XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions and Strategic Investments (Tables)
6 Months Ended
Jun. 30, 2020
Business Acquisition [Line Items]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Changes in the fair value of our contingent consideration liability were as follows:

(in millions)
Balance as of December 31, 2019$354  
Contingent consideration net expense (benefit)(108) 
Contingent consideration payments(38) 
Balance as of June 30, 2020$208  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The recurring Level 3 fair value measurements of our contingent consideration liability that we expect to be required to settle include the following significant unobservable inputs:
Contingent Consideration LiabilityFair Value as of June 30, 2020Valuation TechniqueUnobservable InputRangeWeighted Average (1)
R&D, Regulatory and Commercialization-based Milestones$97 millionDiscounted Cash FlowDiscount Rate%-3%3%
Probability of Payment90 %-90%90%
Projected Year of Payment2027-20272027
Revenue-based Payments$111 millionDiscounted Cash FlowDiscount Rate11 %-14%13%
Probability of Payment100 %-100%100%
Projected Year of Payment2020-20242022
(1) Unobservable inputs were weighted by the relative fair value of the contingent consideration liability. For projected year of payment, the amount represents the median of the inputs and is not a weighted average.
Investment [Table Text Block]
The aggregate carrying amount of our strategic investments was comprised of the following:

As of
(in millions)June 30, 2020December 31, 2019
Equity method investments$262  $264  
Measurement alternative investments (1)200  171  
Publicly-held equity securities (2)—   
Notes receivable 23  
$467  $458  
(1) Measurement alternative investments are privately-held equity securities without readily determinable fair values that are measured at cost minus impairment, if any, adjusted to fair value for any observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
(2) Publicly-held equity securities are measured at fair value with changes in fair value recognized currently in Other, net on our accompanying unaudited condensed consolidated statements of operations.
2019 Acquisitions [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
(in millions)
Payments for acquisitions, net of cash acquired$763  
Fair value of contingent consideration127  
Fair value of prior interests102  
$992  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
(in millions)
Goodwill$577  
Amortizable intangible assets220  
Indefinite-lived intangible assets240  
Other assets acquired24  
Liabilities assumed(12) 
Net deferred tax liabilities(58) 
$992  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
Amount Assigned
(in millions)
Amortization Period
(in years)
Risk-Adjusted Discount
Rates used in Purchase Price Allocation
Amortizable intangible assets:
Technology-related$210  1215%
Other intangible assets10  1215%
Indefinite-lived intangible assets:
In-process research and development (IPR&D)240  N/A19%
$461