XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 486  
Fair value of contingent consideration recorded in purchase accounting     0 $ 221
Contingent consideration net expense (benefit) $ 36 $ (85) 48 $ (91)
Payment of contingent consideration     (314)  
Business Combination, Contingent Consideration, Liability Ending Balance 219   219  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability 219   219  
All Business Acquisitions        
Business Combination, Contingent Consideration Arrangements [Abstract]        
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 544   544  
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Ending Balance 107   107  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability 107   107  
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]        
Business Combination, Contingent Consideration, Liability Ending Balance 112   112  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Business Combination, Contingent Consideration, Liability $ 112   $ 112  
contingent consideration liability, probability of payment 100.00%   100.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 80.00%   80.00%  
Discount Rate, Fair Value Input 1.00%   1.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Discount Rate, Fair Value Input 6.00%   6.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 100.00%   100.00%  
Discount Rate, Fair Value Input 2.00%   2.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
Discount Rate, Fair Value Input 14.00%   14.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 90.00%   90.00%  
Discount Rate, Fair Value Input 1.00%   1.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]        
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]        
contingent consideration liability, probability of payment 100.00%   100.00%  
Discount Rate, Fair Value Input 7.00%   7.00%