XML 54 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 6 Months Ended
May 10, 2021
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
EUR (€)
Jun. 30, 2022
Jun. 30, 2022
Rate
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                
Total debt     $ 8,971,000,000         $ 9,065,000,000.000
Debt, Current     170,000,000         261,000,000
Long-term Debt and Capital Lease Obligations     8,802,000,000         8,804,000,000
Exclusion from EBITDA for Restructuring Charges     500,000,000          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA     311,000,000          
Litigation and Debt Exclusion from EBITDA     1,455,000,000          
Legal payments remaining to be excluded from calculation of consolidated EBITDA     1,080,000,000.00          
Letters of Credit Outstanding, Amount     128,000,000         134,000,000
Qualified Acquisition Consideration     1,000,000,000          
Gain (Loss) on Extinguishment of Debt   $ 194,000,000 (194,000,000) $ 0        
Proceeds from long-term borrowings, net of debt issuance costs     3,270,000,000 $ 0        
Licensing arrangement assets [Member]                
Debt Instrument [Line Items]                
Proceeds from Royalties Received     72,000,000          
Licensing arrangement liabilities [Member]                
Debt Instrument [Line Items]                
Payments for Royalties     75,000,000          
Commercial Paper [Member]                
Debt Instrument [Line Items]                
Maximum Commercial Paper Outstanding     2,750,000,000         2,750,000,000
Line of Credit Facility, Remaining Borrowing Capacity     2,595,000,000         $ 2,750,000,000
Short-term Debt, Weighted Average Interest Rate, at Point in Time           1.93%   0.00%
Commercial Paper     155,000,000         $ 0
May 2022 Notes [Member]                
Debt Instrument [Line Items]                
Debt Instrument, Interest Rate, Stated Percentage           3.375%    
Short-term Debt     250,000,000          
Current Requirement [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
Actual, Covenant [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           2.61    
Requirement, as of December 31, 2021 and through remaining term of facility                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
Requirement, four succeeding quarters following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.75    
Requirement, fifth quarter following qualified acquisition [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.50    
Requirement, sixth quarter following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.25    
Requirement, seventh quarter following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.00    
Requirement, eighth quarter following qualified acquisition and through remaining term of facility                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
the 2018 Facility [Member] | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Long-term Debt               0
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000              
October 2023 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     0         244,000,000
Debt Instrument, Interest Rate, Stated Percentage           4.125%    
March 2024 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     504,000,000         850,000,000
Debt Instrument, Interest Rate, Stated Percentage           3.45%    
May 2025 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     0         523,000,000
Debt Instrument, Interest Rate, Stated Percentage           3.85%    
June 2025 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     500,000,000         500,000,000
Debt Instrument, Interest Rate, Stated Percentage           1.90%    
March 2026 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     255,000,000         850,000,000
Debt Instrument, Interest Rate, Stated Percentage           3.75%    
December 2027 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     935,000,000   € 900     1,021,000,000
Debt Instrument, Interest Rate, Stated Percentage           0.625%    
March 2028 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     344,000,000         434,000,000
Debt Instrument, Interest Rate, Stated Percentage           4.00%    
March 2029 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     272,000,000         850,000,000
Debt Instrument, Interest Rate, Stated Percentage           4.00%    
June 2030 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     1,200,000,000         1,200,000,000
Debt Instrument, Interest Rate, Stated Percentage           2.65%    
November 2035 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     350,000,000         350,000,000
Debt Instrument, Interest Rate, Stated Percentage           6.75%    
March 2039 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     450,000,000         750,000,000
Debt Instrument, Interest Rate, Stated Percentage           4.55%    
January 2040 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     300,000,000         300,000,000
Debt Instrument, Interest Rate, Stated Percentage           7.375%    
March 2049 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     650,000,000         1,000,000,000
Debt Instrument, Interest Rate, Stated Percentage           4.70%    
Senior Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt     8,878,000,000         9,121,000,000
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     (82,000,000)         (76,000,000)
Interest Rate Swap [Member]                
Debt Instrument [Line Items]                
Long-term Debt     0         3,000,000
Finance Lease Obligation                
Debt Instrument [Line Items]                
Long-term Debt     5,000,000         6,000,000
March 2025 Notes                
Debt Instrument [Line Items]                
Long-term Debt     1,039,000,000   1,000     0
Debt Instrument, Interest Rate, Stated Percentage           0.75% 0.75%  
March 2028 Senior Notes                
Debt Instrument [Line Items]                
Long-term Debt     779,000,000   750     0
Debt Instrument, Interest Rate, Stated Percentage           1.375% 1.375%  
March 2031 Notes                
Debt Instrument [Line Items]                
Long-term Debt     779,000,000   750     0
Debt Instrument, Interest Rate, Stated Percentage           1.625% 1.625%  
March 2034 Notes                
Debt Instrument [Line Items]                
Long-term Debt     520,000,000   500     0
Debt Instrument, Interest Rate, Stated Percentage           1.875% 1.875%  
the Offering                
Debt Instrument [Line Items]                
Long-term Debt | €         € 3,000      
the Offering - early redemption of combined aggregate principal SN                
Debt Instrument [Line Items]                
Long-term Debt     3,275,000,000          
2021 Revolving Credit Facility | Line of Credit | Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Long-term Debt     0          
Debt Instrument, Extension Option, Term 1 year              
Euro Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 147,000,000         141,000,000
Average interest rate of de-recognized receivables   2.10% 1.90%          
Yen Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 177,000,000         223,000,000
Average interest rate of de-recognized receivables   0.60% 0.60%          
Renminbi Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 0         $ 0
Average interest rate of de-recognized receivables   3.20% 3.10%