XML 20 R39.htm IDEA: XBRL DOCUMENT v3.20.1
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2020
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability Beginning Balance $ 354    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability (108) $ (28)  
Payment of contingent consideration (28)    
Business Combination, Contingent Consideration, Liability Ending Balance 218    
Business Combination, Contingent Consideration Arrangements [Abstract]      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     $ 658
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Business Combination, Contingent Consideration, Liability 218   218
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability Ending Balance 96    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Business Combination, Contingent Consideration, Liability 96   96
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability Ending Balance 121    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Business Combination, Contingent Consideration, Liability $ 121   $ 121
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Discount Rate, Fair Value Input 3.00%    
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Discount Rate, Fair Value Input 11.00%    
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Discount Rate, Fair Value Input 3.00%    
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
Discount Rate, Fair Value Input 14.00%    
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
contingent consideration liability, probability of payment     90.00%
Discount Rate, Fair Value Input 3.00%    
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]      
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]      
contingent consideration liability, probability of payment     100.00%
Discount Rate, Fair Value Input 13.00%