XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 354    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 0 $ 10 (108) $ (18)  
Payment of contingent consideration     (38)    
Business Combination, Contingent Consideration, Liability Ending Balance 208   208    
Business Combination, Contingent Consideration Arrangements [Abstract]          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 627
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability 208   208   208
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Ending Balance 97   97    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability 97   97   97
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Ending Balance 111   111    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability $ 111   $ 111   $ 111
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input     3.00%    
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         100.00%
Discount Rate, Fair Value Input     11.00%    
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input     3.00%    
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         100.00%
Discount Rate, Fair Value Input     14.00%    
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input     3.00%    
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         100.00%
Discount Rate, Fair Value Input     13.00%