XML 21 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Borrowings and Credit Arrangements (Tables)
3 Months Ended
Mar. 31, 2020
Short-term Debt [Line Items]  
Schedule of Long-term Debt Instruments [Table Text Block]
(in millions, except interest rates)
 
Issuance Date
 
Maturity Date
 
As of
 
Coupon Rate (1)
 
March 31,
2020
 
December 31,
2019
 
December 2020 Term Loan (3)
 
December 2019
 
December 2020
 
400

 

 
 
May 2022 Notes
 
May 2015
 
May 2022
 
500

 
500

 
3.375%
August 2022 Term Loan
 
August 2019
 
August 2022
 

 
1,000

 
 
October 2023 Notes
 
August 2013
 
October 2023
 
244

 
244

 
4.125%
Revolving Credit Facility
 
n/a
 
December 2023
 
1,360

 

 
 
March 2024 Notes
 
February 2019
 
March 2024
 
850

 
850

 
3.450%
May 2025 Notes
 
May 2015
 
May 2025
 
523

 
523

 
3.850%
March 2026 Notes
 
February 2019
 
March 2026
 
850

 
850

 
3.750%
December 2027 Notes
 
November 2019
 
December 2027
 
988

 
1,011

 
0.625%
March 2028 Notes
 
February 2018
 
March 2028
 
434

 
434

 
4.000%
March 2029 Notes
 
February 2019
 
March 2029
 
850

 
850

 
4.000%
November 2035 Notes (2)
 
November 2005
 
November 2035
 
350

 
350

 
7.000%
March 2039 Notes
 
February 2019
 
March 2039
 
750

 
750

 
4.550%
January 2040 Notes
 
December 2009
 
January 2040
 
300

 
300

 
7.375%
March 2049 Notes
 
February 2019
 
March 2049
 
1,000

 
1,000

 
4.700%
Unamortized Debt Issuance Discount
and Deferred Financing Costs
 
 
 
2020 - 2049
 
(79
)
 
(83
)
 
 
Unamortized Gain on Fair Value Hedges
 
 
 
2020 - 2023
 
7

 
7

 
 
Finance Lease Obligation
 
 
 
Various
 
7

 
6

 
 
Long-term debt
 
 
 
 
 
$
9,331

 
$
8,592

 
 
Note: The table above does not include unamortized amounts related to interest rate contracts designated as cash flow hedges.
(1)
Coupon rates are semi-annual, except for the December 2027 Notes, which bears an annual coupon, and the August 2022 Term Loan and Revolving Credit Facility, which are variable-rate instruments based on LIBOR.
(2)
Corporate credit rating improvements may result in a decrease in the adjusted interest rate on our November 2035 Notes to the extent that our lowest credit rating is above BBB- or Baa3. The interest rates on our November 2035 Notes will be permanently reinstated to the issuance rate if the lowest credit ratings assigned to these senior notes is either A- or A3 or higher.
(3)
We have classified the $400 million of term loan borrowings due in December 2020 as non-current, due to the repayment prior to the issuance of our unaudited condensed consolidated financial statements for the period ending March 31, 2020 using proceeds from our April 2021 Term Loan that does not require repayment within one year from the balance sheet date.
Summary Of Term Loan And Revolving Credit Facility Agreement Compliance With Debt Covenants [Table Text Block]
 
 
Covenant Requirement
 
Actual
 
 
as of March 31, 2020
 
as of March 31, 2020
Maximum permitted leverage ratio (1)
 
4.50 times
 
4.10 times
(1)
Ratio of total debt to consolidated EBITDA, as defined by the credit agreements, for the preceding four consecutive fiscal quarters.
Transfer of Financial Assets Accounted for as Sales [Table Text Block]
Factoring Arrangements
As of March 31, 2020
 
As of December 31, 2019
Amount
De-recognized
 
Average
Interest Rate
 
Amount
De-recognized
 
Average
Interest Rate
Euro denominated
$
147

 
1.9
%
 
$
171

 
1.4
%
Yen denominated
197

 
0.6
%
 
226

 
0.6
%

Commercial Paper [Member]  
Short-term Debt [Line Items]  
Schedule of Short-term Debt [Table Text Block]
Commercial Paper

Our commercial paper program is backed by the 2018 Facility, as discussed above. Outstanding commercial paper directly reduces borrowing capacity under the 2018 Facility. In the first quarter of 2020, we refinanced $1.360 billion of commercial paper using proceeds from the revolving credit facility.
 
As of
(in millions, except maturity and yield)
March 31, 2020
 
December 31, 2019
Commercial paper outstanding (at par)
$

 
$
711

Maximum borrowing capacity
2,750

 
2,750

Borrowing capacity available
1,390

 
2,039

Weighted average maturity
0 days

 
55 days

Weighted average yield
%
 
2.21
%