XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 149  
Contingent consideration net expense (benefit) $ 12 $ 20 43 $ 68
Payment of contingent consideration     (73)  
Business Combination, Contingent Consideration, Liability Ending Balance 119   119  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability 119   119  
All Business Acquisitions        
Business Combination, Contingent Consideration Arrangements [Abstract]        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 380   380  
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Ending Balance 13   13  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability 13   13  
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Ending Balance 106   106  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability $ 106   $ 106  
contingent consideration liability, probability of payment 100.00%   100.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 10.00%   10.00%  
Discount Rate, Fair Value Input 1.00%   1.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Discount Rate, Fair Value Input 6.00%   6.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 25.00%   25.00%  
Discount Rate, Fair Value Input 2.00%   2.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Discount Rate, Fair Value Input 14.00%   14.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 22.00%   22.00%  
Discount Rate, Fair Value Input 1.00%   1.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 100.00%   100.00%  
Discount Rate, Fair Value Input 6.00%   6.00%