 19,129 $ 0 $ 17 (2,251) 20,573 315 231 243
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Shares, Issued 1,725,956,141              
Shares, Issued at Jun. 30, 2023   0            
Beginning Balance, Equity at Jun. 30, 2023   $ 0 $ 17 (2,251) 20,441 (189) 208 259
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock-based compensation (Shares)     2,202,383          
Conversion of mandatory convertible preferred stock to common stock   $ 0 $ 0          
Repurchase of common stock       0        
Impact of stock-based compensation plans     $ 0   132      
Net income (loss) $ 504         504    
Net income (loss) attributable to noncontrolling interests           0    
Preferred stock dividends           0    
Conversion of mandatory convertible preferred stock to common stock   0 0          
Net income (loss) attributable to noncontrolling interests 0             0
Changes in other comprehensive income (loss) 23           23 (16)
Changes to noncontrolling ownership interest               0
Ending Balance (Shares Issued) at Sep. 30, 2023   0            
Ending Balance, Equity at Sep. 30, 2023 $ 19,129 $ 0 $ 17 $ (2,251) $ 20,573 $ 315 $ 231 $ 243
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Common Stock, Shares, Issued 1,728,158,524              
Total stockholders’ equity $ 18,886