XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Contractual Obligations and Commitments (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
Apr. 21, 2020
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 31, 2021
EUR (€)
Debt Instrument [Line Items]        
Total debt   $ 9,095 $ 9,143  
Debt, Current   13 13  
Long-term Debt and Capital Lease Obligations   9,082 9,130  
Deemed Consolidated EBITDA $ 671      
Exclusion from EBITDA for Restructuring Charges   500    
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   57    
Litigation and Debt Exclusion from EBITDA   2,624    
Legal payments remaining to be excluded from calculation of consolidated EBITDA   809    
Letters of Credit Outstanding, Amount   $ 126 124  
Current Requirement [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.50   4.50
Actual, Covenant [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   3.29   3.29
Requirement, third quarter following qualified acquisition [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.50   4.50
Requirement, fourth quarter following qualified acquisition [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.25   4.25
Requirement, fifth quarter following qualified acquisition [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.00   4.00
Requirement, sixth quarter and thereafter following qualified acquisition [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   3.75   3.75
Requirement, extension through the remainder of 2020 [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio 4.75      
the 2018 Facility [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,750    
May 2022 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 250 250  
Debt Instrument, Interest Rate, Stated Percentage   3.375%   3.375%
October 2023 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 244 244  
Debt Instrument, Interest Rate, Stated Percentage   4.125%   4.125%
March 2024 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850 850  
Debt Instrument, Interest Rate, Stated Percentage   3.45%   3.45%
May 2025 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 523 523  
Debt Instrument, Interest Rate, Stated Percentage   3.85%   3.85%
June 2025 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 500 500  
Debt Instrument, Interest Rate, Stated Percentage   1.90%   1.90%
March 2026 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850 850  
Debt Instrument, Interest Rate, Stated Percentage   3.75%   3.75%
December 2027 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,055 1,105 € 900
Debt Instrument, Interest Rate, Stated Percentage   0.625%   0.625%
March 2028 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 434 434  
Debt Instrument, Interest Rate, Stated Percentage   4.00%   4.00%
March 2029 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850 850  
Debt Instrument, Interest Rate, Stated Percentage   4.00%   4.00%
June 2030 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,200 1,200  
Debt Instrument, Interest Rate, Stated Percentage   2.65%   2.65%
November 2035 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 350 350  
Debt Instrument, Interest Rate, Stated Percentage   7.00%   7.00%
March 2039 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 750 750  
Debt Instrument, Interest Rate, Stated Percentage   4.55%   4.55%
January 2040 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 300 300  
Debt Instrument, Interest Rate, Stated Percentage   7.375%   7.375%
March 2049 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,000 1,000  
Debt Instrument, Interest Rate, Stated Percentage   4.70%   4.70%
Senior Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 9,155 9,205  
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (85) (88)  
Interest Rate Swap [Member]        
Debt Instrument [Line Items]        
Long-term Debt   5 5  
Finance Lease Obligation        
Debt Instrument [Line Items]        
Long-term Debt   6 7  
Euro Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 149 $ 148  
Average interest rate of de-recognized receivables   2.00% 1.90%  
Yen Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 198 $ 240  
Average interest rate of de-recognized receivables   0.60% 0.60%  
Renminbi Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 0 $ 0  
Average interest rate of de-recognized receivables   3.50% 3.50%