XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]    
Business Combination, Contingent Consideration, Liability Beginning Balance $ 486  
Fair value of contingent consideration recorded in purchase accounting 0 $ 219
Contingent consideration net expense (benefit) 12 $ (6)
Payment of contingent consideration (41)  
Business Combination, Contingent Consideration, Liability Ending Balance 456  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
Business Combination, Contingent Consideration, Liability 456  
All Business Acquisitions    
Business Combination, Contingent Consideration Arrangements [Abstract]    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High 964  
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]    
Business Combination, Contingent Consideration, Liability Ending Balance 147  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
Business Combination, Contingent Consideration, Liability 147  
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]    
Business Combination, Contingent Consideration, Liability Ending Balance 308  
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
Business Combination, Contingent Consideration, Liability $ 308  
contingent consideration liability, probability of payment 100.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
contingent consideration liability, probability of payment 80.00%  
Discount Rate, Fair Value Input 1.00%  
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
Discount Rate, Fair Value Input 4.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
contingent consideration liability, probability of payment 100.00%  
Discount Rate, Fair Value Input 2.00%  
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
Discount Rate, Fair Value Input 14.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
contingent consideration liability, probability of payment 92.00%  
Discount Rate, Fair Value Input 1.00%  
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]    
contingent consideration liability, probability of payment 100.00%  
Discount Rate, Fair Value Input 6.00%